NASDAQ : SGLY

Singularity Future Technology Ltd. — Financial statements

Industrials · Integrated Freight & Logistics · United States

Last price 0.5049 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 2.73M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Singularity Future Technology Ltd. (SGLY) reported revenue of 1.69M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue1.69M1.69M1.81M3.14M4.54M3.99M
Cost of Revenue1.64M1.64M1.76M3.61M3.99M4.14M
Gross Profit53.87K53.87K51.40K-478.27K548.07K-148.06K
Selling, General & Admin2.03M2.03M2.76M5.28M11.81M9.69M
Other Operating Expenses72.18K18.28K
Operating Expenses2.03M2.03M2.76M5.44M14.98M21.37M
Operating Income-1.98M-1.98M-2.71M-5.92M-14.43M-21.51M
Interest Expense-306.37K-306.37K-146.37K-250.00K-132.98K
Interest & Investment Income180.00180.00135.18K
Other Non Operating Income (Expenses)16.43K16.43K77.24K90.65K134.09K-143.61K
EBT Excluding Unusual Items-2.27M-2.27M-2.65M-5.83M-14.55M-21.79M
Gain (Loss) on Sale of Investments-128.37K
Gain (Loss) on Sale of Assets157.66K157.66K359.78K148.71K-6.13M
Asset Writedown-33.47K-1.01M
Legal Settlements-3.80M-3.80M-638.59K-8.40M
Pretax Income-5.91M-5.91M-3.28M-5.47M-22.96M-28.93M
Income Tax Expense30.23K135.85K
Earnings From Continuing Operations-5.91M-5.91M-3.31M-5.47M-23.10M-28.93M
Minority Interest in Earnings26.98K26.98K-597.95K363.25K101.50K670.54K
Net Income-5.88M-5.88M-3.91M-5.11M-23.00M-28.26M
Net Income to Common-5.88M-5.88M-3.91M-5.11M-23.00M-28.26M
Shares Outstanding (Basic)453.84K453.84K264.77K178.00K150.88K128.03K
Shares Outstanding (Diluted)453.84K453.84K264.77K178.00K150.88K128.03K
EPS (Basic)-12.96-12.96-14.78-28.70-152.42-220.71
EPS (Diluted)-12.96-12.96-14.78-28.70-152.42-221.20
Free Cash Flow-21.63M-21.63M-2.69M-4.41M-33.68M5.04M
Free Cash Flow Per Share-47.66-47.66-10.17-24.77-223.2239.39
Gross Margin3.18%3.18%2.83%-15.25%12.07%-3.71%
Operating Margin-116.85%-116.85%-149.56%-188.81%-318.00%-539.41%
Profit Margin-347.47%-347.47%-215.78%-162.86%-506.68%-708.50%
Free Cash Flow Margin-1,277.36%-1,277.36%-148.50%-140.57%-742.04%126.46%
EBITDA-1.93M-1.93M-2.66M-5.79M-14.27M-20.98M
EBITDA Margin-113.96%-113.96%-146.86%-184.59%
D&A For EBITDA48.87K48.87K48.87K132.19K164.35K533.64K
EBIT-1.98M-1.98M-2.71M-5.92M-14.43M-21.51M
EBIT Margin-116.85%-116.85%-149.56%-188.81%

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents57.27K57.27K14.53M14.64M17.39M55.83M
Cash & Short-Term Investments57.27K57.27K14.53M14.64M17.39M55.83M
Accounts Receivable928.39K928.39K396.74K267.17K198.55K108.38K
Receivables938.02K938.02K429.29K267.17K198.55K660.67K
Inventory19.25M19.25M1.08K51.00128.03K6.19M
Prepaid Expenses98.52K98.52K52.07K243.64K
Restricted Cash2.09M2.09M3.12M3.09M
Other Current Assets612.00475.98K481.43K
Total Current Assets22.44M22.44M18.13M18.25M18.19M63.17M
Property, Plant & Equipment31.29K31.29K84.37K281.97K808.33K1.28M
Long-Term Investments162.83K
Other Long-Term Assets10.19K198.55K236.77K237.75K
Total Assets22.47M22.47M18.23M18.73M19.24M64.85M
Accounts Payable939.79K939.79K701.08K630.20K557.76K571.96K
Accrued Expenses2.72M2.72M2.36M2.12M1.68M1.91M
Current Portion of Long-Term Debt863.22K863.22K999.94K
Current Portion of Leases31.29K31.29K53.29K177.26K330.86K471.98K
Current Income Taxes Payable2.27M2.27M2.15M2.12M2.26M2.30M
Current Unearned Revenue66.42K66.53K6.96M
Other Current Liabilities5.12M5.12M1.01M225.03K140.07K13.01M
Total Current Liabilities11.94M11.94M7.27M5.34M5.03M25.21M
Long-Term Debt2.92M2.92M466.32K5.00M5.00M
Long-Term Leases31.08K131.35K245.17K846.87K
Total Liabilities14.86M14.86M7.77M5.47M10.28M31.06M
Common Stock107.62M107.62M105.33M104.19M94.33M96.13M
Additional Paid-In Capital2.33M2.33M2.33M2.33M2.33M2.33M
Retained Earnings-100.48M-100.48M-94.60M-90.68M-85.58M-62.58M
Comprehensive Income & Other-768.79K-768.79K-596.91K159.27K90.24K45.74K
Total Common Equity8.71M8.71M12.47M16.00M11.18M35.93M
Minority Interest-1.10M-1.10M-2.02M-2.75M-2.22M-2.14M
Shareholders' Equity7.61M7.61M10.46M13.25M8.96M33.79M
Total Liabilities & Equity22.47M22.47M18.23M18.73M19.24M64.85M
Total Debt3.81M3.81M1.55M308.62K5.58M6.32M
Net Cash (Debt)-3.76M-3.76M12.98M14.33M11.81M49.51M
Net Cash Per Share-8.27-8.2749.0480.5378.30386.74
Filing Date Shares Outstanding5.40M5.40M300.25K250.25K125.11K158.89K
Total Common Shares Outstanding520.96K520.96K300.25K250.25K126.54K158.89K
Working Capital10.49M10.49M10.86M12.90M13.16M37.95M
Book Value Per Share16.7116.7141.5463.9488.36226.13
Tangible Book Value8.71M8.71M12.47M16.00M11.18M35.93M
Tangible Book Value Per Share16.7116.7141.5463.9488.36226.13
Machinery2.18M2.21M
Leasehold Improvements766.29K829.69K

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-5.88M-5.88M-3.91M-5.11M-23.00M-28.26M
Depreciation & Amortization48.87K132.19K164.35K533.64K
Loss (Gain) From Sale of Assets-157.66K-157.66K-359.78K-148.71K6.28M
Asset Writedown & Restructuring Costs133.76K69.34K33.47K1.01M
Loss (Gain) From Sale of Investments128.37K
Loss (Gain) on Equity Investments34.46K47.18K
Stock-Based Compensation329.78K10.06M
Provision & Write-off of Bad Debts87.63K2.83M1.61M
Other Operating Activities217.66K217.66K623.99K15.15K267.79K111.36K
Change in Accounts Receivable-494.30K-494.30K-125.26K-27.34K28.36K-39.67K
Change in Inventory-19.25M-19.25M-1.02K133.43K6.06M-33.54M
Change in Accounts Payable193.64K193.64K62.70K57.78K-10.95K24.97K
Change in Unearned Revenue-66.75K-1.72K-6.89M34.05M
Change in Income Taxes875.00875.00-1.60K-118.58K-114.84K94.39K
Change in Other Net Operating Assets3.74M3.74M545.10K711.74K-13.35M13.93M
Operating Cash Flow-21.63M-21.63M-2.69M-4.41M-33.64M5.92M
Capital Expenditures-589.00-35.59K-874.52K
Sale of Property, Plant & Equipment90.96K
Divestitures108.33K108.33K
Investment in Securities-210.01K
Other Investing Activities76.17K-2.28M-2.50M
Investing Cash Flow108.33K108.33K75.58K-2.23M-3.58M
Short-Term Debt Issued601.87K601.87K
Long-Term Debt Issued3.32M3.32M2.07M10.00M
Total Debt Issued3.92M3.92M2.07M10.00M
Long-Term Debt Repaid-600.00K-5.00M-5.16M
Net Debt Issued (Repaid)3.92M3.92M1.47M-5.00M4.84M
Issuance of Common Stock2.10M2.10M1.14M9.86M11.46M
Other Financing Activities-403.42K-2.13M-7.95M
Financing Cash Flow6.02M6.02M2.61M4.46M-2.13M8.35M
Foreign Exchange Rate Adjustments3.02K3.02K1.26K222.44K-448.59K307.61K
Net Cash Flow-15.50M-15.50M-84.16K345.90K-38.44M11.00M
Free Cash Flow-21.63M-21.63M-2.69M-4.41M-33.68M5.04M
Free Cash Flow Margin-1,277.36%-1,277.36%-148.50%-140.57%-742.04%126.46%
Free Cash Flow Per Share-47.66-47.66-10.17-24.77-223.2239.39
Levered Free Cash Flow-15.38M-15.38M-676.81K-5.91M-22.23M10.48M
Unlevered Free Cash Flow-15.19M-15.19M-585.33K-5.91M-22.07M10.57M
Cash Interest Paid41.91K403.42K2.40K
Cash Income Tax Paid30.23K
Change in Working Capital-15.81M-15.81M413.17K755.31K-14.28M14.52M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization2.38M2.19M4.29M17.45M9.28M66.60M
Enterprise Value6.13M4.49M-12.68M610.27K-8.82M25.61M
Last Close Price0.514.2014.2869.7268.94424.20
Forward PE3.393.393.393.393.39
PS Ratio1.631.292.375.562.0416.70
PB Ratio0.030.290.411.321.031.97
P/TBV Ratio0.320.250.341.090.831.85
P/FCF Ratio13.21
P/OCF Ratio11.25
EV/Sales Ratio3.852.650.206.42
EV/FCF Ratio5.08
Debt / Equity Ratio0.500.500.150.020.620.19
Debt / FCF Ratio1.25
Net Debt / Equity Ratio0.490.49-1.24-1.08-1.32-1.47
Net Debt / EBITDA Ratio-1.95-1.954.882.480.832.36
Net Debt / FCF Ratio-0.17-0.174.823.250.35-9.82
Asset Turnover0.080.080.100.170.110.07
Inventory Turnover0.170.173,107.2256.451.261.17
Quick Ratio0.080.082.052.793.502.22
Current Ratio1.881.882.493.423.622.50
Return on Equity (ROE)-65.44%-65.44%-27.96%-49.26%-108.07%-75.91%
Return on Assets (ROA)-6.08%-6.08%-9.17%-19.50%-21.46%-23.80%
Return on Invested Capital (ROIC)-17.36%-17.41%
Return on Capital Employed (ROCE)-18.80%-18.80%-24.80%-44.20%-101.60%-54.30%
Earnings Yield-2,945.05%-268.72%-91.25%-29.28%-247.84%-42.43%
FCF Yield-784.82%-987.85%-62.80%-25.27%-362.96%7.57%
Buyback Yield / Dilution-71.41%-71.41%-48.75%-17.97%-17.85%-107.59%