NASDAQ : MELI

MercadoLibre, Inc. — Financial statements

Consumer Discretionary · Internet Retail · Uruguay

Last price 1660.13 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 84.16B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

MercadoLibre, Inc. (MELI) reported revenue of 35.18B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue35.18B28.89B20.78B15.11B10.78B7.07B
Cost of Revenue18.38B14.25B9.83B6.35B4.77B3.50B
Gross Profit16.80B14.64B10.94B8.76B6.01B3.57B
Selling, General & Admin5.21B4.30B3.15B2.50B1.95B1.53B
Research & Development2.58B2.27B1.93B1.83B1.10B590.00M
Other Operating Expenses1.78B1.78B1.37B1.17B812.00M569.00M
Operating Expenses13.89B11.44B8.31B6.55B4.93B3.12B
Operating Income2.91B3.20B2.63B2.21B1.08B450.00M
Interest Expense-212.00M-160.00M-165.00M-174.00M-135.00M-161.00M
Interest & Investment Income30.00M54.00M80.00M135.00M44.00M102.00M
Earnings From Equity Investments3.00M-9.00M
Currency Exchange Gain (Loss)-204.00M-337.00M-182.00M-615.00M-198.00M-109.00M
Other Non Operating Income (Expenses)-19.00M
EBT Excluding Unusual Items2.52B2.76B2.36B1.56B792.00M254.00M
Gain (Loss) on Sale of Investments83.00M83.00M57.00M36.00M
Asset Writedown-12.00M-9.00M
Other Unusual Items1.00M1.00M11.00M-49.00M
Pretax Income2.60B2.84B2.43B1.56B780.00M232.00M
Income Tax Expense742.00M845.00M521.00M569.00M298.00M149.00M
Net Income1.86B2.00B1.91B987.00M482.00M83.00M
Net Income to Common1.86B2.00B1.91B987.00M482.00M83.00M
Shares Outstanding (Basic)50.70M50.70M50.70M50.26M50.35M49.80M
Shares Outstanding (Diluted)50.70M50.70M50.70M51.01M51.34M49.80M
EPS (Basic)36.7539.3937.6919.649.571.67
EPS (Diluted)36.7539.3937.6919.469.531.67
Free Cash Flow12.41B10.77B7.06B4.63B2.48B392.00M
Free Cash Flow Per Share244.77212.50139.2290.7948.417.87
Gross Margin47.75%50.68%52.67%57.95%55.75%50.56%
Operating Margin8.26%11.08%12.66%14.61%10.03%6.37%
Profit Margin5.29%6.91%9.20%6.53%4.47%1.17%
Free Cash Flow Margin35.27%37.29%33.97%30.65%23.05%5.54%
EBITDA3.89B4.02B3.25B2.73B1.48B654.00M
EBITDA Margin11.06%13.91%15.63%18.08%13.77%9.25%
D&A For EBITDA985.00M818.00M617.00M524.00M403.00M204.00M
EBIT2.91B3.20B2.63B2.21B1.08B450.00M
EBIT Margin8.26%11.08%12.66%14.61%10.03%6.37%
Effective Tax Rate28.48%29.73%21.42%36.57%38.20%64.22%
Revenue as Reported35.18B28.89B20.78B15.11B10.78B7.07B
Advertising Expenses1.69B1.05B787.00M593.00M531.00M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents3.65B3.67B2.63B2.56B1.91B2.58B
Short-Term Investments2.08B2.63B4.49B3.48B1.12B208.00M
Trading Asset Securities15.00M14.00M9.00M
Cash & Short-Term Investments5.75B6.31B7.13B6.04B3.03B2.79B
Accounts Receivable8.77B7.26B5.54B3.79B3.08B1.93B
Other Receivables474.00M216.00M140.00M195.00M212.00M
Receivables20.18B16.59B10.47B6.56B4.97B3.34B
Inventory822.00M570.00M296.00M238.00M152.00M253.00M
Prepaid Expenses69.00M46.00M27.00M38.00M40.00M
Restricted Cash13.11B9.87B2.06B1.29B1.45B1.06B
Other Current Assets922.00M163.00M132.00M110.00M1.30B688.00M
Total Current Assets40.78B33.57B20.14B14.26B10.95B8.18B
Property, Plant & Equipment5.29B4.50B2.48B2.15B1.65B1.27B
Long-Term Investments1.71B1.77B1.21B161.00M301.00M76.00M
Goodwill168.00M163.00M149.00M163.00M153.00M148.00M
Other Intangible Assets30.00M33.00M12.00M11.00M16.00M24.00M
Long-Term Accounts Receivable170.00M153.00M
Long-Term Deferred Tax Assets2.17B1.54B802.00M710.00M346.00M181.00M
Other Long-Term Assets456.00M423.00M225.00M93.00M286.00M168.00M
Total Assets51.36B42.67B25.20B17.61B13.74B10.10B
Accounts Payable10.73B6.71B4.22B3.19B1.88B1.37B
Accrued Expenses830.00M916.00M727.00M545.00M401.00M313.00M
Short-Term Debt261.00M143.00M26.00M33.00M19.00M148.00M
Current Portion of Long-Term Debt6.20B4.46B2.78B2.23B2.11B1.13B
Current Portion of Leases562.00M478.00M282.00M201.00M156.00M102.00M
Current Income Taxes Payable1.22B1.14B525.00M477.00M414.00M291.00M
Current Unearned Revenue172.00M133.00M77.00M51.00M44.00M34.00M
Other Current Liabilities16.40B14.65B7.97B4.54B3.54B2.45B
Total Current Liabilities36.37B28.63B16.60B11.26B8.56B5.84B
Long-Term Debt4.08B4.49B2.82B2.12B2.60B2.20B
Long-Term Leases2.10B1.85B975.00M768.00M551.00M408.00M
Long-Term Deferred Tax Liabilities312.00M372.00M204.00M183.00M106.00M62.00M
Other Long-Term Liabilities650.00M570.00M243.00M210.00M94.00M66.00M
Total Liabilities43.52B35.92B20.84B14.54B11.91B8.57B
Additional Paid-In Capital1.77B1.77B1.77B1.77B2.31B2.44B
Retained Earnings6.69B5.81B3.81B1.90B913.00M397.00M
Treasury Stock-313.00M-312.00M-311.00M-310.00M-931.00M-790.00M
Comprehensive Income & Other-317.00M-520.00M-920.00M-290.00M-464.00M-515.00M
Total Common Equity7.83B6.75B4.35B3.07B1.83B1.53B
Shareholders' Equity7.83B6.75B4.35B3.07B1.83B1.53B
Total Liabilities & Equity51.36B42.67B25.20B17.61B13.74B10.10B
Total Debt13.21B11.42B6.88B5.35B5.43B3.98B
Net Cash (Debt)-7.46B-5.11B250.00M686.00M-2.40B-1.19B
Net Cash Per Share-147.19-100.744.9313.45-46.73-23.87
Filing Date Shares Outstanding50.70M50.70M50.70M50.70M50.26M50.42M
Total Common Shares Outstanding50.70M50.70M50.70M50.70M50.26M50.42M
Working Capital4.41B4.94B3.54B3.00B2.39B2.34B
Book Value Per Share154.53133.1085.8260.5836.3530.37
Tangible Book Value7.64B6.55B4.19B2.90B1.66B1.36B
Tangible Book Value Per Share150.62129.2482.6557.1432.9926.95
Land79.00M74.00M83.00M118.00M141.00M
Machinery2.33B1.44B1.23B911.00M600.00M
Construction In Progress374.00M144.00M62.00M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income1.86B2.00B1.91B987.00M482.00M83.00M
Depreciation & Amortization985.00M818.00M617.00M524.00M403.00M204.00M
Loss (Gain) on Equity Investments-3.00M9.00M
Stock-Based Compensation280.00M303.00M261.00M167.00M84.00M89.00M
Provision & Write-off of Bad Debts4.32B3.09B1.86B1.05B1.07B435.00M
Other Operating Activities-1.01B-16.00M80.00M620.00M487.00M146.00M
Change in Accounts Receivable-1.99B-1.51B-2.69B-1.41B-71.00M-26.00M
Change in Inventory-361.00M-235.00M-113.00M-69.00M114.00M-142.00M
Change in Accounts Payable2.10B1.49B1.59B1.23B449.00M380.00M
Change in Other Net Operating Assets7.71B6.18B4.40B2.05B-81.00M-213.00M
Operating Cash Flow13.90B12.12B7.92B5.14B2.94B965.00M
Capital Expenditures-1.50B-1.34B-860.00M-509.00M-455.00M-573.00M
Cash Acquisitions-6.00M-51.00M
Sale (Purchase) of Intangibles75.00M75.00M-36.00M
Investment in Securities2.19B1.84B-2.75B-836.00M-1.67B425.00M
Other Investing Activities-167.00M-88.00M15.00M-58.00M-44.00M-14.00M
Investing Cash Flow-7.27B-6.18B-8.29B-3.45B-3.87B-1.60B
Long-Term Debt Issued44.05B19.47B24.96B17.02B9.26B
Long-Term Debt Repaid-41.15B-17.51B-24.87B-15.95B-8.67B
Net Debt Issued (Repaid)2.93B2.90B1.96B89.00M1.06B595.00M
Issuance of Common Stock1.52B
Repurchase of Common Stock-2.00M-1.00M-1.00M-356.00M-148.00M-486.00M
Other Financing Activities296.00M
Financing Cash Flow2.93B2.90B1.96B-267.00M916.00M1.93B
Foreign Exchange Rate Adjustments315.00M-3.00M-739.00M-938.00M-270.00M-153.00M
Net Cash Flow9.88B8.84B851.00M485.00M-285.00M1.14B
Free Cash Flow12.41B10.77B7.06B4.63B2.48B392.00M
Free Cash Flow Margin35.27%37.29%33.97%30.65%23.05%5.54%
Free Cash Flow Per Share244.77212.50139.2290.7948.417.87
Levered Free Cash Flow353.38M-2.46B1.49B3.67B-97.75M-1.20B
Unlevered Free Cash Flow485.88M-2.36B1.59B3.78B-13.38M-1.10B
Cash Interest Paid611.00M611.00M456.00M608.00M247.00M58.00M
Cash Income Tax Paid1.01B1.01B1.05B651.00M437.00M282.00M
Change in Working Capital7.47B5.92B3.19B1.79B411.00M-1.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization86.01B102.12B86.21B79.46B42.56B72.08B
Enterprise Value93.47B105.71B85.87B79.21B45.46B73.92B
Last Close Price1,624.532,014.261,700.441,571.54846.241,348.40
PE Ratio46.1751.1345.1180.5088.30868.48
Forward PE41.0540.5946.0148.7754.94169.46
PS Ratio2.453.534.155.263.9510.20
PB Ratio10.5115.1319.8125.8723.3047.08
P/TBV Ratio11.3015.5920.5727.4325.6753.04
P/FCF Ratio6.959.4812.2117.1617.13183.89
P/OCF Ratio6.218.4310.8915.4614.4874.70
PEG Ratio1.391.261.541.301.109.00
EV/Sales Ratio2.663.664.135.244.2210.46
EV/EBITDA Ratio24.0926.3026.4429.0030.63113.03
EV/EBIT Ratio32.2533.0232.6435.8942.05164.27
EV/FCF Ratio7.569.8112.1717.1118.29188.57
Debt / Equity Ratio1.691.691.581.742.972.60
Debt / EBITDA Ratio2.972.541.961.823.335.33
Debt / FCF Ratio1.061.060.971.162.1910.16
Net Debt / Equity Ratio0.950.76-0.06-0.221.310.78
Net Debt / EBITDA Ratio1.921.27-0.08-0.251.621.82
Net Debt / FCF Ratio0.600.47-0.04-0.150.963.03
Asset Turnover0.830.850.970.960.900.85
Inventory Turnover29.2732.9136.8332.5723.5618.83
Quick Ratio0.400.490.780.890.740.84
Current Ratio1.121.171.211.271.281.40
Return on Equity (ROE)27.50%35.98%51.50%40.30%28.71%5.22%
Return on Assets (ROA)4.31%5.90%7.68%8.80%5.67%3.38%
Return on Invested Capital (ROIC)14.20%28.19%63.75%42.35%19.23%8.90%
Return on Capital Employed (ROCE)19.40%22.80%30.60%34.80%20.90%10.60%
Earnings Yield2.17%1.96%2.22%1.24%1.13%0.11%
FCF Yield14.38%10.55%8.19%5.83%5.84%0.54%
Buyback Yield / Dilution0.00%0.61%0.64%-3.08%-0.13%
Total Shareholder Return0.61%0.64%-3.08%-0.13%