NASDAQ : PFBC

Preferred Bank — Financial statements

Financials · Banks - Regional · United States

Last price 106.98 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.27B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans428.00M427.77M445.14M412.50M269.01M200.54M
Interest Income on Investments56.63M58.69M63.96M65.48M25.37M10.50M
Total Interest Income484.64M486.45M509.10M477.99M294.38M211.03M
Interest Paid on Deposits198.82M205.69M231.17M179.50M41.72M18.83M
Interest Paid on Borrowings13.83M9.95M5.30M9.12M5.30M6.33M
Total Interest Expense212.65M215.64M236.47M188.61M47.02M25.16M
Net Interest Income271.99M270.82M272.63M289.37M247.36M185.88M
Gain (Loss) on Sale of Investments657.00K132.00K-5.05M297.00K-3.46M
Other Non-Interest Income15.07M12.66M9.73M8.07M6.84M6.23M
Total Non-Interest Income20.88M19.52M13.56M7.11M9.86M4.24M
Revenues Before Loan Losses292.87M290.34M286.19M296.49M257.22M190.12M
Provision for Loan Losses9.00M9.10M12.10M10.00M7.35M-1.00M
Revenue283.87M281.24M274.09M286.49M249.87M191.12M
Salaries and Employee Benefits47.86M46.24M44.43M45.50M40.20M33.49M
Occupancy Expenses4.21M3.89M4.22M3.35M3.26M3.06M
Selling, General & Administrative25.64M24.97M30.16M16.11M18.48M18.29M
Other Non-Interest Expense11.99M9.64M9.02M8.33M5.92M2.45M
Total Non-Interest Expense93.79M91.69M90.06M76.63M70.67M57.29M
EBT Excluding Unusual Items190.08M189.55M184.03M209.85M179.20M133.83M
Pretax Income190.08M189.55M184.03M209.85M179.20M133.83M
Income Tax Expense57.62M55.91M53.37M59.81M50.35M38.59M
Net Income132.45M133.63M130.66M150.04M128.84M95.24M
Preferred Dividends & Other Adjustments2.00K11.00K
Net Income to Common132.45M133.63M130.66M150.04M128.84M95.23M
Basic Shares Outstanding12.00M12.59M13.35M14.10M14.58M14.87M
Diluted Shares Outstanding12.24M12.84M13.55M14.26M14.81M14.87M
EPS (Basic)11.0410.619.7910.648.846.41
EPS (Diluted)10.8210.419.6410.528.706.41
Dividend Per Share3.203.052.852.351.841.57
Effective Tax Rate30.32%29.50%29.00%28.50%28.10%28.83%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents701.03M827.10M785.51M910.85M767.53M1.05B
Investment Securities751.13M508.19M274.04M235.11M322.29M305.35M
Mortgage-Backed Securities17.83M146.72M153.03M165.18M189.63M219.54M
Total Investments768.96M654.91M427.07M400.29M511.93M524.89M
Gross Loans6.20B6.05B5.64B5.27B5.07B4.42B
Allowance for Loan Losses-78.28M-78.99M-71.48M-78.36M-68.47M-59.97M
Other Adjustments to Gross Loans-7.61M-9.03M-9.23M-11.08M-9.94M-6.32M
Net Loans6.11B5.97B5.56B5.18B5.00B4.36B
Property, Plant & Equipment38.57M38.59M21.64M31.74M30.72M32.50M
Loans Held for Sale56.56M2.21M360.00K
Accrued Interest Receivable38.35M34.23M33.56M33.89M23.59M14.65M
Other Receivables3.51M3.88M2.19M2.39M
Other Current Assets315.00K1.73M10.19M
Long-Term Deferred Tax Assets55.02M41.98M47.40M48.99M43.22M26.67M
Other Real Estate Owned & Foreclosed11.53M3.51M14.99M16.72M21.99M
Other Long-Term Assets15.10M15.71M13.93M14.66M13.27M13.09M
Total Assets7.82B7.60B6.92B6.66B6.43B6.05B
Accrued Expenses19.50M18.90M18.20M12.20M9.00M
Interest Bearing Deposits3.97B3.89B3.73B3.60B3.23B2.99B
Institutional Deposits1.83B1.75B1.48B1.32B1.14B934.44M
Non-Interest Bearing Deposits745.76M699.16M704.86M787.00M1.19B1.31B
Total Deposits6.55B6.35B5.92B5.71B5.56B5.23B
Current Portion of Leases5.76M
Accrued Interest Payable16.78M16.51M16.52M16.12M2.61M715.00K
Other Current Liabilities13.60M315.00K1.73M10.19M
Long-Term Debt148.88M148.71M148.47M148.23M148.00M147.76M
Federal Home Loan Bank Debt, Long-Term200.00M200.00M
Long-Term Leases32.18M29.35M16.99M19.77M20.95M22.86M
Other Long-Term Liabilities75.87M32.82M42.55M52.19M52.45M43.55M
Total Liabilities7.02B6.81B6.16B5.96B5.79B5.46B
Common Stock210.88M210.88M210.88M210.88M210.88M210.88M
Additional Paid-In Capital113.02M105.11M95.79M86.83M81.56M73.17M
Retained Earnings849.83M780.64M685.11M592.33M475.07M372.95M
Treasury Stock-334.63M-293.41M-201.17M-163.18M-108.48M-75.21M
Comprehensive Income & Other-46.67M-13.74M-27.46M-31.75M-28.61M4.93M
Shareholders' Equity792.43M789.48M763.15M695.11M630.43M586.72M
Total Liabilities & Equity7.82B7.60B6.92B6.66B6.43B6.05B
Total Debt381.07M383.81M165.46M168.00M168.94M170.62M
Net Cash (Debt)319.96M443.29M620.06M742.85M598.58M879.99M
Net Cash Per Share26.1434.5345.7552.0940.4259.19
Filing Date Shares Outstanding11.85M12.13M13.24M13.41M14.43M14.80M
Total Common Shares Outstanding11.85M12.18M13.19M13.58M14.36M14.68M
Book Value Per Share66.8564.8357.8651.1743.9139.97
Tangible Book Value792.43M789.48M763.15M695.11M630.43M586.72M
Tangible Book Value Per Share66.8564.8357.8651.1743.9139.97

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income133.63M130.66M150.04M128.84M95.24M
Depreciation & Amortization1.75M2.15M1.72M1.89M1.90M
Other Amortization237.00K237.00K237.00K237.00K1.10M
Gain (Loss) on Sale of Assets-3.61M426.00K
Gain (Loss) on Sale of Investments15.35M7.42M16.13M8.13M4.42M
Total Asset Writedown4.78M1.63M1.90M-951.00K
Provision for Credit Losses9.10M12.10M10.00M7.35M-1.00M
Net Decrease (Increase) in Loans Originated / Sold - Operating2.81M-1.20M392.00K20.00K
Accrued Interest Receivable-19.52M9.73M-11.74M-8.62M7.86M
Change in Income Taxes-1.69M196.00K-2.39M
Other Operating Activities-4.80M-4.47M-9.04M-7.58M-5.10M
Operating Cash Flow168.14M164.52M175.39M143.76M119.63M
Capital Expenditures-1.35M-919.00K-2.42M-356.00K-603.00K
Investment in Securities-222.83M-37.43M94.47M-36.89M-231.58M
Net Decrease (Increase) in Loans Originated / Sold - Investing-421.88M-383.36M-193.46M-649.56M-387.83M
Other Investing Activities91.00K-15.32M
Investing Cash Flow-623.80M-421.62M-98.03M-699.89M-620.01M
Long-Term Debt Issued200.00M147.63M
Long-Term Debt Repaid-100.00M
Net Debt Issued (Repaid)200.00M47.63M
Repurchase of Common Stock-93.10M-38.25M-55.23M-33.29M-17.72M
Common Dividends Paid-38.25M-37.50M-31.14M-25.14M-21.43M
Net Increase (Decrease) in Deposit Accounts428.60M207.51M152.34M331.49M783.03M
Financing Cash Flow497.24M131.76M65.97M273.05M791.52M
Net Cash Flow41.58M-125.34M143.33M-283.08M291.14M
Free Cash Flow166.79M163.60M172.98M143.40M119.03M
Free Cash Flow Margin59.30%59.69%60.38%57.39%62.28%
Free Cash Flow Per Share12.9912.0712.139.688.01
Cash Interest Paid215.64M236.07M175.10M45.13M25.69M
Cash Income Tax Paid41.49M46.33M58.38M43.67M29.29M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.29B1.17B1.14B1.00B1.07B1.05B
Last Close Price105.6591.4580.7665.8064.7960.84
PE Ratio10.038.738.726.708.3111.06
PS Ratio4.414.154.163.514.295.51
PB Ratio1.581.481.491.451.701.80
P/FCF Ratio7.466.996.965.817.478.85
P/OCF Ratio7.286.946.925.737.458.81
Debt / Equity Ratio0.480.490.220.240.270.29
Debt / FCF Ratio2.301.010.971.181.43
Net Debt / Equity Ratio-0.40-0.56-0.81-1.07-0.95-1.50
Net Debt / FCF Ratio-2.66-3.79-4.29-4.17-7.39
Return on Equity (ROE)16.89%17.21%17.92%22.64%21.17%17.13%
Return on Assets (ROA)1.73%1.84%1.92%2.29%2.07%1.70%
Earnings Yield9.97%11.46%11.47%14.93%12.03%9.04%
FCF Yield13.41%14.30%14.36%17.22%13.38%11.30%
Dividend Yield2.97%3.19%3.30%3.18%2.47%2.19%
Payout Ratio29.58%28.62%28.70%20.76%19.51%22.50%
Buyback Yield / Dilution6.39%5.29%4.96%3.70%0.38%0.13%
Total Shareholder Return9.42%8.47%8.26%6.88%2.85%2.32%