NASDAQ : QS

QuantumScape Corporation — Financial statements

Consumer Discretionary · Auto Parts · United States

Last price 4.06 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 2.53B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Selling, General & Admin90.43M97.00M117.74M131.09M123.18M63.77M
Research & Development347.56M375.61M382.97M347.94M297.44M151.50M
Operating Expenses437.98M472.60M500.71M479.03M420.62M215.27M
Operating Income-437.98M-472.60M-500.71M-479.03M-420.62M-215.27M
Interest Expense-1.89M-2.04M-2.22M-2.38M-2.40M-1.42M
Interest & Investment Income35.24M38.63M46.02M36.49M10.90M1.88M
Other Non Operating Income (Expenses)1.85M2.50M3.20M-140.00K216.00K168.82M
EBT Excluding Unusual Items-402.78M-433.51M-453.71M-445.06M-411.90M-45.98M
Legal Settlements-24.50M
Pretax Income-382.98M-433.51M-478.21M-445.06M-411.90M-45.98M
Income Tax Expense645.00K1.54M-269.00K20.00K
Earnings From Continuing Operations-383.62M-435.05M-477.94M-445.08M-411.90M-45.98M
Minority Interest in Earnings85.00K-66.00K-11.00K11.00K
Net Income-383.62M-435.05M-477.86M-445.14M-411.91M-45.97M
Net Income to Common-383.62M-435.05M-477.86M-445.14M-411.91M-45.97M
Shares Outstanding (Basic)613.42M575.95M508.10M462.24M432.97M404.26M
Shares Outstanding (Diluted)613.42M575.95M508.10M462.24M432.97M409.51M
EPS (Basic)-0.63-0.76-0.94-0.96-0.95-0.11
EPS (Diluted)-0.63-0.76-0.94-0.96-0.95-0.52
Free Cash Flow-258.79M-278.75M-336.80M-324.65M-376.87M-255.09M
Free Cash Flow Per Share-0.42-0.48-0.66-0.70-0.87-0.62
EBITDA-383.58M-407.03M-442.93M-437.07M-392.34M-204.06M
D&A For EBITDA54.40M65.57M57.78M41.96M28.28M11.21M
EBIT-437.98M-472.60M-500.71M-479.03M-420.62M-215.27M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents75.60M230.52M140.87M142.52M235.39M320.70M
Short-Term Investments744.18M740.28M769.90M928.28M826.34M1.13B
Cash & Short-Term Investments819.78M970.81M910.77M1.07B1.06B1.45B
Prepaid Expenses12.92M10.84M11.52M12.71M10.59M15.76M
Total Current Assets832.71M981.64M922.29M1.08B1.07B1.46B
Property, Plant & Equipment270.92M304.92M373.73M394.17M384.73M233.98M
Other Long-Term Assets15.45M21.59M26.38M24.29M18.35M18.23M
Total Assets1.12B1.31B1.32B1.50B1.48B1.72B
Accounts Payable6.00M11.82M6.47M12.96M21.42M14.18M
Accrued Expenses29.14M33.35M36.73M32.22M20.54M15.20M
Current Portion of Leases8.96M8.24M8.76M7.91M4.85M1.23M
Other Current Liabilities7.74M8.14M12.93M4.00M
Total Current Liabilities51.84M61.55M64.88M57.09M46.81M30.61M
Long-Term Leases56.09M62.76M84.78M92.72M100.56M76.14M
Other Long-Term Liabilities15.81M14.87M14.89M11.99M8.49M315.00K
Total Liabilities123.74M139.18M164.55M161.80M155.86M107.06M
Common Stock62.00K61.00K54.00K49.00K44.00K43.00K
Additional Paid-In Capital5.07B4.96B4.52B4.22B3.77B3.63B
Retained Earnings-4.08B-3.79B-3.36B-2.88B-2.44B-2.02B
Comprehensive Income & Other-2.09M644.00K428.00K-2.88M-17.87M-4.21M
Total Common Equity995.34M1.17B1.16B1.34B1.32B1.61B
Minority Interest1.77M1.70M1.69M
Shareholders' Equity995.34M1.17B1.16B1.34B1.32B1.61B
Total Liabilities & Equity1.12B1.31B1.32B1.50B1.48B1.72B
Total Debt65.05M71.00M93.54M100.63M105.42M77.37M
Net Cash (Debt)754.74M899.81M817.23M970.17M956.32M1.37B
Net Cash Per Share1.231.561.612.102.213.35
Filing Date Shares Outstanding622.06M612.58M546.91M495.81M439.97M429.84M
Total Common Shares Outstanding622.06M607.63M542.55M493.03M437.96M428.32M
Working Capital780.86M920.10M857.40M1.03B1.03B1.43B
Book Value Per Share1.601.922.132.713.013.75
Tangible Book Value995.34M1.17B1.16B1.34B1.32B1.61B
Tangible Book Value Per Share1.601.922.132.713.013.75
Machinery285.02M291.09M277.18M231.73M185.17M84.81M
Construction In Progress34.11M41.78M61.94M89.66M108.58M101.42M
Leasehold Improvements114.51M110.69M115.88M99.52M72.20M23.19M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-383.62M-435.05M-477.86M-445.14M-411.91M-45.97M
Depreciation & Amortization63.92M73.22M65.79M49.75M36.12M14.70M
Asset Writedown & Restructuring Costs6.77M26.57M13.35M21.53M13.70M
Loss (Gain) From Sale of Investments-16.77M-18.97M-29.31M-18.91M3.99M11.85M
Stock-Based Compensation105.49M127.46M144.65M166.30M127.11M52.17M
Other Operating Activities-1.57M-4.04M24.00K535.00K851.00K-167.79M
Change in Accounts Payable4.35M-6.80M14.96M-2.90M5.61M13.18M
Change in Other Net Operating Assets-6.05M-4.87M-6.17M-11.18M6.50M-6.05M
Operating Cash Flow-227.47M-242.47M-274.56M-240.03M-218.02M-127.91M
Capital Expenditures-31.32M-36.28M-62.25M-84.62M-158.84M-127.18M
Investment in Securities47.88M48.82M191.00M-68.02M282.96M-258.66M
Other Investing Activities1.96M2.39M116.00K114.00K
Investing Cash Flow18.51M14.93M128.87M-152.53M124.12M-385.83M
Long-Term Debt Issued5.51M
Long-Term Debt Repaid-3.23M-2.91M-1.97M-809.00K
Net Debt Issued (Repaid)-3.49M-3.23M-2.91M-1.97M-809.00K5.51M
Issuance of Common Stock12.42M301.00M151.44M314.03M9.41M732.07M
Other Financing Activities48.28M15.04M-4.50M-11.85M-1.02M
Financing Cash Flow57.20M312.81M144.03M300.21M8.60M736.56M
Net Cash Flow-151.75M85.27M-1.66M-92.34M-85.31M222.81M
Free Cash Flow-258.79M-278.75M-336.80M-324.65M-376.87M-255.09M
Free Cash Flow Per Share-0.42-0.48-0.66-0.70-0.87-0.62
Levered Free Cash Flow-135.07M-134.38M-158.00M-164.35M-242.25M-181.62M
Unlevered Free Cash Flow-133.89M-133.10M-156.61M-162.87M-240.75M-180.74M
Cash Interest Paid1.89M2.04M2.22M1.78M1.61M330.00K
Change in Working Capital-1.69M-11.67M8.80M-14.08M12.12M7.12M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization2.53B6.27B2.66B3.40B2.47B9.38B
Enterprise Value1.77B5.33B1.91B2.38B1.42B7.90B
Last Close Price4.0610.425.196.955.6722.19
PB Ratio2.545.362.302.541.875.83
P/TBV Ratio2.545.362.302.541.885.84
Debt / Equity Ratio0.070.060.080.070.080.05
Net Debt / Equity Ratio-0.76-0.77-0.71-0.72-0.72-0.85
Net Debt / EBITDA Ratio1.972.211.842.222.446.71
Net Debt / FCF Ratio2.923.232.432.992.545.37
Quick Ratio15.8115.7714.0418.7522.6847.30
Current Ratio16.0615.9514.2118.9822.9147.81
Return on Equity (ROE)-34.70%-37.39%-38.27%-33.47%-28.13%-4.69%
Return on Assets (ROA)-22.23%-22.46%-22.16%-20.11%-16.48%-9.67%
Return on Capital Employed (ROCE)-41.00%-37.90%-39.80%-33.20%-29.40%-12.80%
Earnings Yield-15.40%-6.94%-17.97%-13.08%-16.66%-0.49%
FCF Yield-10.25%-4.45%-12.66%-9.54%-15.25%-2.72%
Buyback Yield / Dilution-10.28%-13.35%-9.92%-6.76%-5.73%-62.41%