NASDAQ : STBA

S&T Bancorp, Inc. — Financial statements

Financials · Banks - Regional · United States

Last price 51.09 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.80B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans472.84M472.71M476.38M443.12M314.87M270.46M
Interest Income on Investments44.42M43.78M39.49M34.78M25.89M18.80M
Total Interest Income517.26M516.49M515.87M477.90M340.75M289.26M
Interest Paid on Deposits144.75M154.57M159.41M92.84M19.91M10.76M
Interest Paid on Borrowings9.60M11.82M21.66M35.66M5.06M2.39M
Total Interest Expense154.35M166.39M181.07M128.49M24.97M13.15M
Net Interest Income362.91M350.10M334.81M349.41M315.78M276.11M
Trust Income13.86M12.45M12.26M12.19M12.72M12.89M
Mortgage Banking Activities9.73M
Gain (Loss) on Sale of Investments169.00K-2.29M-4.44M-2.00M-1.20M29.00K
Other Non-Interest Income26.32M25.44M24.99M29.24M28.52M27.00M
Total Non-Interest Income57.50M52.02M49.08M55.62M56.86M64.70M
Revenues Before Loan Losses420.40M402.12M383.89M405.03M372.64M340.81M
Provision for Loan Losses9.55M7.42M133.00K17.89M8.37M16.21M
Revenue410.86M394.70M383.76M387.14M364.28M324.59M
Salaries and Employee Benefits124.05M122.30M117.37M107.59M100.03M97.79M
Occupancy Expenses11.11M11.11M9.98M9.62M9.64M9.41M
Federal Deposit Insurance4.29M4.24M4.20M4.12M2.85M4.22M
Selling, General & Administrative56.70M55.05M54.64M53.73M50.80M45.85M
Other Non-Interest Expense34.04M34.05M32.76M33.28M32.02M31.66M
Total Non-Interest Expense230.19M226.76M218.94M208.33M195.35M188.93M
EBT Excluding Unusual Items180.67M167.94M164.82M178.80M168.93M135.67M
Pretax Income180.67M167.94M164.82M178.80M168.93M135.67M
Income Tax Expense36.38M33.71M33.55M34.02M33.41M25.32M
Net Income144.28M134.23M131.26M144.78M135.52M110.34M
Preferred Dividends & Other Adjustments13.00K156.00K381.00K492.00K
Net Income to Common144.28M134.23M131.25M144.62M135.14M109.85M
Basic Shares Outstanding36.42M38.20M38.24M38.43M38.99M39.05M
Diluted Shares Outstanding36.72M38.49M38.52M38.66M39.03M39.05M
EPS (Basic)3.963.513.433.763.472.81
EPS (Diluted)3.933.493.413.743.462.81
Dividend Per Share1.481.401.341.301.231.14
Effective Tax Rate20.14%20.07%20.36%19.03%19.78%18.67%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents192.22M163.44M244.82M233.61M210.01M922.22M
Investment Securities126.58M173.88M197.85M229.07M255.01M
Trading Asset Securities33.75M60.89M63.02M83.46M33.93M
Mortgage-Backed Securities984.44M896.86M854.29M772.54M797.31M668.39M
Total Investments984.44M1.06B1.09B1.03B1.11B957.33M
Gross Loans8.05B8.08B7.75B7.66B7.19B7.01B
Allowance for Loan Losses-93.25M-93.18M-101.49M-107.97M-101.34M-98.58M
Other Adjustments to Gross Loans-4.80M-4.30M-6.60M-7.40M-14.10M
Net Loans7.96B7.98B7.64B7.55B7.08B6.90B
Property, Plant & Equipment81.93M85.36M91.11M92.37M96.70M
Goodwill373.42M373.42M373.42M373.42M373.42M373.42M
Other Intangible Assets1.71M2.25M3.06M4.06M5.38M6.89M
Loans Held for Sale574.00K1.01M153.00K16.00K1.52M
Accrued Interest Receivable36.70M36.40M39.10M32.00M22.00M
Restricted Cash5.36M6.31M
Other Current Assets2.00K2.03M37.36M
Long-Term Deferred Tax Assets32.24M42.07M45.27M51.61M20.16M
Other Real Estate Owned & Foreclosed29.00K75.00K3.06M13.31M
Other Long-Term Assets362.00M128.02M125.08M156.59M121.92M127.70M
Total Assets9.89B9.87B9.66B9.55B9.11B9.49B
Interest Bearing Deposits5.84B5.80B5.60B5.30B4.63B5.00B
Institutional Deposits243.40M
Non-Interest Bearing Deposits2.22B2.16B2.19B2.22B2.59B2.75B
Total Deposits8.06B7.96B7.78B7.52B7.22B8.00B
Short-Term Borrowings165.00M201.01M220.86M493.29M474.82M118.12M
Current Portion of Leases5.01M
Long-Term Debt751.00K50.00M50.90M39.28M14.74M
Federal Home Loan Bank Debt, Long-Term22.43M
Long-Term Leases40.65M
Trust Preferred Securities49.52M49.48M49.42M49.36M54.45M54.39M
Other Long-Term Liabilities202.99M102.13M173.39M164.38M161.93M90.61M
Total Liabilities8.48B8.41B8.28B8.27B7.93B8.28B
Common Stock1.41B103.62M103.62M103.62M103.62M103.62M
Additional Paid-In Capital412.97M411.79M409.03M406.28M403.10M
Retained Earnings1.12B1.04B959.60M863.95M773.66M
Treasury Stock-131.31M-97.16M-97.92M-77.07M-66.83M
Comprehensive Income & Other-41.71M-76.99M-90.90M-112.12M-7.09M
Shareholders' Equity1.41B1.46B1.38B1.28B1.18B1.21B
Total Liabilities & Equity9.89B9.87B9.66B9.55B9.11B9.49B
Total Debt215.27M346.14M321.17M581.93M544.01M194.94M
Net Cash (Debt)-23.05M-148.96M-15.46M-285.30M-250.55M761.20M
Net Cash Per Share-0.63-3.87-0.40-7.38-6.4219.49
Filing Date Shares Outstanding35.27M36.55M38.26M38.23M39.00M36.70M
Total Common Shares Outstanding35.27M37.40M38.26M38.23M39.00M39.35M
Book Value Per Share39.9139.1436.0833.5730.3830.66
Tangible Book Value1.03B1.09B1.00B905.96M805.86M826.13M
Tangible Book Value Per Share29.2729.0926.2423.7020.6620.99

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income134.23M131.26M144.78M135.52M110.34M
Depreciation & Amortization10.45M10.87M7.52M9.03M11.48M
Gain (Loss) on Sale of Assets-27.00K254.00K-4.00M-3.06M30.00K
Gain (Loss) on Sale of Investments-1.04M10.78M4.67M5.86M5.45M
Total Asset Writedown420.00K
Provision for Credit Losses7.42M133.00K17.89M8.37M16.21M
Accrued Interest Receivable-226.00K2.70M-7.09M-10.03M3.56M
Change in Other Net Operating Assets-17.31M8.12M-14.18M92.91M73.48M
Other Operating Activities175.00K-296.00K601.00K-2.93M2.38M
Operating Cash Flow133.62M173.37M171.75M240.53M214.85M
Capital Expenditures-4.77M-2.94M-5.51M-3.86M-3.61M
Sale of Property, Plant and Equipment161.00K14.00K
Investment in Securities38.04M-17.55M48.13M-209.73M-166.79M
Net Decrease (Increase) in Loans Originated / Sold - Investing-342.99M-97.32M-481.15M-184.38M178.51M
Other Investing Activities-5.12M-626.00K-12.73M-13.39M3.86M
Investing Cash Flow-314.80M-118.29M-444.22M-398.68M13.24M
Short-Term Debt Issued15.00M45.00M285.51M
Long-Term Debt Issued50.00M25.00M
Total Debt Issued15.00M50.00M70.00M285.51M
Short-Term Debt Repaid-265.00M-55.67M
Long-Term Debt Repaid-81.00K-38.38M-5.46M-7.69M-11.00M
Total Debt Repaid-81.00K-303.38M-5.46M-7.69M-66.67M
Net Debt Issued (Repaid)14.92M-253.38M64.54M277.82M-66.67M
Repurchase of Common Stock-37.95M-870.00K-20.61M-8.45M-630.00K
Common Dividends Paid-52.89M-50.97M-49.71M-46.95M-44.33M
Net Increase (Decrease) in Deposit Accounts175.71M261.36M301.85M-776.48M576.09M
Financing Cash Flow99.80M-43.87M296.07M-554.05M464.46M
Net Cash Flow-81.38M11.21M23.60M-712.21M692.55M
Free Cash Flow128.85M170.43M166.24M236.66M211.24M
Free Cash Flow Margin32.65%44.41%42.94%64.97%65.08%
Free Cash Flow Per Share3.354.424.306.065.41
Cash Interest Paid171.68M176.07M111.30M22.07M15.24M
Cash Income Tax Paid26.29M29.73M36.89M31.18M24.21M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.84B1.50B1.46B1.28B1.33B1.24B
Last Close Price50.5538.4236.0130.3429.7226.39
PE Ratio13.2811.2111.148.849.8711.29
PS Ratio4.443.813.813.303.663.82
PB Ratio1.271.031.061.001.121.03
P/FCF Ratio12.7511.678.587.695.635.87
P/OCF Ratio12.4311.268.447.445.545.77
Debt / Equity Ratio0.150.240.230.450.460.16
Debt / FCF Ratio2.691.883.502.300.92
Net Debt / Equity Ratio0.020.100.010.220.21-0.63
Net Debt / FCF Ratio1.160.091.721.06-3.60
Return on Equity (ROE)10.01%9.44%9.86%11.73%11.34%9.35%
Return on Assets (ROA)1.46%1.38%1.37%1.55%1.46%1.20%
Earnings Yield7.53%8.92%8.98%11.33%10.17%8.90%
FCF Yield7.84%8.57%11.65%13.01%17.75%17.03%
Dividend Yield2.83%3.48%3.51%3.89%3.60%3.62%
Payout Ratio37.70%39.40%38.83%34.33%34.65%40.17%
Buyback Yield / Dilution4.78%0.08%0.34%0.96%0.06%0.05%
Total Shareholder Return7.66%3.57%3.85%4.85%3.65%3.67%