NASDAQ : TEAM

Atlassian Corporation — Financial statements

Technology · Software - Application · Australia

Last price 204.1 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 51.67B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Atlassian Corporation (TEAM) reported revenue of 6.57B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue6.26B6.26B4.93B3.92B2.92B2.59B
Other Revenue310.11M310.11M284.70M434.21M612.07M211.10M
Revenue6.57B6.57B5.22B4.36B3.53B2.80B
Cost of Revenue943.57M943.57M894.85M803.50M633.76M452.91M
Gross Profit5.63B5.63B4.32B3.56B2.90B2.35B
Selling, General & Admin2.21B2.21B1.78B1.49B1.38B988.01M
Research & Development3.12B3.12B2.67B2.18B1.87B1.29B
Operating Expenses5.33B5.33B4.45B3.67B3.25B2.28B
Operating Income295.73M295.73M-130.39M-117.08M-345.22M70.08M
Interest Expense-49.45M-49.45M-30.55M-34.08M-30.15M-41.47M
Interest & Investment Income69.71M69.71M112.32M96.66M49.73M2.28M
Earnings From Equity Investments-20.43M
Other Non Operating Income (Expenses)-30.59M-30.59M-6.85M-18.96M-11.25M-429.18M
EBT Excluding Unusual Items285.39M285.39M-75.90M-73.45M-336.89M-398.27M
Merger & Restructuring Charges-285.37M-285.37M
Gain (Loss) on Sale of Investments22.03M22.03M-22.99M-13.34M-19.41M-72.66M
Gain (Loss) on Sale of Assets1.38M45.16M
Pretax Income22.05M22.05M-98.89M-85.41M-311.14M-470.94M
Income Tax Expense75.88M75.88M157.79M215.11M175.62M48.57M
Net Income-53.83M-53.83M-256.69M-300.52M-486.76M-519.51M
Net Income to Common-53.83M-53.83M-256.69M-300.52M-486.76M-519.51M
Shares Outstanding (Basic)260.16M260.16M261.79M259.13M256.31M253.31M
Shares Outstanding (Diluted)260.16M260.16M261.79M259.13M256.31M253.31M
EPS (Basic)-0.21-0.21-0.98-1.16-1.90-2.05
EPS (Diluted)-0.21-0.21-0.98-1.16-1.90-2.05
Free Cash Flow1.32B1.32B1.42B1.42B842.30M750.46M
Free Cash Flow Per Share5.075.075.415.463.292.96
Gross Margin85.64%85.64%82.84%81.56%82.07%83.84%
Operating Margin4.50%4.50%-2.50%-2.69%-9.77%2.50%
Profit Margin-0.82%-0.82%-4.92%-6.89%-13.77%-18.54%
Free Cash Flow Margin20.07%20.07%27.14%32.47%23.83%26.77%
EBITDA436.39M436.39M-38.02M-38.34M-284.30M121.82M
EBITDA Margin6.64%6.64%-0.73%-0.88%-8.04%4.35%
D&A For EBITDA140.67M140.67M92.38M78.74M60.92M51.74M
EBIT295.73M295.73M-130.39M-117.08M-345.22M70.08M
EBIT Margin4.50%4.50%-2.50%-2.69%-9.77%2.50%
Effective Tax Rate344.12%344.12%
Revenue as Reported6.57B6.57B5.22B4.36B3.53B2.80B
Advertising Expenses206.40M206.40M153.10M100.20M89.50M90.30M

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents1.24B1.24B2.51B2.18B2.10B1.39B
Short-Term Investments424.27M161.97M29.36M73.29M
Trading Asset Securities28.93M13.30M
Cash & Short-Term Investments1.24B1.24B2.94B2.34B2.16B1.47B
Accounts Receivable1.32B1.32B781.60M628.05M477.68M308.13M
Other Receivables68.00M68.00M15.80M
Receivables1.39B1.39B797.40M628.05M477.68M308.13M
Prepaid Expenses72.81M72.81M86.94M71.72M72.75M47.51M
Other Current Assets93.35M93.35M69.75M37.59M25.10M69.46M
Total Current Assets2.80B2.80B3.89B3.08B2.74B1.90B
Property, Plant & Equipment200.36M200.36M274.25M258.78M265.60M377.94M
Long-Term Investments213.15M213.15M221.94M223.22M253.75M189.43M
Goodwill2.30B2.30B1.30B1.29B727.21M722.84M
Other Intangible Assets432.26M432.26M244.84M299.06M69.07M100.84M
Long-Term Deferred Tax Assets4.09M4.09M3.76M3.93M9.95M10.34M
Long-Term Deferred Charges127.35M127.35M86.11M50.54M35.58M18.34M
Other Long-Term Assets26.46M26.46M15.39M11.58M9.26M10.16M
Total Assets6.10B6.10B6.04B5.21B4.11B3.33B
Accounts Payable262.61M262.61M222.09M177.54M159.29M81.22M
Accrued Expenses666.68M666.68M603.18M481.56M299.28M321.08M
Current Portion of Long-Term Debt37.50M
Current Portion of Leases48.51M48.51M50.16M48.95M44.93M40.64M
Current Income Taxes Payable17.43M17.43M36.73M55.20M88.75M26.37M
Current Unearned Revenue2.50B2.50B2.23B1.81B1.36B1.07B
Other Current Liabilities80.47M80.47M41.69M40.59M35.10M58.69M
Total Current Liabilities3.57B3.57B3.18B2.61B2.03B1.59B
Long-Term Debt989.56M989.56M987.68M985.91M962.09M999.42M
Long-Term Leases194.84M194.84M201.48M214.47M237.84M274.43M
Long-Term Unearned Revenue166.26M166.26M254.25M308.47M182.74M116.62M
Long-Term Deferred Tax Liabilities27.85M27.85M23.88M20.39M10.67M312.00K
Other Long-Term Liabilities95.44M95.44M48.16M39.92M31.18M14.62M
Total Liabilities5.05B5.05B4.70B4.18B3.45B3.00B
Common Stock3.00K3.00K3.00K3.00K3.00K2.00K
Additional Paid-In Capital7.18B7.18B5.57B4.21B3.13B2.18B
Retained Earnings-6.11B-6.11B-4.24B-3.20B-2.51B-1.87B
Comprehensive Income & Other-17.03M-17.03M13.23M25.30M34.00M13.86M
Shareholders' Equity1.06B1.06B1.35B1.03B654.67M327.37M
Total Liabilities & Equity6.10B6.10B6.04B5.21B4.11B3.33B
Total Debt1.23B1.23B1.24B1.25B1.28B1.31B
Net Cash (Debt)6.60M6.60M1.70B1.09B878.48M188.16M
Net Cash Per Share0.030.036.494.203.430.74
Filing Date Shares Outstanding253.14M253.14M262.33M260.03M257.38M254.93M
Total Common Shares Outstanding253.40M253.40M262.98M260.56M257.57M254.93M
Working Capital-774.01M-774.01M710.38M466.14M708.77M302.90M
Book Value Per Share4.184.185.123.962.541.28
Tangible Book Value-1.68B-1.68B-203.63M-554.96M-141.61M-496.31M
Tangible Book Value Per Share-6.62-6.62-0.77-2.13-0.55-1.95
Machinery117.00M117.00M98.78M77.20M63.87M52.62M
Leasehold Improvements125.60M125.60M154.11M129.57M123.12M124.76M

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-53.83M-53.83M-256.69M-300.52M-486.76M-519.51M
Depreciation & Amortization140.67M140.67M92.38M78.74M60.92M51.74M
Other Amortization27.05M
Loss (Gain) From Sale of Assets-1.38M-45.16M
Asset Writedown & Restructuring Costs80.32M80.32M61.10M
Loss (Gain) From Sale of Investments-29.19M-29.19M-3.35M9.17M19.41M72.66M
Stock-Based Compensation1.61B1.61B1.36B1.08B948.09M524.80M
Other Operating Activities-15.39M-15.39M1.02M3.73M1.96M411.06M
Change in Accounts Receivable-484.46M-484.46M-150.03M-148.47M-169.53M-134.76M
Change in Accounts Payable41.91M41.91M42.87M18.15M78.90M31.74M
Change in Unearned Revenue153.31M153.31M366.37M552.31M362.80M284.94M
Change in Other Net Operating Assets-86.75M-86.75M5.60M155.00M36.38M71.32M
Operating Cash Flow1.35B1.35B1.46B1.45B868.11M821.04M
Capital Expenditures-34.06M-34.06M-44.85M-33.11M-25.81M-70.58M
Cash Acquisitions-1.23B-1.23B-14.24M-847.77M-5.78M-19.41M
Sale (Purchase) of Intangibles-4.02M
Investment in Securities456.04M456.04M-283.23M-82.87M30.33M130.53M
Investing Cash Flow-806.89M-806.89M-342.32M-963.75M-1.26M36.52M
Long-Term Debt Issued987.04M1.00B
Long-Term Debt Repaid-1.00B-1.55B
Net Debt Issued (Repaid)-12.96M-548.69M
Repurchase of Common Stock-1.80B-1.80B-779.44M-395.26M-150.01M
Other Financing Activities-3.14M1.58M149.41M
Financing Cash Flow-1.80B-1.80B-782.58M-408.22M-148.42M-399.28M
Foreign Exchange Rate Adjustments-10.23M-10.23M151.00K-1.99M-1.80M-9.23M
Miscellaneous Cash Flow Adjustments602.00K6.62M
Net Cash Flow-1.26B-1.26B335.64M74.21M717.23M455.66M
Free Cash Flow1.32B1.32B1.42B1.42B842.30M750.46M
Free Cash Flow Margin20.07%20.07%27.14%32.47%23.83%26.77%
Free Cash Flow Per Share5.075.075.415.463.292.96
Levered Free Cash Flow1.66B1.66B1.66B1.49B989.91M155.09M
Unlevered Free Cash Flow1.69B1.69B1.68B1.51B1.01B153.95M
Free Cash Flow After Leases1.32B1.32B1.42B1.42B842.30M750.46M
Cash Interest Paid54.32M54.32M54.27M61.34M46.25M10.03M
Cash Income Tax Paid160.71M160.71M180.47M253.83M102.16M66.65M
Change in Working Capital-376.00M-376.00M264.81M576.99M308.56M253.24M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization47.36B19.74B53.31B46.04B43.13B47.64B
Enterprise Value47.35B19.85B51.57B45.15B42.41B47.64B
Last Close Price187.0877.79203.09176.88167.81187.40
Forward PE34.3912.8951.0658.8082.37131.91
PS Ratio7.213.0010.2210.5612.2017.00
PB Ratio44.7918.6539.6244.5865.88145.52
P/FCF Ratio35.9014.9637.6632.5451.2063.48
P/OCF Ratio35.0014.5936.5131.7949.6858.02
PEG Ratio2.280.592.842.321.112.20
EV/Sales Ratio7.203.029.8910.3612.0017.00
EV/EBITDA Ratio108.5045.48391.07
EV/EBIT Ratio160.1267.11679.78
EV/FCF Ratio35.9015.0536.4331.9150.3563.48
Debt / Equity Ratio1.171.170.921.211.964.01
Debt / EBITDA Ratio2.502.5060.5083.327.16
Debt / FCF Ratio0.940.940.880.881.521.75
Net Debt / Equity Ratio-0.01-0.01-1.26-1.05-1.34-0.57
Net Debt / EBITDA Ratio-0.01-0.0144.6628.423.09-1.54
Net Debt / FCF Ratio-0.01-0.01-1.20-0.77-1.04-0.25
Asset Turnover1.081.080.930.940.950.89
Quick Ratio0.740.741.171.141.301.12
Current Ratio0.780.781.221.181.351.19
Return on Equity (ROE)-4.48%-4.48%-21.58%-35.62%-99.13%-166.97%
Return on Assets (ROA)3.04%3.04%-1.45%-1.57%-5.80%1.40%
Return on Invested Capital (ROIC)-70.86%-68.63%41.22%
Return on Capital Employed (ROCE)11.70%11.70%-4.60%-4.50%-16.60%4.00%
Earnings Yield-0.11%-0.27%-0.48%-0.65%-1.13%-1.09%
FCF Yield2.79%6.68%2.66%3.07%1.95%1.57%
Buyback Yield / Dilution0.62%0.62%-1.02%-1.10%-1.18%-1.46%