NASDAQ : RNW

ReNew Energy Global Plc — Financial statements

Utilities · Utilities - Renewable · United Kingdom

Last price 6.85 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 2.50B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

ReNew Energy Global Plc (RNW) reported revenue of 137.78B INR (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue137.78B132.20B97.06B81.32B78.22B59.35B
Operations & Maintenance294.00M294.00M157.00M243.00M177.00M
Selling, General & Admin1.10B1.10B1.40B1.80B2.13B2.47B
Depreciation & Amortization27.05B25.77B20.67B17.58B15.90B13.76B
Other Operating Expenses45.74B42.12B22.56B16.72B17.11B6.71B
Total Operating Expenses74.19B69.28B44.78B36.34B35.32B22.94B
Operating Income63.59B62.91B52.28B44.97B42.90B36.41B
Interest Expense-58.78B-57.71B-49.60B-42.05B-43.07B-35.67B
Interest Income3.98B4.06B3.97B4.09B2.18B1.80B
Net Interest Expense-54.80B-53.65B-45.63B-37.96B-40.89B-33.87B
Income (Loss) on Equity Investments-375.00M-377.00M-22.00M-155.00M93.00M
Other Non-Operating Income (Expenses)-669.00M-1.75B-502.00M-2.59B-2.76B-14.47B
EBT Excluding Unusual Items7.75B7.14B6.12B4.27B-653.00M-11.93B
Impairment of Goodwill-812.00M-812.00M
Gain (Loss) on Sale of Investments634.00M634.00M103.00M90.00M114.00M21.00M
Gain (Loss) on Sale of Assets2.88B2.88B3.07B3.37B-2.00M223.00M
Asset Writedown603.00M603.00M-630.00M-129.00M
Insurance Settlements1.23B1.23B907.00M758.00M470.00M265.00M
Other Unusual Items1.95B1.95B-173.00M-340.00M-1.77B-686.00M
Pretax Income14.23B13.62B10.03B8.14B-2.47B-12.23B
Income Tax Expense3.02B3.23B5.44B4.00B2.56B3.90B
Earnings From Continuing Ops.11.21B10.38B4.59B4.15B-5.03B-16.13B
Minority Interest in Earnings-544.00M-544.00M-777.00M-743.00M212.00M51.00M
Net Income10.66B9.84B3.81B3.40B-4.82B-16.08B
Preferred Dividends & Other Adjustments-196.00M-196.00M-145.00M-230.00M-100.00M
Net Income to Common10.86B10.04B3.96B3.63B-4.72B-16.08B
Shares Outstanding (Basic)364.09M363.67M362.67M365.51M382.53M369.65M
Shares Outstanding (Diluted)366.58M366.38M366.13M368.52M382.53M369.65M
EPS (Basic)29.8227.6010.929.94-12.33-43.49
EPS (Diluted)29.7827.2410.819.92-12.33-43.49
Free Cash Flow-17.48B-12.53B-26.09B-84.91B-20.79B-47.44B
Free Cash Flow Per Share-47.67-34.19-71.27-230.40-54.35-128.34
Profit Margin7.88%7.59%4.08%4.47%-6.03%-27.09%
Free Cash Flow Margin-12.68%-9.48%-26.88%-104.41%-26.58%-79.93%
EBITDA90.10B88.13B72.81B61.95B58.34B49.89B
EBITDA Margin65.39%66.67%75.01%76.18%74.58%84.06%
D&A For EBITDA26.50B25.22B20.52B16.98B15.44B13.48B
EBIT63.59B62.91B52.28B44.97B42.90B36.41B
EBIT Margin46.16%47.59%53.86%55.31%54.84%61.35%
Effective Tax Rate21.25%23.75%54.25%49.07%
Revenue as Reported157.32B150.63B109.07B96.53B89.31B69.19B

Balance sheet

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents76.83B22.84B40.42B27.02B38.18B28.38B
Short-Term Investments10.33B14.45B12.55B23.38B24.25B50.74B
Trading Asset Securities7.29B264.00M1.50B460.00M
Accounts Receivable24.98B20.63B16.85B13.98B22.19B44.82B
Other Receivables4.17B1.86B1.53B2.42B1.88B
Inventory8.70B13.54B4.16B1.69B1.19B815.00M
Prepaid Expenses2.00B1.58B1.59B1.31B970.00M
Loans Receivable Current250.00M284.00M110.00M623.00M
Other Current Assets25.03B50.11B36.54B33.63B19.86B6.99B
Total Current Assets145.87B135.28B114.51B104.44B109.87B135.21B
Property, Plant & Equipment854.77B828.20B761.57B691.50B548.97B445.09B
Goodwill17.56B11.60B11.60B11.60B11.60B
Other Intangible Assets40.45B23.52B24.62B26.29B27.00B28.13B
Long-Term Investments1.42B5.57B7.76B6.57B4.48B1.32B
Long-Term Loans Receivable121.00M55.00M164.00M
Long-Term Deferred Tax Assets9.74B10.32B7.07B5.56B4.64B1.06B
Long-Term Accounts Receivable8.00B7.28B10.25B9.59B16.21B1.01B
Other Long-Term Assets25.27B28.36B22.41B18.28B23.67B17.77B
Total Assets1.09T1.06T959.80B873.93B746.49B641.34B
Accounts Payable15.41B17.82B8.17B9.09B6.12B5.61B
Accrued Expenses6.13B4.75B4.66B4.32B4.51B
Short-Term Debt56.86B80.33B51.65B42.52B14.48B
Current Portion of Long-Term Debt277.48B188.33B65.79B32.76B23.80B56.05B
Current Unearned Revenue11.00M11.00M11.00M11.00M11.00M
Current Portion of Leases1.15B1.09B977.00M868.00M698.00M455.00M
Current Income Taxes Payable1.51B286.00M378.00M429.00M284.00M504.00M
Other Current Liabilities45.91B47.31B36.03B42.57B38.16B19.66B
Total Current Liabilities341.46B317.84B196.44B142.04B115.93B101.28B
Long-Term Debt514.44B527.62B582.31B565.86B467.29B373.73B
Long-Term Leases13.89B11.34B8.28B7.48B5.47B3.00B
Long-Term Unearned Revenue169.00M181.00M192.00M203.00M214.00M
Pension & Post-Retirement Benefits446.00M265.00M266.00M207.00M169.00M
Long-Term Deferred Tax Liabilities27.35B27.13B24.48B18.70B15.45B12.47B
Other Long-Term Liabilities34.69B27.15B16.74B17.69B23.54B24.11B
Total Liabilities931.82B911.69B828.69B752.24B628.09B514.97B
Common Stock4.81B4.81B4.81B4.81B4.81B4.81B
Additional Paid-In Capital155.37B155.37B154.20B154.15B154.14B154.05B
Retained Earnings-38.62B-43.22B-53.76B-56.43B-53.61B-42.54B
Comprehensive Income & Other8.86B8.91B7.34B2.69B1.52B2.12B
Total Common Equity130.41B125.86B112.60B105.22B106.85B118.44B
Minority Interest23.28B18.54B18.51B16.48B11.55B7.93B
Shareholders' Equity153.69B144.40B131.11B121.70B118.40B126.37B
Total Liabilities & Equity1.09T1.06T959.80B873.93B746.49B641.34B
Total Debt806.95B785.25B737.68B658.62B539.79B447.71B
Net Cash (Debt)-719.79B-740.66B-684.45B-606.72B-476.89B-368.59B
Net Cash Per Share-1,963.51-2,021.56-1,869.44-1,646.35-1,246.68-997.14
Filing Date Shares Outstanding364.47M364.40M362.77M362.63M373.04M400.83M
Total Common Shares Outstanding364.47M364.40M362.77M362.63M373.04M400.83M
Working Capital-195.59B-182.55B-81.92B-37.61B-6.06B33.93B
Book Value Per Share357.80345.39310.40290.15286.44295.48
Tangible Book Value89.96B84.77B76.39B67.33B68.26B78.72B
Tangible Book Value Per Share246.82232.64210.56185.68182.98196.38
Land14.62B14.31B14.22B13.88B13.23B
Buildings5.09B4.87B1.40B130.00M115.00M
Machinery792.41B685.49B584.91B477.14B454.76B
Construction In Progress118.95B142.04B159.16B113.72B21.98B

Cash flow statement

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income10.66B9.84B3.81B3.40B-4.82B-16.08B
Depreciation & Amortization26.89B25.60B20.62B17.45B15.85B13.74B
Other Amortization163.00M163.00M48.00M136.00M56.00M7.64B
Loss (Gain) on Sale of Assets-3.54B-3.54B-3.09B-3.66B-214.00M
Asset Writedown972.00M972.00M
Stock-Based Compensation897.00M897.00M1.28B1.65B1.97B2.41B
Change in Accounts Receivable-499.00M-499.00M-3.08B3.87B6.90B-9.73B
Change in Inventory-9.49B-9.49B-2.40B-755.00M-1.04B-59.00M
Change in Accounts Payable11.43B11.43B730.00M3.49B1.40B3.48B
Change in Other Net Operating Assets25.00M-7.87B-899.00M-1.45B-1.49B990.00M
Other Operating Activities53.63B53.93B50.54B44.79B46.75B40.21B
Operating Cash Flow91.13B81.44B67.56B68.93B65.57B42.39B
Capital Expenditures-108.61B-93.97B-93.66B-153.84B-86.36B-89.83B
Sale of Property, Plant & Equipment56.00M134.00M
Cash Acquisitions-1.64B-120.00M-15.93B
Divestitures8.93B5.30B5.42B6.86B19.00M4.76B
Investment in Securities-18.63B-17.53B10.23B-17.30B9.39B-24.77B
Other Investing Activities4.19B3.69B4.14B3.61B2.09B1.83B
Investing Cash Flow-114.37B-102.75B-74.16B-162.53B-74.98B-124.75B
Long-Term Debt Issued470.60B362.96B413.98B246.57B290.95B
Total Debt Issued472.42B470.60B362.96B413.98B246.57B290.95B
Long-Term Debt Repaid-417.84B-286.64B-280.94B-188.19B-213.54B
Lease Payments-878.00M-878.00M-663.00M-588.00M-534.00M-295.00M
Total Debt Repaid-417.84B-417.84B-286.64B-280.94B-188.19B-213.54B
Net Debt Issued (Repaid)54.58B52.76B76.32B133.04B58.38B77.41B
Issuance of Common Stock542.00M542.00M20.00M17.00M14.00M68.00B
Repurchase of Common Stock-4.82B-13.28B-1.31B
Common Dividends Paid-19.61B
Other Financing Activities-44.79B-50.75B-56.35B-45.82B-26.00B-34.45B
Financing Cash Flow10.33B2.55B19.98B82.42B19.11B90.04B
Foreign Exchange Rate Adjustments59.00M62.00M13.00M26.00M96.00M19.00M
Miscellaneous Cash Flow Adjustments107.00M107.00M
Net Cash Flow-12.74B-18.59B13.40B-11.16B9.80B7.70B
Free Cash Flow-17.48B-12.53B-26.09B-84.91B-20.79B-47.44B
Free Cash Flow Margin-12.68%-9.48%-26.88%-104.41%-26.58%-79.93%
Free Cash Flow Per Share-47.67-34.19-71.27-230.40-54.35-128.34
Levered Free Cash Flow-70.87B-71.25B-86.20B-130.48B-40.87B-65.60B
Unlevered Free Cash Flow-34.13B-35.19B-55.20B-104.20B-13.95B-43.31B
Free Cash Flow After Leases-18.36B-13.41B-26.76B-85.50B-21.33B-47.73B
Cash Interest Paid63.60B59.87B57.85B52.19B42.74B34.55B
Cash Income Tax Paid3.91B4.00B2.22B3.29B2.08B3.09B
Change in Working Capital1.46B-6.43B-5.65B5.16B5.77B-5.32B

Ratios

Fiscal year April - March; amounts in INR.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization2.50B1.67B2.14B2.24B2.18B3.29B
Enterprise Value10.11B9.45B10.03B9.00B7.88B8.40B
PE Ratio21.7515.5846.1051.32
PS Ratio1.711.181.882.292.294.21
PB Ratio1.811.081.391.531.511.98
P/OCF Ratio2.591.922.702.712.735.90
EV/Sales Ratio6.946.718.839.228.2810.74
EV/EBITDA Ratio10.6110.0611.7712.1011.1012.78
EV/EBIT Ratio15.0314.0916.3916.6715.0917.50
Debt / Equity Ratio5.255.445.635.414.563.54
Debt / EBITDA Ratio8.928.8710.1210.559.198.93
Net Debt / Equity Ratio4.685.135.224.994.032.92
Net Debt / EBITDA Ratio7.998.409.409.798.177.39
Net Debt / FCF Ratio-41.19-59.12-26.23-7.15-22.94-7.77
Quick Ratio0.330.220.370.470.761.24
Current Ratio0.430.430.580.730.951.33
Asset Turnover0.140.130.110.100.110.10
Return on Equity (ROE)7.74%7.54%3.63%3.45%-4.11%-16.88%
Return on Assets (ROA)3.88%3.90%3.56%3.47%3.86%4.01%
Return on Capital Employed (ROCE)8.50%8.50%6.80%6.10%6.80%6.70%
Earnings Yield4.60%6.29%2.09%1.82%-2.69%-6.43%
FCF Yield-7.39%-8.01%-14.30%-45.53%-11.63%-18.97%
Buyback Yield / Dilution0.23%-0.07%0.65%3.66%-3.48%7.85%