NASDAQ : PVLA

Palvella Therapeutics, Inc. — Financial statements

Healthcare · Biotechnology · United States

Last price 151.58 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 2.18B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Selling, General & Admin22.29M15.76M5.94M3.08M4.16M
Research & Development35.46M22.84M8.15M8.79M13.88M
Operating Expenses57.74M38.60M14.10M11.87M18.04M
Operating Income-57.74M-38.60M-14.10M-11.87M-18.04M
Interest Expense-7.60M-5.82M-4.32M-10.36M
Interest & Investment Income4.19M2.59M642.00K6.26M
Other Non Operating Income (Expenses)-545.00K115.00K-764.00K1.20M-174.00K
EBT Excluding Unusual Items-61.70M-41.72M-18.53M-4.41M-28.58M
Other Unusual Items1.10M23.10M
Pretax Income-61.70M-41.72M-17.43M18.69M-28.58M
Income Tax Expense-1.03M
Net Income-61.70M-41.72M-17.43M18.69M-27.55M
Preferred Dividends & Other Adjustments14.81M
Net Income to Common-61.70M-41.72M-17.43M3.88M-27.55M
Shares Outstanding (Basic)12.60M11.25M2.23M1.77M5.72M
Shares Outstanding (Diluted)12.60M11.25M2.23M1.79M5.72M
EPS (Basic)-4.90-3.71-7.832.19-4.82
EPS (Diluted)-4.90-3.71-7.832.17-4.82
EBIT-57.74M-38.60M-14.10M-11.87M-18.04M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Cash & Equivalents187.80M57.98M83.60M7.35M16.05M
Cash & Short-Term Investments250.58M57.98M83.60M7.35M16.05M
Accounts Receivable358.00K
Other Receivables400.00K1.98M
Receivables400.00K2.34M
Prepaid Expenses2.04M1.00M2.30M198.00K471.00K
Total Current Assets253.03M58.99M88.23M7.55M16.52M
Property, Plant & Equipment482.00K572.00K
Total Assets253.51M59.56M88.23M7.55M16.52M
Accounts Payable6.79M4.59M4.59M936.00K3.18M
Accrued Expenses3.70M3.65M4.29M1.25M2.44M
Current Portion of Leases217.00K202.00K
Other Current Liabilities1.24M2.90M3.17M169.00K159.00K
Total Current Liabilities11.95M11.34M12.04M2.36M5.78M
Long-Term Debt22.11M17.76M11.94M8.05M32.42M
Long-Term Leases318.00K431.00K
Other Long-Term Liabilities2.27M2.04M1.65M1.01M1.50M
Total Liabilities36.64M31.58M25.63M11.43M39.70M
Common Stock14.00K12.00K11.00K
Additional Paid-In Capital389.85M163.34M156.33M1.82M1.22M
Retained Earnings-173.09M-135.45M-93.73M-76.30M-94.99M
Comprehensive Income & Other89.00K83.00K3.00K
Total Common Equity216.87M27.98M62.61M-74.48M-93.78M
Shareholders' Equity216.87M27.98M62.61M-3.88M-23.17M
Total Liabilities & Equity253.51M59.56M88.23M7.55M16.52M
Total Debt22.64M18.39M11.94M8.05M32.42M
Net Cash (Debt)227.94M39.59M71.66M-704.00K-16.36M
Net Cash Per Share18.103.5232.19-0.39-2.86
Filing Date Shares Outstanding14.41M14.31M11.02M5.72M5.72M
Total Common Shares Outstanding14.40M12.38M11.01M5.72M5.72M
Working Capital241.08M47.64M76.20M5.19M10.74M
Book Value Per Share15.062.265.69-13.02-16.40
Tangible Book Value216.87M27.98M62.61M-74.48M-93.78M
Tangible Book Value Per Share15.062.265.69-13.02-16.40

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Net Income-61.70M-41.72M-17.43M18.69M-27.55M
Stock-Based Compensation12.40M6.40M830.00K603.00K427.00K
Other Operating Activities8.19M6.49M5.96M-29.85M10.66M
Change in Accounts Receivable387.00K387.00K
Change in Accounts Payable2.22M1.26M2.24M-2.25M1.98M
Change in Other Net Operating Assets2.31M2.17M-2.43M-904.00K-359.00K
Operating Cash Flow-36.51M-25.01M-10.84M-13.70M-14.84M
Long-Term Debt Issued18.43M5.00M
Net Debt Issued (Repaid)18.43M5.00M
Issuance of Common Stock232.58M763.00K60.00M34.00K
Other Financing Activities-16.38M-1.42M8.65M
Financing Cash Flow216.20M-660.00K87.09M5.00M9.57M
Foreign Exchange Rate Adjustments151.00K46.00K3.00K
Net Cash Flow117.37M-25.62M76.25M-8.70M-5.27M
Levered Free Cash Flow-25.45M-18.63M-5.43M-9.96M
Unlevered Free Cash Flow-20.70M-14.99M-2.74M-9.96M
Change in Working Capital4.92M3.82M-193.00K-3.15M1.62M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022
Market Capitalization2.12B1.24B134.66M
Enterprise Value1.89B1.19B215.12M
Last Close Price146.15104.6712.00
PB Ratio9.7044.272.15
P/TBV Ratio9.7144.272.15
Debt / Equity Ratio0.100.660.19-2.08-1.40
Net Debt / Equity Ratio-1.05-1.42-1.15-0.18-0.71
Quick Ratio21.015.117.143.112.78
Current Ratio21.185.207.333.202.86
Return on Equity (ROE)-46.62%-92.10%-59.37%
Return on Assets (ROA)-22.05%-32.65%-18.39%-61.63%
Return on Capital Employed (ROCE)-23.90%-80.10%-18.50%-228.80%-167.90%
Earnings Yield-3.33%-3.37%-12.95%
Buyback Yield / Dilution-83.69%-405.46%-24.08%68.63%