NASDAQ : SBUX

Starbucks Corporation — Financial statements

Consumer Discretionary · Restaurants · United States

Last price 103.67 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 118.19B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Starbucks Corporation (SBUX) reported revenue of 37.91B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue35.56B35.56B35.10B34.27B33.98B30.23B
Other Revenue2.35B2.35B2.09B1.91B2.00B2.02B
Revenue37.91B37.91B37.18B36.18B35.98B32.25B
Cost of Revenue29.41B29.41B28.61B26.44B26.11B23.86B
Gross Profit8.50B8.50B8.57B9.73B9.87B8.39B
Selling, General & Admin2.34B2.34B2.62B2.52B2.44B2.03B
Other Operating Expenses539.40M539.40M584.60M565.60M539.40M461.50M
Operating Expenses4.37B4.37B4.89B4.60B4.34B3.94B
Operating Income4.14B4.14B3.68B5.13B5.53B4.44B
Interest Expense-531.30M-531.30M-542.60M-562.00M-550.10M-482.90M
Interest & Investment Income145.00M145.00M110.20M125.70M93.80M
Earnings From Equity Investments294.80M294.80M247.80M301.20M298.40M234.10M
Currency Exchange Gain (Loss)3.80M200.00K-3.10M99.90M
Other Non Operating Income (Expenses)200.00K-2.00M-7.50M-2.50M
EBT Excluding Unusual Items4.05B4.05B3.50B4.99B5.36B4.29B
Merger & Restructuring Charges-742.30M-742.30M-892.00M-21.80M-46.00M
Gain (Loss) on Sale of Investments-900.00K-1.20M-700.00K-400.00K
Gain (Loss) on Sale of Assets536.30M536.30M91.30M
Asset Writedown-102.20M-23.30M-23.20M-14.30M
Other Unusual Items100.00K-1.30M
Pretax Income3.84B3.84B2.51B4.97B5.40B4.23B
Income Tax Expense1.31B1.31B650.60M1.21B1.28B948.50M
Earnings From Continuing Operations2.53B2.53B1.86B3.76B4.12B3.28B
Minority Interest in Earnings600.00K600.00K-300.00K-1.40M-200.00K-1.80M
Net Income2.53B2.53B1.86B3.76B4.12B3.28B
Net Income to Common2.53B2.53B1.86B3.76B4.12B3.28B
Shares Outstanding (Basic)1.14B1.14B1.14B1.13B1.15B1.15B
Shares Outstanding (Diluted)1.14B1.14B1.14B1.14B1.15B1.16B
EPS (Basic)2.212.211.633.323.602.85
EPS (Diluted)2.212.211.633.313.582.83
Free Cash Flow3.72B3.72B2.44B3.32B3.68B2.56B
Free Cash Flow Per Share3.263.262.142.923.192.21
Dividend Per Share2.492.492.452.322.162.00
Gross Margin22.43%22.43%23.05%26.90%27.43%26.00%
Operating Margin10.92%10.92%9.90%14.18%15.36%13.78%
Profit Margin6.67%6.67%4.99%10.40%11.46%10.17%
Free Cash Flow Margin9.83%9.83%6.57%9.17%10.22%7.93%
EBITDA5.73B5.73B5.45B6.72B6.98B5.97B
EBITDA Margin15.12%15.12%14.67%18.58%19.39%18.52%
D&A For EBITDA1.59B1.59B1.77B1.59B1.45B1.53B
EBIT4.14B4.14B3.68B5.13B5.53B4.44B
EBIT Margin10.92%10.92%9.90%14.18%15.36%13.78%
Effective Tax Rate34.23%34.23%25.95%24.29%23.64%22.41%
Revenue as Reported37.91B37.91B37.18B36.18B35.98B32.25B
Advertising Expenses869.50M597.30M507.80M416.70M

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents3.68B3.68B3.22B3.29B3.55B2.82B
Short-Term Investments184.30M184.30M247.20M257.00M401.50M364.50M
Trading Asset Securities400.00K
Cash & Short-Term Investments3.86B3.86B3.47B3.54B3.95B3.18B
Accounts Receivable1.18B1.18B1.28B1.21B1.18B1.18B
Other Receivables69.40M
Receivables1.18B1.18B1.28B1.21B1.18B1.24B
Inventory2.24B2.24B2.19B1.78B1.81B2.18B
Prepaid Expenses386.30M386.30M398.50M292.00M298.30M339.20M
Restricted Cash37.90M12.40M20.60M
Other Current Assets15.80M8.70M40.60M75.10M
Total Current Assets7.67B7.67B7.38B6.85B7.30B7.02B
Property, Plant & Equipment14.80B14.80B17.81B17.95B15.80B14.58B
Long-Term Investments2.09B2.09B713.10M739.90M687.30M590.30M
Goodwill1.25B1.25B3.37B3.32B3.22B3.28B
Other Intangible Assets169.60M169.60M166.80M100.90M120.50M155.90M
Long-Term Deferred Tax Assets1.61B1.61B1.83B1.77B1.77B1.80B
Other Long-Term Assets791.20M791.20M752.50M617.00M546.50M554.20M
Total Assets28.39B28.39B32.02B31.34B29.45B27.98B
Accounts Payable1.87B1.87B1.85B1.60B1.54B1.44B
Accrued Expenses3.64B3.64B1.70B1.32B1.36B1.27B
Short-Term Debt33.50M175.00M
Current Portion of Long-Term Debt1.50B1.50B1.50B1.25B1.82B1.76B
Current Portion of Leases1.34B1.34B1.56B1.46B1.28B1.25B
Current Income Taxes Payable150.30M123.50M189.30M139.20M
Current Unearned Revenue1.76B1.76B1.84B1.78B1.70B1.64B
Other Current Liabilities1.60B1.53B1.42B1.47B
Total Current Liabilities10.11B10.11B10.21B9.07B9.35B9.15B
Long-Term Debt11.78B11.78B14.59B14.34B13.59B13.15B
Long-Term Leases7.79B7.79B8.97B8.77B7.92B7.52B
Long-Term Unearned Revenue5.58B5.58B5.77B5.96B6.10B6.28B
Long-Term Deferred Tax Liabilities50.40M21.10M14.60M118.60M
Other Long-Term Liabilities785.00M785.00M510.40M615.90M457.80M457.90M
Total Liabilities36.05B36.05B40.11B38.78B37.43B36.68B
Common Stock1.10M1.10M1.10M1.10M1.10M1.10M
Additional Paid-In Capital1.00B1.00B634.10M322.60M38.10M205.30M
Retained Earnings-8.58B-8.58B-8.27B-7.34B-7.26B-8.45B
Comprehensive Income & Other-86.90M-86.90M-459.30M-428.80M-778.20M-463.20M
Total Common Equity-7.67B-7.67B-8.10B-7.45B-7.99B-8.71B
Minority Interest7.30M7.30M7.40M7.30M7.00M7.90M
Shareholders' Equity-7.66B-7.66B-8.09B-7.44B-7.99B-8.70B
Total Liabilities & Equity28.39B28.39B32.02B31.34B29.45B27.98B
Total Debt22.41B22.41B26.63B25.82B24.64B23.85B
Net Cash (Debt)-18.55B-18.55B-23.16B-22.28B-20.69B-20.67B
Net Cash Per Share-16.22-16.22-20.32-19.59-17.97-17.84
Filing Date Shares Outstanding1.14B1.14B1.14B1.13B1.14B1.15B
Total Common Shares Outstanding1.14B1.14B1.14B1.13B1.14B1.15B
Working Capital-2.44B-2.44B-2.83B-2.22B-2.04B-2.13B
Book Value Per Share-6.73-6.73-7.12-6.57-7.00-7.58
Tangible Book Value-9.09B-9.09B-11.63B-10.87B-11.33B-12.15B
Tangible Book Value Per Share-7.97-7.97-10.23-9.59-9.92-10.58
Land54.90M56.90M46.10M46.10M
Buildings673.70M684.80M666.50M555.40M
Machinery5.84B5.44B4.96B5.38B
Construction In Progress334.30M750.90M607.50M558.70M
Leasehold Improvements11.76B11.45B10.13B9.07B

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income2.53B2.53B1.86B3.76B4.12B3.28B
Depreciation & Amortization1.59B1.59B1.77B1.59B1.45B1.53B
Loss (Gain) From Sale of Assets149.20M149.20M493.20M98.20M-13.10M91.40M
Asset Writedown & Restructuring Costs341.50M23.30M23.20M
Loss (Gain) on Equity Investments-109.80M-109.80M20.20M26.90M-79.00M-37.50M
Stock-Based Compensation368.60M368.60M318.30M308.30M302.70M271.50M
Other Operating Activities1.45B1.45B1.44B1.33B1.33B1.39B
Change in Accounts Receivable-2.60M-2.60M-89.70M18.40M-4.10M-326.10M
Change in Inventory-176.40M-176.40M-408.40M42.80M366.40M-641.00M
Change in Accounts Payable224.10M224.10M261.00M28.00M100.10M345.50M
Change in Unearned Revenue-62.70M-62.70M-120.70M-72.20M-110.80M-75.80M
Change in Income Taxes427.30M427.30M103.80M-61.90M52.50M-149.60M
Change in Other Net Operating Assets-1.40B-1.40B-1.24B-1.00B-1.54B-1.29B
Operating Cash Flow4.99B4.99B4.75B6.10B6.01B4.40B
Capital Expenditures-1.26B-1.26B-2.31B-2.78B-2.33B-1.84B
Sale of Property, Plant & Equipment110.00M
Cash Acquisitions-177.10M
Divestitures2.54B2.54B59.30M
Investment in Securities8.20M8.20M59.30M151.00M8.90M-238.00M
Other Investing Activities-176.20M-176.20M-62.10M-72.70M-56.10M-126.30M
Investing Cash Flow1.11B1.11B-2.49B-2.70B-2.27B-2.15B
Short-Term Debt Issued2.50M2.50M2.40M123.80M114.60M211.60M
Long-Term Debt Issued1.75B2.00B1.50B1.50B
Total Debt Issued2.50M2.50M1.75B2.12B1.61B1.71B
Short-Term Debt Repaid-7.80M-157.50M-253.80M-36.60M
Long-Term Debt Repaid-2.82B-2.82B-1.25B-1.83B-1.00B-1.00B
Total Debt Repaid-2.82B-2.82B-1.26B-1.98B-1.25B-1.04B
Net Debt Issued (Repaid)-2.81B-2.81B493.10M136.50M358.60M673.10M
Issuance of Common Stock66.40M66.40M77.00M108.00M167.40M101.60M
Repurchase of Common Stock-73.00M-73.00M-87.40M-1.37B-1.07B-4.14B
Common Dividends Paid-2.82B-2.82B-2.77B-2.58B-2.43B-2.26B
Other Financing Activities-9.30M-10.60M-11.10M-9.20M
Financing Cash Flow-5.64B-5.64B-2.30B-3.72B-2.99B-5.64B
Foreign Exchange Rate Adjustments3.80M3.80M-30.50M56.50M-14.20M-250.30M
Net Cash Flow460.10M460.10M-66.40M-265.30M733.10M-3.64B
Free Cash Flow3.72B3.72B2.44B3.32B3.68B2.56B
Free Cash Flow Margin9.83%9.83%6.57%9.17%10.22%7.93%
Free Cash Flow Per Share3.263.262.142.923.192.21
Levered Free Cash Flow3.19B3.19B1.92B2.16B3.26B1.81B
Unlevered Free Cash Flow3.52B3.52B2.26B2.52B3.61B2.11B
Cash Interest Paid603.00M603.00M588.30M570.70M524.30M474.70M
Cash Income Tax Paid684.00M684.00M715.60M1.37B1.29B1.16B
Change in Working Capital-992.90M-992.90M-1.49B-1.05B-1.13B-2.13B

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization119.03B108.12B94.79B110.33B104.54B96.68B
Enterprise Value137.58B126.97B118.20B132.27B125.35B117.33B
Last Close Price103.6794.8681.3192.5884.6476.51
PE Ratio47.2442.7951.0629.3425.3529.46
Forward PE32.5032.3633.8125.4623.2726.92
PS Ratio3.122.852.553.052.913.00
PB Ratio-14.11-11.72-14.83-13.09-11.11
P/FCF Ratio31.7829.0338.8233.2528.4537.83
P/OCF Ratio23.7321.6819.9718.1017.4021.99
PEG Ratio2.101.657.792.431.252.37
EV/Sales Ratio3.613.353.183.663.483.64
EV/EBITDA Ratio23.8822.1421.6719.6717.9719.64
EV/EBIT Ratio33.0930.6832.0925.7822.6826.40
EV/FCF Ratio36.7634.0948.4039.8634.1145.91
Debt / Equity Ratio-2.92-2.92-3.29-3.47-3.08-2.74
Debt / EBITDA Ratio2.552.553.022.642.502.76
Debt / FCF Ratio6.026.0210.907.786.719.33
Net Debt / Equity Ratio-2.42-2.42-2.86-2.99-2.59-2.38
Net Debt / EBITDA Ratio3.233.234.253.312.963.46
Net Debt / FCF Ratio4.984.989.486.715.638.09
Asset Turnover1.251.251.171.191.251.09
Inventory Turnover13.2813.2814.4414.7613.1112.62
Quick Ratio0.500.500.470.520.550.48
Current Ratio0.760.760.720.760.780.77
Return on Assets (ROA)8.56%8.56%7.27%10.55%12.03%9.36%
Return on Invested Capital (ROIC)14.85%13.58%12.38%18.34%21.68%16.39%
Return on Capital Employed (ROCE)22.60%22.60%16.90%23.00%27.50%23.60%
Earnings Yield2.12%2.34%1.96%3.41%3.94%3.39%
FCF Yield3.15%3.45%2.58%3.01%3.52%2.64%
Dividend Yield2.41%2.63%2.94%2.38%2.36%2.38%
Payout Ratio114.04%111.79%149.29%68.73%58.96%68.97%
Buyback Yield / Dilution-0.32%-0.32%-0.22%1.22%0.62%2.28%
Total Shareholder Return2.11%2.31%2.72%3.60%2.98%4.65%