NASDAQ : POET

POET Technologies Inc. — Financial statements

Technology · Semiconductors · Canada

Last price 5.2 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 899.78M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

POET Technologies Inc. (POET) reported revenue of 1.71M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue1.71M1.07M41.43K465.78K552.75K209.10K
Gross Profit1.71M1.07M41.43K465.78K552.75K209.10K
Selling, General & Admin40.92M25.08M18.77M10.80M9.52M9.06M
Research & Development22.65M18.08M11.33M10.08M10.75M8.17M
Operating Expenses63.57M43.17M30.11M20.87M20.26M17.22M
Operating Income-61.86M-42.09M-30.06M-20.41M-19.71M-17.01M
Interest Expense-194.75K-144.05K-102.67K-70.18K-49.74K-364.62K
Earnings From Equity Investments-1.03M-3.21M-1.14M
Other Non Operating Income (Expenses)-14.21M-20.73M-19.68M1.24M1.94M2.66M
EBT Excluding Unusual Items-75.72M-62.96M-49.85M-20.27M-21.04M-15.86M
Other Unusual Items-6.85M186.75K
Pretax Income-75.72M-62.96M-56.70M-20.27M-21.04M-15.67M
Earnings From Continuing Operations-75.72M-62.96M-56.70M-20.27M-21.04M-15.67M
Net Income-75.72M-62.96M-56.70M-20.27M-21.04M-15.67M
Net Income to Common-75.72M-62.96M-56.70M-20.27M-21.04M-15.67M
Shares Outstanding (Basic)130.96M93.16M60.25M40.10M36.74M34.55M
Shares Outstanding (Diluted)130.96M93.16M60.25M40.10M36.74M34.55M
EPS (Basic)-0.58-0.68-0.94-0.51-0.57-0.45
EPS (Diluted)-0.58-0.68-0.94-0.51-0.57-0.45
Free Cash Flow-40.56M-33.34M-30.07M-16.58M-15.34M-12.00M
Free Cash Flow Per Share-0.31-0.36-0.50-0.41-0.42-0.35
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin-3,611.23%-3,915.97%-72,572.56%-4,381.35%-3,565.87%-8,135.61%
Profit Margin-4,420.65%-5,857.78%-136,857.18%-4,351.30%-3,805.84%-7,493.59%
Free Cash Flow Margin-2,367.86%-3,101.95%-72,592.82%-3,558.66%-2,774.77%-5,741.18%
EBITDA-58.38M-39.01M-28.26M-18.67M-18.58M-16.10M
D&A For EBITDA3.47M3.08M1.81M1.74M1.13M909.93K
EBIT-61.86M-42.09M-30.06M-20.41M-19.71M-17.01M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents432.53M39.96M37.14M3.02M9.23M14.94M
Short-Term Investments363.81M273.44M16.67M6.37M
Cash & Short-Term Investments796.34M313.40M53.82M3.02M9.23M21.31M
Accounts Receivable389.77K7.26K62.84K
Other Receivables1.18M208.89K1.40M57.20K128.32K141.57K
Receivables1.57M208.89K1.41M57.20K191.16K141.57K
Prepaid Expenses1.57M854.64K258.25K93.48K147.19K50.67K
Other Current Assets288.29K
Total Current Assets799.49M314.46M55.48M3.17M9.57M21.79M
Property, Plant & Equipment17.63M13.35M13.46M5.11M5.31M3.39M
Long-Term Investments2.96M1.45M
Other Intangible Assets576.03K556.38K606.71K502.06K510.70K528.48K
Other Long-Term Assets30.52M208.12K107.89K
Total Assets881.81M328.57M69.65M8.78M15.39M27.15M
Accounts Payable2.39M1.24M5.27M1.37M2.72M987.50K
Accrued Expenses2.04M403.33K701.11K930.80K638.90K803.72K
Current Portion of Long-Term Debt5.80M5.80M6.50M30.20K29.52K31.66K
Current Portion of Leases391.55K236.30K115.79K204.94K150.95K101.07K
Current Unearned Revenue45.41K445.84K274.19K
Other Current Liabilities22.02M135.63M35.75M1.00M
Total Current Liabilities32.69M143.75M48.34M3.54M3.82M1.92M
Long-Term Leases1.61M1.03M626.62K307.14K128.31K258.27K
Total Liabilities34.30M144.78M48.96M3.85M3.95M2.18M
Common Stock720.13M443.08M223.74M165.71M151.21M147.73M
Additional Paid-In Capital14.51M9.33M58.72M55.45M51.02M46.95M
Retained Earnings-320.78M-297.09M-270.99M-214.29M-194.02M-172.99M
Comprehensive Income & Other433.64M28.48M9.21M-1.93M3.25M3.27M
Shareholders' Equity847.51M183.79M20.69M4.93M11.45M24.97M
Total Liabilities & Equity881.81M328.57M69.65M8.78M15.39M27.15M
Total Debt7.80M7.07M7.24M542.28K308.78K391.01K
Net Cash (Debt)788.54M306.33M46.57M2.48M8.92M20.92M
Net Cash Per Share6.023.290.770.060.240.61
Filing Date Shares Outstanding173.04M132.02M78.07M48.18M36.50M36.66M
Total Common Shares Outstanding173.04M132.02M76.51M42.49M37.84M36.49M
Working Capital766.79M170.71M7.15M-369.12K5.75M19.87M
Book Value Per Share4.901.390.270.120.300.68
Tangible Book Value846.93M183.23M20.08M4.43M10.93M24.44M
Tangible Book Value Per Share4.891.390.260.100.290.67
Machinery25.41M20.73M18.55M9.29M8.09M5.01M
Leasehold Improvements1.68M991.51K729.52K124.26K123.66K117.11K

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-75.72M-62.96M-56.70M-20.27M-21.04M-15.67M
Depreciation & Amortization3.78M3.32M2.02M1.92M1.29M1.10M
Other Amortization213.84K
Loss (Gain) on Equity Investments1.03M3.21M1.14M
Stock-Based Compensation11.40M6.11M5.47M4.20M4.44M4.53M
Other Operating Activities26.76M25.82M27.55M-953.33K-1.66M-2.76M
Change in Accounts Receivable-387.41K7.26K-7.26K62.00K-61.10K
Change in Accounts Payable-553.22K-4.45M34.07K-1.26M1.60M70.32K
Change in Unearned Revenue36.29K438.90K-274.19K246.85K
Change in Other Net Operating Assets-766.15K630.21K-1.66M126.94K-356.20K134.93K
Operating Cash Flow-35.45M-31.09M-23.29M-15.41M-12.33M-11.23M
Capital Expenditures-5.11M-2.26M-6.78M-1.17M-3.01M-771.52K
Cash Acquisitions97.83K
Sale (Purchase) of Intangibles-63.99K-46.54K-197.00K-79.11K-62.48K-159.36K
Investment in Securities-308.68M-256.77M-16.67M6.37M-6.37M
Other Investing Activities-93.54K-93.54K-107.89K
Investing Cash Flow-344.60M-259.16M-23.66M-1.25M3.29M-7.30M
Long-Term Debt Repaid-923.40K-277.85K-252.10K-204.52K-237.63K
Lease Payments-325.51K-223.40K-255.95K-252.10K-204.52K-237.63K
Total Debt Repaid-1.03M-923.40K-277.85K-252.10K-204.52K-237.63K
Net Debt Issued (Repaid)-1.03M-923.40K-277.85K-252.10K-204.52K-237.63K
Issuance of Common Stock817.07M301.29M83.05M11.03M3.89M27.93M
Other Financing Activities-15.80M-8.05M-878.18K-578.32K-247.89K-1.14M
Financing Cash Flow800.25M292.32M81.90M10.20M3.44M26.55M
Foreign Exchange Rate Adjustments-36.97K745.30K-820.75K248.25K-114.02K46.21K
Net Cash Flow420.17M2.82M34.12M-6.21M-5.71M8.07M
Free Cash Flow-40.56M-33.34M-30.07M-16.58M-15.34M-12.00M
Free Cash Flow Margin-2,367.86%-3,101.95%-72,592.82%-3,558.66%-2,774.77%-5,741.18%
Free Cash Flow Per Share-0.31-0.36-0.50-0.41-0.42-0.35
Levered Free Cash Flow-36.49M77.32M18.56M-8.07M-7.71M-5.74M
Unlevered Free Cash Flow-36.37M77.41M18.62M-8.02M-7.68M-5.73M
Free Cash Flow After Leases-40.89M-33.57M-30.33M-16.83M-15.54M-12.24M
Change in Working Capital-1.67M-3.37M-1.63M-1.34M1.43M205.25K

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization849.60M834.10M454.68M39.74M110.88M257.31M
Enterprise Value61.06M748.65M413.26M35.70M100.95M237.41M
Last Close Price5.206.335.950.943.027.05
PS Ratio509.12776.0110,975.4285.33200.601,230.54
PB Ratio1.064.5421.988.069.6910.30
P/TBV Ratio1.034.5522.648.9710.1410.53
EV/Sales Ratio48.78696.519,975.6876.64182.631,135.37
Debt / Equity Ratio0.010.040.350.110.030.02
Net Debt / Equity Ratio-0.93-1.67-2.25-0.50-0.78-0.84
Net Debt / EBITDA Ratio13.517.851.650.130.481.30
Net Debt / FCF Ratio19.449.191.550.150.581.74
Asset Turnover0.000.010.000.040.030.01
Quick Ratio24.412.181.140.872.4711.15
Current Ratio24.452.191.150.902.5111.32
Return on Equity (ROE)-16.89%-61.58%-442.58%-247.52%-115.53%-101.79%
Return on Assets (ROA)-7.96%-13.21%-47.92%-105.55%-57.91%-54.82%
Return on Capital Employed (ROCE)-7.30%-22.80%-141.00%-389.60%-170.30%-67.40%
Earnings Yield-11.84%-7.55%-12.47%-51.00%-18.97%-6.09%
FCF Yield-4.65%-4.00%-6.61%-41.71%-13.83%-4.67%
Buyback Yield / Dilution-75.72%-54.62%-50.24%-9.14%-6.35%-18.43%