NASDAQ : PPLI

People Incorporated — Financial statements

Technology · Software - Application · United States

Last price 35.88 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 2.67B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

People Incorporated (PPLI) reported revenue of 2.38B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue2.38B2.39B2.62B2.92B5.24B3.70B
Cost of Revenue801.32M809.76M1.00B1.22B1.91B1.30B
Gross Profit1.58B1.58B1.62B1.70B3.33B2.40B
Selling, General & Admin1.21B1.15B1.23B1.28B3.06B2.08B
Research & Development196.86M196.02M228.33M237.95M314.50M230.17M
Amortization of Goodwill & Intangibles86.36M93.11M141.91M288.01M307.72M74.84M
Operating Expenses1.53B1.47B1.64B1.86B3.81B2.46B
Operating Income49.71M109.42M-23.02M-158.64M-482.01M-55.33M
Interest Expense-106.27M-120.03M-135.72M-137.50M-110.17M-34.26M
Interest & Investment Income39.68M46.58M66.91M53.96M24.92M1.35M
Currency Exchange Gain (Loss)-8.50M-3.64M
Other Non Operating Income (Expenses)9.66M10.34M-1.35M7.70M-66.73M82.58M
EBT Excluding Unusual Items-7.22M46.30M-93.17M-234.48M-642.50M-9.30M
Merger & Restructuring Charges-87.04M-78.40M
Impairment of Goodwill-207.45M-207.45M-9.00M-112.75M
Gain (Loss) on Sale of Investments888.29M101.50M-647.61M706.51M-816.76M848.70M
Gain (Loss) on Sale of Assets7.50M29.20M132.20M-10.00M
Asset Writedown-2.50M-2.50M-70.00M
Legal Settlements-19.19M-19.19M
Other Unusual Items-573.00K-573.00K-3.45M612.00K-21.19M
Pretax Income658.85M-81.91M-715.04M393.03M-1.53B729.81M
Income Tax Expense202.49M34.85M-141.87M98.16M-331.09M138.99M
Earnings From Continuing Operations456.36M-116.76M-573.17M294.87M-1.20B590.82M
Earnings From Discontinued Operations-116.72M15.29M39.84M-36.55M2.69M-1.83M
Net Income to Company339.63M-101.47M-533.33M258.32M-1.19B588.99M
Minority Interest in Earnings-3.34M-2.56M-6.57M7.62M22.29M8.56M
Net Income336.30M-104.03M-539.90M265.94M-1.17B597.55M
Preferred Dividends & Other Adjustments9.22M20.23M
Net Income to Common336.30M-104.03M-539.90M256.73M-1.17B577.32M
Shares Outstanding (Basic)77.26M80.08M83.13M83.57M86.35M86.22M
Shares Outstanding (Diluted)77.81M80.08M83.13M86.46M86.35M91.83M
EPS (Basic)4.35-1.30-6.493.07-13.556.70
EPS (Diluted)4.32-1.30-6.492.97-13.556.31
Free Cash Flow81.54M42.08M339.50M95.94M-222.54M46.74M
Free Cash Flow Per Share1.050.534.081.11-2.580.51
Gross Margin66.35%66.16%61.77%58.24%63.53%64.96%
Operating Margin2.09%4.57%-0.88%-5.43%-9.21%-1.50%
Profit Margin14.12%-4.35%-20.59%8.79%-22.35%15.60%
Free Cash Flow Margin3.42%1.76%12.95%3.29%-4.25%1.26%
EBITDA169.89M240.04M159.72M185.00M-50.32M94.52M
EBITDA Margin7.13%10.03%6.09%6.34%-0.96%2.56%
D&A For EBITDA120.18M130.62M182.74M343.65M431.70M149.85M
EBIT49.71M109.42M-23.02M-158.64M-482.01M-55.33M
EBIT Margin2.09%4.57%-0.88%-5.43%-9.21%-1.50%
Effective Tax Rate30.73%24.98%19.05%
Advertising Expenses327.80M317.20M395.90M1.00B877.00M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.11B960.21M1.38B1.30B1.42B2.12B
Short-Term Investments13.76M149.00M239.37M19.79M
Cash & Short-Term Investments1.11B960.21M1.40B1.45B1.66B2.14B
Accounts Receivable329.37M448.81M483.02M536.65M607.81M695.51M
Receivables329.37M448.81M483.02M536.65M607.81M695.51M
Prepaid Expenses39.74M38.73M91.12M80.04M73.48M
Restricted Cash18.76M8.97M
Other Current Assets109.09M77.23M558.82M166.38M216.52M168.71M
Total Current Assets1.55B1.54B2.49B2.24B2.56B3.08B
Property, Plant & Equipment289.00M446.02M537.96M754.88M938.77M1.07B
Long-Term Investments3.60B2.81B2.73B3.35B2.54B3.09B
Goodwill1.51B1.79B1.99B3.02B3.03B3.23B
Other Intangible Assets357.75M465.86M554.47M874.71M1.17B1.41B
Long-Term Deferred Charges1.78M1.51M6.06M5.67M6.09M
Other Long-Term Assets214.13M69.74M1.38B117.98M145.15M423.35M
Total Assets7.52B7.13B9.69B10.37B10.39B12.30B
Accounts Payable32.23M37.52M53.67M105.51M133.10M203.17M
Accrued Expenses342.31M301.42M341.60M236.44M247.83M346.40M
Current Portion of Long-Term Debt24.50M24.50M35.00M30.00M30.00M30.00M
Current Portion of Leases39.51M49.23M68.13M67.19M63.52M
Current Unearned Revenue17.37M50.31M56.56M143.45M157.12M165.45M
Other Current Liabilities4.00M107.61M350.12M366.96M444.74M572.95M
Total Current Liabilities420.40M560.87M886.19M950.49M1.08B1.38B
Long-Term Debt1.39B1.40B1.44B1.99B2.02B2.05B
Long-Term Leases160.45M309.16M401.12M518.85M578.27M
Long-Term Unearned Revenue100.00K100.00K100.00K100.00K200.00K400.00K
Long-Term Deferred Tax Liabilities372.96M148.60M153.85M164.61M76.28M385.89M
Other Long-Term Liabilities206.14M68.34M599.95M72.42M98.79M142.59M
Total Liabilities2.39B2.34B3.38B3.58B3.79B4.53B
Common Stock9.00K9.00K9.00K9.00K9.00K9.00K
Additional Paid-In Capital6.01B5.96B6.38B6.34B6.30B6.27B
Retained Earnings-208.03M-643.00M-538.97M923.00K-265.02M905.15M
Treasury Stock-704.28M-571.03M-252.44M-252.44M-85.32M
Comprehensive Income & Other-13.76M-11.84M-11.40M-10.94M-13.13M4.40M
Total Common Equity5.08B4.73B5.58B6.08B5.93B7.18B
Minority Interest47.74M55.20M726.49M710.52M668.15M592.48M
Shareholders' Equity5.13B4.79B6.30B6.79B6.60B7.77B
Total Liabilities & Equity7.52B7.13B9.69B10.37B10.39B12.30B
Total Debt1.41B1.63B1.83B2.49B2.64B2.72B
Net Cash (Debt)-301.47M-667.59M-432.90M-1.05B-979.04M-579.51M
Net Cash Per Share-3.87-8.34-5.21-12.11-11.34-6.31
Filing Date Shares Outstanding74.46M76.91M83.28M85.97M88.87M89.76M
Total Common Shares Outstanding74.45M77.34M86.27M85.90M88.87M89.71M
Working Capital1.13B983.88M1.60B1.29B1.48B1.69B
Book Value Per Share68.2661.2064.6670.7566.7479.98
Tangible Book Value3.22B2.48B3.03B2.18B1.73B2.53B
Tangible Book Value Per Share43.2032.0235.1225.3619.4828.24
Land86.05M86.05M86.03M20.23M33.92M
Buildings165.95M165.70M160.57M305.30M418.25M
Machinery114.13M126.66M160.99M137.57M181.60M
Construction In Progress6.75M5.84M13.91M30.38M47.22M
Leasehold Improvements76.94M78.13M108.27M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income336.30M-104.03M-539.90M265.94M-1.17B597.55M
Depreciation & Amortization120.18M130.62M182.74M343.65M431.70M149.85M
Loss (Gain) From Sale of Assets-7.50M-38.96M
Asset Writedown & Restructuring Costs207.45M207.45M34.30M119.76M
Loss (Gain) From Sale of Investments-888.29M-101.50M638.68M-703.53M723.51M-789.28M
Loss (Gain) on Equity Investments-44.84M
Stock-Based Compensation86.80M32.31M77.75M73.56M123.48M79.49M
Provision & Write-off of Bad Debts116.55M89.89M
Other Operating Activities370.82M40.23M-173.51M199.76M-1.37M121.88M
Change in Accounts Receivable24.38M14.17M-6.40M12.14M-66.71M-154.89M
Change in Accounts Payable-69.55M-58.59M-8.73M-106.56M-247.91M90.27M
Change in Unearned Revenue-4.42M-7.08M-4.81M-9.03M-11.02M8.30M
Change in Income Taxes-1.53M-2.26M2.74M-2.68M-6.74M-2.51M
Change in Other Net Operating Assets-20.53M-87.29M23.90M-30.23M-54.92M-26.81M
Operating Cash Flow111.73M61.28M354.52M189.53M-82.79M136.95M
Capital Expenditures-30.19M-19.20M-15.01M-93.58M-139.75M-90.21M
Sale of Property, Plant & Equipment17.46M17.46M12.75M29.39M9.78M1.22M
Cash Acquisitions-77.24M-40.01M-2.70B
Divestitures295.70M-386.56M90.77M16.45M
Investment in Securities1.54M11.36M314.35M1.75M-481.22M200.71M
Other Investing Activities4.50M-156.00K-35.27M-25.03M25.62M-328.43M
Investing Cash Flow219.26M-417.11M276.82M-87.47M-494.81M-2.90B
Long-Term Debt Issued1.39B7.96M1.60B
Long-Term Debt Repaid-1.43B-67.96M-30.00M-30.00M-220.00M
Net Debt Issued (Repaid)-21.00M-43.07M-60.00M-30.00M-30.00M1.38B
Issuance of Common Stock1.50M
Repurchase of Common Stock-293.10M-395.04M-14.98M-176.21M-103.39M-131.39M
Other Financing Activities3.00M-27.24M-54.12M-16.80M20.74M159.20M
Financing Cash Flow-311.10M-465.35M-129.10M-223.01M-112.65M1.41B
Foreign Exchange Rate Adjustments-2.63M759.00K-1.23M1.12M-5.54M-1.61M
Net Cash Flow17.27M-820.42M501.01M-119.83M-695.79M-1.36B
Free Cash Flow81.54M42.08M339.50M95.94M-222.54M46.74M
Free Cash Flow Margin3.42%1.76%12.95%3.29%-4.25%1.26%
Free Cash Flow Per Share1.050.534.081.11-2.580.51
Levered Free Cash Flow76.44M337.00M-199.53M118.33M-226.55M237.82M
Unlevered Free Cash Flow142.86M412.02M-114.70M204.27M-157.69M259.24M
Cash Income Tax Paid9.50M9.50M12.05M12.44M13.40M8.12M
Change in Working Capital-71.65M-141.06M6.70M-136.36M-387.30M-85.64M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization2.65B3.03B3.72B4.50B3.95B11.71B
Enterprise Value2.95B3.51B5.14B6.29B5.70B9.74B
Last Close Price35.6239.1035.5443.1536.58107.69
PE Ratio8.2417.5220.28
Forward PE80.3027.2124.99100.03100.03292.06
PS Ratio1.111.261.421.540.753.16
PB Ratio0.520.630.590.660.601.51
P/TBV Ratio0.821.221.232.062.284.62
P/FCF Ratio32.5371.9610.9646.87250.46
P/OCF Ratio23.7449.4110.5023.7385.48
PEG Ratio0.592.82
EV/Sales Ratio1.241.471.962.161.092.63
EV/EBITDA Ratio17.3914.6132.1734.02103.03
EV/EBIT Ratio59.4332.05
EV/FCF Ratio36.2383.3515.1365.61208.34
Debt / Equity Ratio0.280.340.290.370.400.35
Debt / EBITDA Ratio6.455.628.7410.3417.84
Debt / FCF Ratio17.3538.695.3825.9958.15
Net Debt / Equity Ratio0.060.140.070.150.150.07
Net Debt / EBITDA Ratio1.772.782.715.66-19.466.13
Net Debt / FCF Ratio3.7015.871.2710.91-4.4012.40
Asset Turnover0.320.280.260.280.460.34
Quick Ratio3.432.512.122.092.102.05
Current Ratio3.692.752.802.362.372.23
Return on Equity (ROE)9.04%-2.10%-8.76%4.41%-16.64%7.80%
Return on Assets (ROA)0.42%0.81%-0.14%-0.95%-2.66%-0.32%
Return on Invested Capital (ROIC)0.67%1.80%-0.32%-1.54%-6.05%-0.69%
Return on Capital Employed (ROCE)0.70%1.70%-0.30%-1.70%-5.20%-0.50%
Earnings Yield12.13%-3.44%-14.51%5.91%-29.66%5.10%
FCF Yield3.07%1.39%9.12%2.13%-5.64%0.40%
Buyback Yield / Dilution5.47%3.67%3.86%-0.13%5.97%-0.97%