NASDAQ : SIGA

SIGA Technologies, Inc. — Financial statements

Healthcare · Drug Manufacturers - Specialty & Generic · United States

Last price 3.04 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 218.42M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

SIGA Technologies, Inc. (SIGA) reported revenue of 53.66M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue53.66M94.57M138.72M139.92M110.78M133.67M
Cost of Revenue44.93M49.66M43.60M34.25M32.96M26.54M
Gross Profit8.73M44.91M95.12M105.66M77.82M107.13M
Selling, General & Admin19.87M21.21M25.14M22.04M35.12M18.03M
Operating Expenses19.87M21.21M25.14M22.04M35.12M18.03M
Operating Income-11.14M23.70M69.98M83.62M42.70M89.09M
Interest & Investment Income5.63M6.68M6.09M4.16M1.03M101.17K
Other Non Operating Income (Expenses)400.66K117.77K
EBT Excluding Unusual Items-5.51M30.38M76.07M87.78M44.13M89.31M
Pretax Income-5.51M30.38M76.07M87.78M44.13M89.31M
Income Tax Expense-2.72M7.10M16.86M19.71M10.23M19.86M
Net Income-2.79M23.28M59.21M68.07M33.90M69.45M
Net Income to Common-2.79M23.28M59.21M68.07M33.90M69.45M
Shares Outstanding (Basic)71.66M71.53M71.25M71.36M72.93M75.32M
Shares Outstanding (Diluted)71.66M71.87M71.91M71.68M73.55M76.40M
EPS (Basic)-0.040.330.830.950.460.92
EPS (Diluted)-0.040.320.820.950.460.91
Free Cash Flow-20.50M43.12M48.72M94.78M41.61M11.44M
Free Cash Flow Per Share-0.290.600.681.320.570.15
Gross Margin16.28%47.49%68.57%75.52%70.25%80.14%
Operating Margin-20.76%25.06%50.45%59.77%38.55%66.65%
Profit Margin-5.19%24.62%42.69%48.65%30.61%51.96%
Free Cash Flow Margin-38.20%45.59%35.12%67.74%37.56%8.56%
EBITDA-10.55M24.26M70.52M84.16M43.22M89.62M
EBITDA Margin-19.66%25.66%50.84%60.15%39.01%67.04%
D&A For EBITDA590.48K562.61K538.42K538.29K517.64K522.37K
EBIT-11.14M23.70M69.98M83.62M42.70M89.09M
EBIT Margin-20.76%25.06%50.45%59.77%38.55%66.65%
Effective Tax Rate23.38%22.16%22.45%23.18%22.24%
Revenue as Reported53.66M94.57M138.72M139.92M110.78M133.67M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents117.58M154.97M155.40M150.15M98.79M103.14M
Cash & Short-Term Investments117.58M154.97M155.40M150.15M98.79M103.14M
Receivables7.17M3.26M21.17M21.13M45.41M83.65M
Inventory41.11M49.05M49.56M64.22M39.27M19.51M
Prepaid Expenses4.51M5.57M4.91M3.50M2.32M2.45M
Total Current Assets170.38M212.86M231.04M238.99M185.79M208.75M
Property, Plant & Equipment1.53M1.09M1.30M1.33M1.85M2.37M
Goodwill898.33K898.33K898.33K898.33K898.33K898.33K
Long-Term Deferred Tax Assets2.79M4.43M10.85M11.05M6.25M2.42M
Other Long-Term Assets140.05K192.89K240.68K2.08M252.55K286.58K
Total Assets175.74M219.47M244.34M254.35M195.04M214.73M
Accounts Payable909.83K824.52K1.34M1.46M3.36M2.03M
Accrued Expenses3.95M4.55M2.66M7.53M4.50M3.60M
Current Portion of Leases439.40K595.17K546.82K564.01K528.17K466.83K
Current Income Taxes Payable28.34K408.00K8.02M21.69M1.31M19.21M
Current Unearned Revenue10.24M10.33M20.79M10.55M3.76M
Other Current Liabilities2.52M1.37M2.43M2.09M1.28M1.43M
Total Current Liabilities7.85M17.99M25.33M54.12M21.52M30.49M
Long-Term Leases164.04K
Other Long-Term Liabilities2.60M2.49M3.20M3.38M3.36M9.92M
Total Liabilities10.45M20.65M28.53M57.49M24.88M40.41M
Common Stock7.18K7.16K7.14K7.11K7.27K7.35K
Additional Paid-In Capital243.26M241.89M238.64M235.80M233.96M226.07M
Retained Earnings-77.98M-43.07M-22.84M-38.94M-63.80M-51.76M
Shareholders' Equity165.29M198.82M215.80M196.86M170.16M174.31M
Total Liabilities & Equity175.74M219.47M244.34M254.35M195.04M214.73M
Total Debt439.40K759.21K546.82K564.01K528.17K466.83K
Net Cash (Debt)117.15M154.21M154.85M149.58M98.26M102.67M
Net Cash Per Share1.632.152.152.091.341.34
Filing Date Shares Outstanding71.85M71.64M71.44M71.09M72.20M73.03M
Total Common Shares Outstanding71.84M71.61M71.40M71.09M72.68M73.54M
Working Capital162.53M194.86M205.71M184.87M164.27M178.27M
Book Value Per Share2.302.783.022.772.342.37
Tangible Book Value164.39M197.92M214.91M195.96M169.26M173.42M
Tangible Book Value Per Share2.292.763.012.762.332.36
Machinery1.72M1.08M797.56K815.98K796.19K888.92K
Leasehold Improvements2.42M2.42M2.42M2.42M2.42M2.42M
Order Backlog59.10M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-2.79M23.28M59.21M68.07M33.90M69.45M
Depreciation & Amortization590.48K562.61K538.42K538.29K517.64K522.37K
Stock-Based Compensation3.51M3.68M3.64M2.05M1.78M1.27M
Other Operating Activities-8.80M7.69M-9.94M6.02M3.32M622.45K
Change in Accounts Receivable-683.85K17.90M-35.18K24.28M38.24M-80.31M
Change in Inventory-6.42M-846.31K15.34M-25.52M-19.96M136.37K
Change in Accounts Payable-1.62M-578.64K-5.74M2.00M1.53M1.47M
Change in Income Taxes-4.15M-7.61M-13.67M20.38M-17.90M18.29M
Change in Other Net Operating Assets196.81K-609.44K-591.30K-3.01M171.81K48.96K
Operating Cash Flow-20.17M43.47M48.76M94.80M41.61M11.49M
Capital Expenditures-330.12K-355.01K-42.45K-21.69K-50.62K
Investing Cash Flow-330.12K-355.01K-42.45K-21.69K-50.62K
Repurchase of Common Stock-826.62K-433.76K-799.89K-11.29M-13.02M-26.20M
Financing Cash Flow-44.38M-43.55M-43.46M-43.42M-45.96M-26.20M
Net Cash Flow-64.88M-433.85K5.25M51.36M-4.35M-14.75M
Free Cash Flow-20.50M43.12M48.72M94.78M41.61M11.44M
Free Cash Flow Margin-38.20%45.59%35.12%67.74%37.56%8.56%
Free Cash Flow Per Share-0.290.600.681.320.570.15
Levered Free Cash Flow-23.99M29.07M32.31M85.55M38.57M-2.49M
Unlevered Free Cash Flow-23.99M29.07M32.31M85.55M38.57M-2.49M
Cash Income Tax Paid8.20M8.20M30.36M3.50M31.37M1.06M
Change in Working Capital-12.68M8.26M-4.69M18.12M2.09M-60.37M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization218.42M437.55M429.14M398.11M537.46M557.35M
Enterprise Value101.28M266.50M331.38M328.64M429.92M467.33M
Last Close Price3.045.414.814.185.074.87
PE Ratio18.807.255.8515.858.03
Forward PE60.804.985.014.938.849.17
PS Ratio4.074.633.092.854.854.17
PB Ratio1.322.201.992.023.163.20
P/TBV Ratio1.332.212.002.033.173.21
P/FCF Ratio10.158.814.2012.9248.70
P/OCF Ratio10.068.804.2012.9248.49
EV/Sales Ratio1.892.822.392.353.883.50
EV/EBITDA Ratio10.984.703.909.955.21
EV/EBIT Ratio11.244.743.9310.075.25
EV/FCF Ratio6.186.803.4710.3340.84
Debt / Equity Ratio0.000.000.000.000.000.00
Debt / EBITDA Ratio0.030.010.010.010.01
Debt / FCF Ratio0.020.010.010.010.04
Net Debt / Equity Ratio-0.71-0.78-0.72-0.76-0.58-0.59
Net Debt / EBITDA Ratio11.11-6.36-2.20-1.78-2.27-1.15
Net Debt / FCF Ratio5.72-3.58-3.18-1.58-2.36-8.97
Asset Turnover0.260.410.560.620.540.73
Inventory Turnover1.171.010.770.661.121.33
Quick Ratio15.908.796.973.176.706.13
Current Ratio21.7211.839.124.428.636.85
Return on Equity (ROE)-1.49%11.23%28.70%37.09%19.68%45.67%
Return on Assets (ROA)-3.39%6.39%17.54%23.26%13.03%30.55%
Return on Invested Capital (ROIC)-23.13%34.41%100.67%108.83%45.71%164.96%
Return on Capital Employed (ROCE)-6.60%11.80%32.00%41.80%24.60%48.40%
Earnings Yield-1.28%5.32%13.80%17.10%6.31%12.46%
FCF Yield-9.38%9.85%11.35%23.81%7.74%2.05%
Buyback Yield / Dilution0.30%0.05%-0.32%2.54%3.74%3.82%