NASDAQ : SVIA
ProCap Financial, Inc. — Financial statements
United States
Last price 2.94 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 259.81M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
ProCap Financial, Inc. (SVIA) reported revenue of 123.00K USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.
Income statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | |
|---|---|---|
| Revenue | 123.00K | 85.00K |
| Gross Profit | 123.00K | 85.00K |
| Selling, General & Admin | 24.07M | 8.55M |
| Operating Expenses | 32.17M | 9.39M |
| Operating Income | -32.05M | -9.30M |
| Interest Expense | -2.39M | -534.05K |
| Interest & Investment Income | 2.33M | 1.46M |
| Other Non Operating Income (Expenses) | -151.65M | 31.40M |
| EBT Excluding Unusual Items | -183.76M | 23.02M |
| Gain (Loss) on Sale of Assets | -54.46M | -54.46M |
| Other Unusual Items | 9.23M | 2.35M |
| Pretax Income | -228.99M | -29.09M |
| Net Income | -226.49M | -29.09M |
| Net Income to Common | -226.49M | -29.09M |
| Shares Outstanding (Basic) | 81.75M | 41.59M |
| Shares Outstanding (Diluted) | 81.75M | 41.59M |
| EPS (Basic) | -2.77 | -0.70 |
| EPS (Diluted) | -2.77 | -0.70 |
| Free Cash Flow | -22.99M | -8.14M |
| Free Cash Flow Per Share | -0.28 | -0.20 |
| Gross Margin | 100.00% | 100.00% |
| Operating Margin | -26,054.81% | -10,942.80% |
| Profit Margin | -184,135.70% | -34,223.39% |
| Free Cash Flow Margin | -18,690.25% | -9,578.83% |
| EBITDA | -9.24M | |
| D&A For EBITDA | 64.94K | |
| EBIT | -32.05M | -9.30M |
Balance sheet
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | |
|---|---|---|
| Cash & Equivalents | 15.34M | 44.98M |
| Cash & Short-Term Investments | 15.34M | 44.98M |
| Accounts Receivable | 45.00K | |
| Other Receivables | 257.39K | |
| Receivables | 302.39K | |
| Prepaid Expenses | 1.70M | 1.86M |
| Restricted Cash | 149.89M | |
| Total Current Assets | 17.04M | 197.03M |
| Property, Plant & Equipment | 1.26M | 52.11K |
| Other Long-Term Assets | 313.38M | 441.81M |
| Total Assets | 358.45M | 638.89M |
| Accounts Payable | 1.66M | 1.83M |
| Current Unearned Revenue | 1.00K | |
| Other Current Liabilities | 112.00K | 428.24K |
| Total Current Liabilities | 94.34M | 2.26M |
| Long-Term Debt | 216.45M | |
| Total Liabilities | 95.66M | 218.71M |
| Common Stock | 94.00K | 85.17K |
| Additional Paid-In Capital | 480.08M | 451.91M |
| Retained Earnings | -201.78M | -28.98M |
| Treasury Stock | -15.60M | -2.85M |
| Shareholders' Equity | 262.79M | 420.18M |
| Total Liabilities & Equity | 358.45M | 638.89M |
| Total Debt | 93.31M | 216.45M |
| Net Cash (Debt) | -77.97M | -171.47M |
| Net Cash Per Share | -0.95 | -4.12 |
| Filing Date Shares Outstanding | 88.37M | 83.42M |
| Total Common Shares Outstanding | 88.57M | 84.33M |
| Working Capital | -77.31M | 194.77M |
| Book Value Per Share | 2.97 | 4.98 |
| Tangible Book Value | 236.03M | 420.18M |
| Tangible Book Value Per Share | 2.66 | 4.98 |
| Machinery | 34.00K | 9.53K |
| Leasehold Improvements | 367.00K | 75.05K |
Cash flow statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | |
|---|---|---|
| Net Income | -226.49M | -29.09M |
| Depreciation & Amortization | 1.41M | 32.47K |
| Other Amortization | 2.39M | 534.05K |
| Stock-Based Compensation | 8.10M | 837.44K |
| Other Operating Activities | 195.71M | 19.55M |
| Change in Accounts Receivable | -45.00K | -45.00K |
| Change in Accounts Payable | 106.98K | 1.83M |
| Change in Unearned Revenue | 1.00K | 1.00K |
| Change in Other Net Operating Assets | -1.29M | -1.70M |
| Operating Cash Flow | -22.60M | -8.06M |
| Capital Expenditures | -390.58K | -84.58K |
| Other Investing Activities | -324.35M | -771.26M |
| Investing Cash Flow | -326.07M | -771.34M |
| Total Debt Issued | 229.73M | 229.73M |
| Total Debt Repaid | -121.39M | -2.24M |
| Net Debt Issued (Repaid) | 108.34M | 227.49M |
| Issuance of Common Stock | 760.51M | 760.51M |
| Repurchase of Common Stock | -16.61M | -2.85M |
| Other Financing Activities | -11.22M | -9.88M |
| Financing Cash Flow | 365.01M | 975.27M |
| Net Cash Flow | 16.34M | 195.87M |
| Free Cash Flow | -22.99M | -8.14M |
| Free Cash Flow Margin | -18,690.25% | -9,578.83% |
| Free Cash Flow Per Share | -0.28 | -0.20 |
| Change in Working Capital | -3.73M | 83.31K |
Ratios
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | |
|---|---|---|
| Market Capitalization | 272.18M | 300.64M |
| Enterprise Value | 350.15M | 300.85M |
| Last Close Price | 2.94 | 3.53 |
| PS Ratio | 2,112.25 | 3,536.92 |
| PB Ratio | 0.99 | 0.72 |
| P/TBV Ratio | 1.10 | 0.72 |
| EV/Sales Ratio | 2,746.19 | 3,539.38 |
| Debt / Equity Ratio | 0.35 | 0.52 |
| Net Debt / Equity Ratio | 0.30 | 0.41 |
| Net Debt / EBITDA Ratio | -18.57 | |
| Net Debt / FCF Ratio | -3.39 | -21.06 |
| Quick Ratio | 0.16 | 20.04 |
| Current Ratio | 0.18 | 87.21 |
| Return on Capital Employed (ROCE) | -12.10% | -1.50% |
| Earnings Yield | -89.95% | -9.68% |
| FCF Yield | -8.85% | -2.71% |