NASDAQ : SLDE

Slide Insurance Holdings, Inc. — Financial statements

Financials · Insurance - Property & Casualty · United States

Last price 27.54 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 3.23B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Premiums & Annuity Revenue1.39B1.08B792.44M441.41M236.59M
Total Interest & Dividend Income74.74M66.42M47.06M20.93M2.38M
Other Revenue13.14M9.96M7.31M6.19M3.47M
Total Revenue1.48B1.16B846.81M468.53M242.43M
Policy Benefits348.22M235.46M339.29M193.27M133.49M
Policy Acquisition & Underwriting Costs174.91M139.38M85.97M58.56M33.49M
Amortization of Goodwill & Intangibles2.00M7.59M7.87M8.19M5.93M
Depreciation & Amortization5.39M4.85M2.45M424.00K
Selling, General & Administrative187.95M163.68M134.62M85.58M37.66M
Other Operating Expenses183.00K
Total Operating Expenses732.00M563.03M573.09M348.49M211.93M
Operating Income752.16M592.87M273.73M120.04M30.50M
Interest Expense-4.25M-3.63M-3.75M-2.40M-489.00K
Pretax Income747.90M589.24M269.98M117.64M30.01M
Income Tax Expense164.91M145.28M68.85M30.27M7.71M
Net Income582.99M443.96M201.12M87.37M22.30M
Net Income to Common582.99M443.96M201.12M87.37M22.30M
Shares Outstanding (Basic)119.89M93.37M56.22M57.18M61.28M
Shares Outstanding (Diluted)132.27M131.96M121.14M120.63M112.46M
EPS (Basic)4.864.753.581.530.36
EPS (Diluted)4.403.361.660.720.20
Free Cash Flow960.82M794.58M543.80M434.32M151.85M
Free Cash Flow Per Share7.266.024.493.601.35
Operating Margin50.68%51.29%32.32%25.62%12.58%
Profit Margin39.28%38.41%23.75%18.65%9.20%
Free Cash Flow Margin64.74%68.74%64.22%92.70%62.63%
EBITDA759.55M605.31M284.04M128.77M36.43M
EBITDA Margin51.18%52.37%33.54%27.48%15.03%
D&A For EBITDA7.39M12.44M10.31M8.73M5.93M
EBIT752.16M592.87M273.73M120.04M30.50M
EBIT Margin50.68%51.29%32.32%25.62%12.58%
Effective Tax Rate22.05%24.66%25.50%25.73%25.70%
Revenue as Reported1.48B1.16B846.81M468.53M242.43M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Investments in Debt Securities843.10M589.72M464.97M270.21M27.00M
Other Investments6.67M4.00M4.55M5.22M1.50M
Total Investments849.77M593.72M469.51M275.43M28.50M
Cash & Equivalents700.58M1.20B493.41M334.55M176.65M
Reinsurance Recoverable117.30M162.31M341.05M114.97M329.51M
Other Receivables130.46M132.15M63.49M73.56M12.41M
Deferred Policy Acquisition Cost110.26M93.73M65.05M42.99M25.98M
Property, Plant & Equipment22.52M20.06M21.97M12.48M12.93M
Goodwill2.60M2.60M2.60M2.60M2.60M
Other Intangible Assets99.00K7.69M15.56M23.73M
Restricted Cash1.02B481.76M296.43M107.82M52.54M
Other Current Assets411.95M211.68M152.48M84.09M34.83M
Long-Term Deferred Tax Assets28.32M18.33M17.37M11.47M2.58M
Other Long-Term Assets494.00K816.00K865.00K1.19M2.71M
Total Assets3.39B2.92B1.93B1.08B704.97M
Accounts Payable31.14M19.77M13.86M10.00M4.08M
Accrued Expenses46.86M14.12M9.46M4.79M6.63M
Insurance & Annuity Liabilities503.87M439.71M595.49M249.57M323.33M
Unearned Premiums983.60M1.00B696.31M459.75M180.10M
Reinsurance Payable324.21M160.33M70.45M27.69M4.19M
Current Portion of Leases604.00K2.27M
Current Income Taxes Payable75.46M93.56M43.94M27.31M7.85M
Long-Term Debt27.61M33.75M39.31M35.39M24.14M
Long-Term Leases7.86M7.38M9.06M7.22M8.00M
Other Long-Term Liabilities86.79M33.63M20.80M17.31M11.21M
Total Liabilities2.09B1.81B1.50B839.10M569.62M
Preferred Stock, Convertible514.00K92.00K82.00K
Common Stock1.17M1.24M562.00K102.00K112.00K
Additional Paid-In Capital170.34M351.69M122.61M126.75M114.91M
Retained Earnings1.16B753.15M309.19M108.07M20.69M
Comprehensive Income & Other-26.42M7.17M285.00K2.59M-458.00K
Total Common Equity1.30B1.11B432.64M237.51M135.26M
Shareholders' Equity1.30B1.11B433.16M237.60M135.34M
Total Liabilities & Equity3.39B2.92B1.93B1.08B704.97M
Filing Date Shares Outstanding117.25M124.32M56.89M56.22M61.28M
Total Common Shares Outstanding117.32M123.89M56.22M56.22M61.28M
Total Debt36.08M43.40M48.37M42.61M32.13M
Net Cash (Debt)664.50M1.16B445.04M291.94M144.52M
Net Cash Per Share5.028.773.672.421.29
Book Value Per Share11.108.997.704.222.21
Tangible Book Value1.30B1.11B422.35M219.34M108.92M
Tangible Book Value Per Share11.088.967.513.901.78
Machinery5.27M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Net Income582.99M443.96M201.12M87.37M22.30M
Depreciation & Amortization7.39M12.44M10.31M8.73M5.93M
Other Amortization1.01M793.00K372.00K
Gain (Loss) on Sale of Investments-1.91M-2.72M-3.45M-889.00K-6.00K
Stock-Based Compensation13.05M12.07M2.88M2.28M1.36M
Change in Accounts Receivable-14.17M-66.94M13.14M-58.86M-12.20M
Reinsurance Recoverable122.83M173.90M-221.24M214.54M-329.51M
Change in Accounts Payable9.54M5.91M3.86M5.92M1.58M
Change in Unearned Revenue192.75M322.77M237.63M279.74M190.89M
Change in Income Taxes138.23M118.84M17.94M16.77M10.44M
Change in Insurance Reserves / Liabilities-20.09M-155.77M345.92M-73.76M323.33M
Change in Other Net Operating Assets-91.54M-60.36M-70.20M-42.97M-32.91M
Other Operating Activities-72.91M-68.66M-5.12M-9.93M-2.31M
Operating Cash Flow968.77M797.43M553.89M443.00M157.12M
Capital Expenditures-7.95M-2.86M-10.09M-8.68M-5.27M
Purchase / Sale of Intangible Assets-14.91M
Cash Acquisitions-2.81M
Investment in Securities-413.12M-112.33M-193.91M-241.66M-29.11M
Investing Cash Flow-421.07M-115.18M-204.00M-250.33M-52.10M
Long-Term Debt Issued40.00M29.15M16.48M
Total Debt Repaid-6.00M-6.00M-32.58M-18.20M-2.35M
Net Debt Issued (Repaid)-6.00M-6.00M7.42M10.95M14.14M
Issuance of Common Stock3.57M265.19M11.00K
Repurchases of Common Stock-219.81M-45.55M-4.00M
Issuance of Preferred Stock1.00K13.54M8.96M
Repurchases of Preferred Stock-540.00K
Other Financing Activities-2.38M-2.76M-9.29M
Financing Cash Flow-232.81M210.88M-2.41M20.50M23.10M
Net Cash Flow314.89M893.13M347.48M213.17M128.11M
Free Cash Flow960.82M794.58M543.80M434.32M151.85M
Free Cash Flow Margin64.74%68.74%64.22%92.70%62.63%
Free Cash Flow Per Share7.266.024.493.601.35
Levered Free Cash Flow375.17M710.65M3.67M451.40M
Unlevered Free Cash Flow376.82M712.13M5.65M452.90M
Cash Interest Paid2.08M1.79M3.70M1.92M457.00K
Cash Income Tax Paid64.02M33.52M58.51M23.10M
Change in Working Capital439.14M399.54M347.76M347.85M129.84M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Market Capitalization3.24B2.42B
Enterprise Value2.58B1.60B
PE Ratio6.285.45
PS Ratio2.162.10
PB Ratio2.502.17
P/FCF Ratio3.333.05
P/OCF Ratio3.313.04
EV/Sales Ratio1.711.39
EV/EBITDA Ratio3.342.65
EV/EBIT Ratio3.372.71
EV/FCF Ratio2.642.02
Debt / Equity Ratio0.030.040.110.180.24
Debt / EBITDA Ratio0.050.070.170.330.86
Debt / FCF Ratio0.040.060.090.100.21
Net Debt / Equity Ratio-0.51-1.04-1.03-1.23-1.07
Net Debt / EBITDA Ratio-0.88-1.91-1.57-2.27-3.97
Net Debt / FCF Ratio-0.69-1.46-0.82-0.67-0.95
Quick Ratio0.561.030.660.770.93
Current Ratio1.631.701.611.352.99
Asset Turnover0.490.480.560.53
Return on Equity (ROE)51.44%57.42%59.97%46.86%
Return on Assets (ROA)15.47%15.28%11.37%8.42%
Return on Invested Capital (ROIC)45.59%54.54%53.54%39.83%13.53%
Earnings Yield15.92%18.34%
FCF Yield30.00%32.82%
Buyback Yield / Dilution-2.65%-8.93%-0.42%-7.27%