NASDAQ : SBAC

SBA Communications Corporation — Financial statements

Real Estate · REIT - Specialty · United States

Last price 184.88 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 19.61B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Rental Revenue2.65B2.57B2.53B2.52B2.34B2.10B
Other Revenue200.61M244.50M152.87M194.65M296.88M204.75M
Total Revenue2.85B2.82B2.68B2.71B2.63B2.31B
Property Expenses725.96M718.29M607.67M634.29M695.46M573.11M
Selling, General & Administrative289.59M276.74M259.42M267.94M261.85M220.03M
Depreciation & Amortization327.51M292.29M269.52M716.31M707.58M700.16M
Other Operating Expenses9.47M9.47M17.96M17.91M331.00K1.88M
Total Operating Expenses1.35B1.30B1.15B1.64B1.67B1.50B
Operating Income1.50B1.52B1.53B1.08B968.24M813.66M
Interest Expense-514.24M-498.63M-448.70M-456.51M-419.73M-419.59M
Interest & Investment Income25.96M31.68M41.96M18.30M10.13M3.45M
Currency Exchange Gain (Loss)121.50M121.50M-236.50M
Other Non-Operating Income-27.56M36.31M-13.91M63.05M10.47M-74.28M
EBT Excluding Unusual Items1.11B1.21B867.91M699.98M569.11M323.23M
Gain (Loss) on Sale of Assets208.40M208.40M
Asset Writedown-138.32M-175.57M-89.30M-151.48M-42.83M-31.16M
Other Unusual Items-20.08M-5.94M-437.00K-39.50M
Pretax Income1.16B1.24B772.67M548.50M525.84M252.56M
Income Tax Expense171.19M187.58M23.99M51.09M66.04M14.94M
Earnings From Continuing Operations984.16M1.05B748.68M497.42M459.80M237.62M
Minority Interest in Earnings1.05M-824.00K859.00K4.40M1.63M
Net Income985.21M1.05B749.54M501.81M461.43M237.62M
Net Income to Common985.21M1.05B749.54M501.81M461.43M237.62M
Basic Shares Outstanding105.90M107.21M107.64M108.20M107.96M109.33M
Diluted Shares Outstanding106.17M107.53M108.08M108.91M109.39M111.18M
EPS (Basic)9.309.836.964.644.272.17
EPS (Diluted)9.289.806.944.614.222.14
Dividend Per Share1.114.443.923.402.842.32
Operating Margin52.58%53.94%56.91%39.65%36.77%35.24%
Profit Margin34.54%37.43%27.97%18.51%17.52%10.29%
EBITDA1.83B1.81B1.79B1.79B1.68B1.51B
EBITDA Margin64.06%64.32%66.97%66.07%63.64%65.57%
D&A For Ebitda327.51M292.29M269.52M716.31M707.58M700.16M
EBIT1.50B1.52B1.53B1.08B968.24M813.66M
EBIT Margin52.58%53.94%56.91%39.65%36.77%35.24%
Effective Tax Rate14.82%15.10%3.10%9.31%12.56%5.92%
Revenue as Reported2.85B2.82B2.68B2.71B2.63B2.31B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Property, Plant & Equipment7.25B7.27B6.39B6.43B6.60B5.81B
Cash & Equivalents417.53M264.57M189.84M208.55M143.71M367.28M
Accounts Receivable168.05M199.41M164.89M199.00M263.92M150.79M
Other Receivables611.00K4.36M2.10M
Investment In Debt and Equity Securities34.15M325.90M130.26M224.89M108.99M
Other Intangible Assets2.79B2.88B2.39B2.46B2.78B2.80B
Loans Receivable Current63.78M115.28M148.10M
Restricted Cash11.14M167.80M1.21B38.13M41.96M65.56M
Other Current Assets247.85M70.61M43.16M34.42M31.82M30.04M
Deferred Long-Term Tax Assets35.72M53.97M67.47M16.17M51.92M
Deferred Long-Term Charges9.97M8.84M8.71M7.75M6.34M
Other Long-Term Assets722.91M578.81M522.92M460.00M474.90M409.17M
Total Assets11.62B11.58B11.42B10.18B10.59B9.80B
Current Portion of Long-Term Debt3.56B1.94B1.19B643.14M24.00M24.00M
Current Portion of Leases293.88M299.60M261.02M273.46M262.37M238.50M
Long-Term Debt9.34B10.98B12.40B11.68B12.84B12.28B
Long-Term Leases2.05B2.12B1.90B1.87B2.04B1.98B
Accounts Payable65.73M73.03M59.55M42.20M51.43M34.07M
Accrued Expenses177.64M143.07M118.74M127.54M122.50M109.87M
Current Unearned Revenue115.22M124.49M132.60M241.26M179.74M190.03M
Other Current Liabilities102.11M102.30M38.12M35.64M56.73M19.86M
Long-Term Deferred Tax Liabilities317.11M85.17M119.21M60.94M70.73M
Other Long-Term Liabilities656.02M258.87M282.77M284.95M187.13M120.75M
Total Liabilities16.36B16.35B16.47B15.31B15.83B15.07B
Common Stock1.04M1.06M1.08M1.08M1.08M1.09M
Additional Paid-In Capital3.13B3.06B2.98B2.89B2.80B2.68B
Retained Earnings-7.34B-7.25B-7.33B-7.45B-7.48B-7.20B
Comprehensive Income & Other-624.62M-664.10M-760.28M-615.20M-590.51M-762.31M
Total Common Equity-4.83B-4.85B-5.11B-5.17B-5.28B-5.28B
Minority Interest92.88M78.26M54.13M35.05M31.73M17.25M
Shareholders' Equity-4.74B-4.78B-5.06B-5.14B-5.24B-5.27B
Total Liabilities & Equity11.62B11.58B11.42B10.18B10.59B9.80B
Total Debt15.24B15.33B15.76B14.46B15.17B14.52B
Net Cash (Debt)-14.82B-15.07B-15.57B-14.25B-15.03B-14.16B
Net Cash Per Share-139.63-140.11-144.03-130.89-137.38-127.32
Filing Date Shares Outstanding104.43M105.79M107.62M108.11M108.04M107.92M
Total Common Shares Outstanding104.43M105.67M107.56M108.05M108.00M108.96M
Book Value Per Share-46.30-45.93-47.51-47.86-48.86-48.49
Tangible Book Value-7.63B-7.74B-7.50B-7.63B-8.05B-8.09B
Tangible Book Value Per Share-73.06-73.21-69.72-70.58-74.56-74.22
Land985.02M1.01B941.36M889.29M848.05M
Construction In Progress72.79M72.20M105.63M77.56M47.56M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income985.21M1.05B749.54M501.81M461.43M237.62M
Depreciation & Amortization327.51M292.29M269.52M716.31M707.58M700.16M
Other Amortization21.87M21.87M21.27M20.27M19.84M19.59M
Gain (Loss) on Sale of Assets-227.31M-208.40M710.00K7.62M
Asset Writedown137.26M174.09M91.28M154.95M42.81M31.79M
Stock-Based Compensation82.88M75.73M74.37M87.92M99.91M84.40M
Change in Accounts Receivable7.26M-56.25M18.11M44.39M-81.35M-38.24M
Change in Accounts Payable-23.54M-17.52M-4.40M-66.32M25.12M-473.00K
Change in Other Net Operating Assets-110.19M-105.86M-156.76M86.41M-56.89M3.58M
Other Operating Activities90.43M61.75M271.24M-8.95M67.26M151.46M
Operating Cash Flow1.29B1.29B1.33B1.54B1.29B1.19B
Acquisition of Real Estate Assets-246.32M-224.82M-228.15M-236.70M-214.44M-133.69M
Sale of Real Estate Assets440.94M330.65M333.00K3.72M
Net Sale / Acq. of Real Estate Assets194.61M105.83M-227.82M-232.98M-214.44M-133.69M
Cash Acquisition-599.09M-1.06B-299.81M-129.96M-1.18B-1.26B
Investment in Marketable & Equity Securities-39.51M237.95M-263.93M-672.00K-3.64M-634.00K
Other Investing Activities-7.27M113.22M-17.75M-104.63M524.00K-31.23M
Investing Cash Flow-451.26M-601.83M-809.31M-468.25M-1.39B-1.42B
Long-Term Debt Issued695.00M4.70B190.00M1.81B6.34B
Long-Term Debt Repaid-1.41B-3.46B-754.00M-1.27B-5.17B
Net Debt Issued (Repaid)150.37M-713.00M1.24B-564.00M545.88M1.17B
Issuance of Common Stock41.09M55.55M35.99M44.20M38.30M86.69M
Repurchase of Common Stock-539.31M-523.31M-218.82M-127.49M-441.62M-654.48M
Common Dividends Paid-517.34M-479.01M-424.19M-369.96M-306.77M-253.58M
Other Financing Activities-5.53M-3.81M12.58M37.00K28.73M-12.83M
Foreign Exchange Rate Adjustments-1.02M10.44M-21.59M2.73M-2.92M-13.08M
Net Cash Flow-31.62M-963.64M1.15B61.66M-246.34M92.82M
Levered Free Cash Flow662.94M1.93B-400.51M926.64M920.96M833.86M
Unlevered Free Cash Flow962.48M2.22B-141.33M1.19B1.16B1.08B
Cash Interest Paid353.23M467.40M395.11M396.59M347.66M360.51M
Cash Income Tax Paid86.65M52.77M42.41M25.58M32.32M25.57M
Change in Working Capital-126.47M-179.63M-143.06M64.47M-113.12M-35.13M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization19.61B20.61B21.91B27.37B30.26B42.32B
Enterprise Value34.44B35.28B36.32B41.98B44.74B56.24B
Last Close Price184.86189.66195.78239.27260.51358.34
PE Ratio19.9219.5629.2454.5465.59178.09
PS Ratio6.887.328.1810.0911.4918.33
PB Ratio-4.32-4.33-5.33-5.77-8.04
P/OCF Ratio15.1915.9616.4217.7223.5435.56
EV/Sales Ratio12.0712.5313.5515.4816.9924.36
EV/EBITDA Ratio18.8519.4920.2423.4326.7037.15
EV/EBIT Ratio22.9623.2423.8239.0546.2069.12
Debt / Equity Ratio-3.21-3.21-3.12-2.82-2.89-2.76
Debt / EBITDA Ratio6.917.067.386.747.547.96
Net Debt / Equity Ratio-3.13-3.15-3.08-2.78-2.87-2.69
Net Debt / EBITDA Ratio8.118.328.677.968.979.35
Asset Turnover0.250.240.250.260.260.24
Quick Ratio0.140.170.200.300.580.84
Current Ratio0.200.290.960.460.691.00
Return on Assets (ROA)8.19%8.25%8.83%6.47%5.94%5.36%
Earnings Yield5.02%5.11%3.42%1.83%1.52%0.56%
Dividend Yield2.71%2.28%1.92%1.34%1.01%0.60%
Payout Ratio53.85%45.46%56.59%73.72%66.48%106.72%
Buyback Yield / Dilution1.60%0.51%0.76%0.44%1.61%2.02%
Total Shareholder Return4.31%2.78%2.68%1.78%2.62%2.61%