NASDAQ : PPC

Pilgrim's Pride Corporation — Financial statements

Consumer Staples · Packaged Foods · United States

Last price 27.61 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 6.57B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Pilgrim's Pride Corporation (PPC) reported revenue of 18.33B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue18.33B18.50B17.88B17.36B17.47B14.78B
Cost of Revenue16.88B16.14B15.57B16.24B15.66B13.41B
Gross Profit1.45B2.36B2.31B1.12B1.81B1.37B
Selling, General & Admin480.99M548.90M568.61M551.77M604.74M1.15B
Operating Expenses480.99M548.90M568.61M551.77M604.74M1.15B
Operating Income966.53M1.81B1.74B566.63M1.21B216.97M
Interest Expense-158.51M-161.39M-161.18M-202.27M-152.67M-145.79M
Interest & Investment Income18.17M51.12M72.67M35.65M9.03M6.06M
Currency Exchange Gain (Loss)343.00K-6.78M10.03M-20.57M-30.82M9.38M
Other Non Operating Income (Expenses)4.61M3.96M7.21M30.13M23.34M11.58M
EBT Excluding Unusual Items831.15M1.70B1.67B409.57M1.06B98.19M
Merger & Restructuring Charges-20.95M-31.35M-93.39M-44.34M-30.47M-5.80M
Legal Settlements-321.56M-162.66M-167.23M
Pretax Income488.64M1.50B1.41B365.22M1.03B92.39M
Income Tax Expense169.72M418.79M325.05M42.91M278.94M61.12M
Earnings From Continuing Operations318.92M1.08B1.09B322.32M746.54M31.27M
Minority Interest in Earnings1.48M-985.00K-785.00K-743.00K-608.00K-268.00K
Net Income320.40M1.08B1.09B321.57M745.93M31.00M
Net Income to Common320.40M1.08B1.09B321.57M745.93M31.00M
Shares Outstanding (Basic)237.82M237.43M237.01M236.72M239.77M243.65M
Shares Outstanding (Diluted)238.75M238.45M237.80M237.30M240.39M244.13M
EPS (Basic)1.354.564.581.363.110.13
EPS (Diluted)1.344.544.571.363.100.13
Free Cash Flow23.41M660.58M1.51B134.06M182.75M-55.21M
Free Cash Flow Per Share0.102.776.370.560.76-0.23
Gross Margin7.90%12.75%12.94%6.44%10.37%9.24%
Operating Margin5.27%9.78%9.76%3.26%6.91%1.47%
Profit Margin1.75%5.85%6.08%1.85%4.27%0.21%
Free Cash Flow Margin0.13%3.57%8.47%0.77%1.05%-0.37%
EBITDA1.45B2.27B2.18B986.53M1.61B597.79M
EBITDA Margin7.93%12.25%12.18%5.68%9.22%4.04%
D&A For EBITDA486.72M456.16M433.62M419.90M403.11M380.82M
EBIT966.53M1.81B1.74B566.63M1.21B216.97M
EBIT Margin5.27%9.78%9.76%3.26%6.91%1.47%
Effective Tax Rate34.73%27.88%23.02%11.75%27.20%66.16%
Advertising Expenses80.30M70.10M56.70M58.00M32.40M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents935.77M640.24M2.04B697.75M400.99M427.66M
Short-Term Investments10.22M
Cash & Short-Term Investments935.77M640.24M2.05B697.75M400.99M427.66M
Accounts Receivable942.79M1.12B967.95M1.02B977.28M939.37M
Other Receivables174.39M156.39M102.43M220.50M244.82M84.54M
Receivables1.13B1.28B1.08B1.29B1.26B1.04B
Inventory2.07B2.03B1.78B1.99B1.99B1.58B
Prepaid Expenses308.25M263.20M193.53M193.49M192.62M219.48M
Restricted Cash1.19M2.32M33.48M33.77M22.46M
Other Current Assets18.98M20.66M10.41M2.34M18.48M18.09M
Total Current Assets4.47B4.24B5.12B4.20B3.89B3.31B
Property, Plant & Equipment4.17B3.79B3.39B3.43B3.25B3.27B
Goodwill1.32B1.34B1.24B1.29B1.23B1.34B
Other Intangible Assets793.19M832.07M806.23M853.98M846.02M963.24M
Long-Term Deferred Tax Assets28.03M31.21M29.48M4.89M1.97M5.31M
Other Long-Term Assets161.75M113.19M62.02M35.65M41.57M32.41M
Total Assets10.94B10.34B10.65B9.81B9.26B8.91B
Accounts Payable1.70B1.63B1.43B1.45B1.60B1.40B
Accrued Expenses877.66M875.22M835.74M768.12M653.53M572.63M
Current Portion of Long-Term Debt911.00K339.00K322.00K25.31M25.41M
Current Portion of Leases64.61M60.22M63.86M68.11M80.19M83.88M
Current Income Taxes Payable109.94M123.77M60.10M31.68M58.41M81.98M
Current Unearned Revenue28.61M37.62M48.90M84.96M34.49M22.32M
Other Current Liabilities105.37M161.01M116.44M91.17M118.15M204.21M
Total Current Liabilities2.89B2.89B2.55B2.50B2.57B2.39B
Long-Term Debt3.40B3.09B3.20B3.34B3.16B3.19B
Long-Term Leases257.24M200.12M197.20M205.16M233.36M274.98M
Pension & Post-Retirement Benefits2.37M2.37M5.31M26.16M41.78M
Long-Term Deferred Tax Liabilities465.58M452.33M422.95M385.55M364.18M369.19M
Other Long-Term Liabilities32.77M12.42M17.67M34.87M44.84M59.96M
Total Liabilities7.05B6.65B6.40B6.47B6.40B6.32B
Common Stock2.63M2.63M2.62M2.62M2.62M2.61M
Additional Paid-In Capital2.04B2.02B1.99B1.98B1.97B1.96B
Retained Earnings2.48B2.25B3.16B2.07B1.75B1.00B
Treasury Stock-544.69M-544.69M-544.69M-544.69M-544.69M-345.13M
Comprehensive Income & Other-100.84M-47.02M-370.30M-176.48M-336.45M-48.00M
Total Common Equity3.88B3.68B4.24B3.33B2.84B2.58B
Minority Interest12.26M13.68M13.99M13.21M12.46M11.85M
Shareholders' Equity3.89B3.69B4.25B3.34B2.85B2.59B
Total Liabilities & Equity10.94B10.34B10.65B9.81B9.26B8.91B
Total Debt3.73B3.35B3.47B3.61B3.50B3.57B
Net Cash (Debt)-2.79B-2.71B-1.42B-2.91B-3.10B-3.14B
Net Cash Per Share-11.69-11.38-5.95-12.28-12.90-12.88
Filing Date Shares Outstanding238.11M237.55M237.12M236.79M236.47M243.90M
Total Common Shares Outstanding238.11M237.55M237.12M236.79M236.47M243.68M
Working Capital1.58B1.35B2.57B1.71B1.32B915.13M
Book Value Per Share16.2815.4917.8814.0712.0110.58
Tangible Book Value1.77B1.51B2.19B1.19B766.85M276.58M
Tangible Book Value Per Share7.426.359.255.033.241.14
Land221.98M220.46M215.31M273.85M263.49M260.08M
Buildings2.53B2.45B2.31B2.17B2.07B2.04B
Machinery4.87B4.56B4.27B4.05B3.73B3.67B
Construction In Progress655.86M667.32M299.93M458.15M358.82M229.84M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income320.40M1.08B1.09B321.57M745.93M31.00M
Depreciation & Amortization486.72M456.16M433.62M419.90M403.11M380.82M
Other Amortization7.29M7.32M7.54M9.64M6.47M6.63M
Loss (Gain) From Sale of Assets6.24M3.88M1.78M-6.05M-18.91M-1.48M
Asset Writedown & Restructuring Costs21.91M493.00K28.57M4.01M3.56M
Loss (Gain) on Equity Investments-7.00K328.00K-2.00K-16.00K
Stock-Based Compensation26.76M29.35M14.87M7.23M6.99M11.65M
Other Operating Activities80.58M11.60M-5.60M28.11M21.90M-61.64M
Change in Accounts Receivable126.11M-113.13M88.34M-19.01M-149.60M-259.38M
Change in Inventory-119.22M-193.52M134.52M12.60M-472.22M-177.86M
Change in Accounts Payable214.71M155.83M126.67M-68.68M263.29M359.59M
Change in Income Taxes-87.59M35.40M109.37M-8.88M-142.46M115.22M
Change in Other Net Operating Assets-108.50M-104.08M-36.00M-22.91M1.81M-78.08M
Operating Cash Flow975.40M1.37B1.99B677.88M669.86M326.46M
Capital Expenditures-951.99M-711.07M-476.15M-543.82M-487.11M-381.67M
Sale of Property, Plant & Equipment13.13M5.56M15.36M19.78M35.52M24.72M
Cash Acquisitions-3.07M-9.69M-966.77M
Other Investing Activities20.68M16.03M
Investing Cash Flow-941.93M-705.51M-460.80M-503.35M-445.25M-1.32B
Long-Term Debt Issued1.77B362.54M2.95B
Total Debt Issued709.31M1.77B362.54M2.95B
Long-Term Debt Repaid-115.23M-152.12M-1.62B-388.30M-2.03B
Total Debt Repaid-400.23M-115.23M-152.12M-1.62B-388.30M-2.03B
Net Debt Issued (Repaid)309.08M-115.23M-152.12M151.91M-25.76M924.25M
Issuance of Common Stock1.43M
Repurchase of Common Stock-1.59M-201.51M-650.00K
Other Financing Activities-21.01M-3.41M-216.00K-33.60M-4.74M-22.29M
Financing Cash Flow288.06M-2.11B-150.91M116.73M-232.01M901.31M
Foreign Exchange Rate Adjustments87.00K43.93M-66.48M5.21M-7.96M-2.34M
Net Cash Flow321.61M-1.40B1.31B296.46M-15.36M-98.28M
Free Cash Flow23.41M660.58M1.51B134.06M182.75M-55.21M
Free Cash Flow Margin0.13%3.57%8.47%0.77%1.05%-0.37%
Free Cash Flow Per Share0.102.776.370.560.76-0.23
Levered Free Cash Flow196.61M630.86M1.47B70.52M160.90M-12.96M
Unlevered Free Cash Flow288.39M724.41M1.56B187.30M249.85M71.53M
Cash Interest Paid155.46M155.46M182.04M131.21M156.29M119.33M
Cash Income Tax Paid361.89M361.89M197.56M19.75M385.58M20.86M
Change in Working Capital25.50M-219.51M422.90M-106.86M-499.18M-40.52M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization6.84B9.46B10.89B6.55B5.63B6.71B
Enterprise Value9.63B12.20B12.47B9.64B8.49B9.73B
Last Close Price28.7239.8238.9023.4320.1623.34
PE Ratio21.438.7410.0220.377.54216.56
Forward PE13.899.559.3911.3912.9010.97
PS Ratio0.370.510.610.380.320.45
PB Ratio1.762.562.561.961.972.59
P/TBV Ratio3.876.274.965.507.3424.27
P/FCF Ratio292.1814.327.1948.8530.80
P/OCF Ratio7.016.905.479.668.4020.56
PEG Ratio0.210.201.611.610.31
EV/Sales Ratio0.530.660.700.560.490.66
EV/EBITDA Ratio6.635.395.739.775.2716.28
EV/EBIT Ratio9.966.757.1517.007.0444.84
EV/FCF Ratio411.4218.488.2471.8746.47
Debt / Equity Ratio0.960.910.811.081.231.38
Debt / EBITDA Ratio2.271.371.463.071.964.71
Debt / FCF Ratio159.225.082.2926.9519.17
Net Debt / Equity Ratio0.720.730.330.871.091.21
Net Debt / EBITDA Ratio1.921.200.652.951.935.26
Net Debt / FCF Ratio119.244.110.9421.7416.97-56.95
Asset Turnover1.751.761.751.821.921.80
Inventory Turnover8.358.468.268.178.789.14
Quick Ratio0.710.661.220.780.630.61
Current Ratio1.551.472.011.691.511.38
Return on Equity (ROE)8.57%27.26%28.62%10.40%27.43%1.21%
Return on Assets (ROA)5.78%10.77%10.66%3.72%8.30%1.65%
Return on Invested Capital (ROIC)9.58%21.61%22.51%8.19%15.04%1.42%
Return on Capital Employed (ROCE)12.00%24.30%21.50%7.70%18.10%3.30%
Earnings Yield4.67%11.44%9.98%4.91%13.25%0.46%
FCF Yield0.34%6.98%13.90%2.05%3.25%-0.82%
Buyback Yield / Dilution-0.17%-0.27%-0.21%1.29%1.53%0.81%