NASDAQ : LPTH

LightPath Technologies, Inc. — Financial statements

Technology · Electronic Components · United States

Last price 8.1 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 567.29M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

LightPath Technologies, Inc. (LPTH) reported revenue of 71.72M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue71.72M71.72M37.20M31.73M32.93M35.56M
Cost of Revenue45.92M45.92M27.07M23.09M21.86M23.74M
Gross Profit25.80M25.80M10.13M8.63M11.07M11.81M
Selling, General & Admin24.37M24.37M14.71M11.60M11.44M11.22M
Research & Development3.78M3.78M3.06M2.40M2.15M2.09M
Amortization of Goodwill & Intangibles1.83M1.83M1.41M1.64M1.13M1.13M
Operating Expenses29.99M29.99M19.19M15.64M14.71M14.43M
Operating Income-4.18M-4.18M-9.06M-7.00M-3.63M-2.62M
Interest Expense-1.12M-191.86K-283.27K-229.47K
Interest & Investment Income16.00K16.00K
Currency Exchange Gain (Loss)-100.00K-100.00K-100.00K100.00K-37.00K-3.00K
Other Non Operating Income (Expenses)13.73K13.73K-1.38M-221.33K61.97K180.44K
EBT Excluding Unusual Items-4.25M-4.25M-11.66M-7.32M-3.89M-2.67M
Merger & Restructuring Charges-290.45K-290.45K-1.10M-698.00K
Gain (Loss) on Sale of Assets455.09K455.09K-99.33K-124.58K78.37K-9.23K
Legal Settlements200.00K
Other Unusual Items-16.14M-16.14M-1.98M
Pretax Income-20.23M-20.23M-14.84M-7.94M-3.81M-2.68M
Income Tax Expense314.71K314.71K37.79K67.49K234.03K862.91K
Net Income-20.55M-20.55M-14.87M-8.01M-4.05M-3.54M
Net Income to Common-20.55M-20.55M-14.87M-8.01M-4.05M-3.54M
Shares Outstanding (Basic)53.37M53.37M40.87M37.94M31.64M27.02M
Shares Outstanding (Diluted)53.37M53.37M40.87M37.94M31.64M27.02M
EPS (Basic)-0.38-0.38-0.36-0.21-0.13-0.13
EPS (Diluted)-0.38-0.38-0.36-0.21-0.13-0.13
Free Cash Flow-16.49M-16.49M-9.59M-1.66M-5.89M-162.49K
Free Cash Flow Per Share-0.31-0.31-0.23-0.04-0.19-0.01
Gross Margin35.98%35.98%27.23%27.21%33.63%33.23%
Operating Margin-5.83%-5.83%-24.36%-22.08%-11.03%-7.36%
Profit Margin-28.65%-28.65%-39.98%-25.24%-12.29%-9.96%
Free Cash Flow Margin-23.00%-23.00%-25.79%-5.24%-17.87%-0.46%
EBITDA855.45K855.45K-4.91M-2.96M-458.35K999.74K
EBITDA Margin1.19%1.19%-13.21%-9.32%-1.39%2.81%
D&A For EBITDA5.04M5.04M4.15M4.05M3.17M3.62M
EBIT-4.18M-4.18M-9.06M-7.00M-3.63M-2.62M
EBIT Margin-5.83%-5.83%-24.36%-22.08%-11.03%-7.36%

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents93.20M93.20M4.88M3.48M4.69M5.51M
Cash & Short-Term Investments93.20M93.20M4.88M3.48M4.69M5.51M
Accounts Receivable15.11M15.11M9.46M4.93M6.63M5.21M
Receivables15.11M15.11M9.46M4.93M6.63M5.21M
Inventory18.01M18.01M12.86M6.55M7.41M6.99M
Prepaid Expenses3.46M3.46M1.14M445.90K570.29K464.80K
Restricted Cash2.46M
Other Current Assets116.03K116.03K40.15K131.18K
Total Current Assets129.90M129.90M28.37M15.54M21.76M18.17M
Property, Plant & Equipment27.48M27.48M23.29M21.95M22.38M22.06M
Goodwill19.32M19.32M13.75M6.76M5.85M5.85M
Other Intangible Assets17.13M17.13M15.99M3.65M3.33M4.46M
Long-Term Deferred Tax Assets85.90K85.90K22.57K123.00K140.00K143.00K
Other Long-Term Assets96.58K96.58K73.92K59.60K65.94K27.74K
Total Assets194.01M194.01M81.51M48.09M53.54M50.71M
Accounts Payable7.69M7.69M7.42M3.23M2.57M3.07M
Accrued Expenses16.92M16.92M8.05M3.36M2.16M2.64M
Current Portion of Long-Term Debt112.32K112.32K172.57K209.17K1.02M998.69K
Current Portion of Leases1.46M1.46M1.46M1.24M1.07M1.02M
Total Current Liabilities26.18M26.18M17.10M8.04M6.83M7.73M
Long-Term Debt74.88K74.88K4.80M325.88K1.55M3.22M
Long-Term Leases9.28M9.28M8.75M8.59M8.73M9.49M
Long-Term Deferred Tax Liabilities95.08K95.08K152.76K326.20K465.00K541.01K
Other Long-Term Liabilities823.00K611.62K
Total Liabilities35.63M35.63M31.63M17.89M17.58M20.98M
Common Stock699.63K699.63K429.49K392.55K373.45K270.47K
Additional Paid-In Capital398.73M398.73M244.95M245.14M242.81M232.32M
Retained Earnings-251.26M-251.26M-230.72M-215.84M-207.84M-203.79M
Comprehensive Income & Other1.31M1.31M978.69K509.94K606.54K935.12K
Total Common Equity149.47M149.47M15.64M30.20M35.95M29.73M
Shareholders' Equity158.38M158.38M49.88M30.20M35.95M29.73M
Total Liabilities & Equity194.01M194.01M81.51M48.09M53.54M50.71M
Total Debt10.93M10.93M15.19M10.36M12.38M14.73M
Net Cash (Debt)82.28M82.28M-10.31M-6.88M-7.70M-9.22M
Net Cash Per Share1.541.54-0.25-0.18-0.24-0.34
Filing Date Shares Outstanding70.04M70.04M44.67M39.55M37.46M27.07M
Total Common Shares Outstanding69.96M69.96M42.95M39.25M37.34M27.05M
Working Capital103.72M103.72M11.27M7.50M14.93M10.44M
Book Value Per Share2.142.140.360.770.961.10
Tangible Book Value113.02M113.02M-14.10M19.78M26.76M19.42M
Tangible Book Value Per Share1.621.62-0.330.500.720.72
Machinery31.43M31.43M26.11M23.90M23.62M23.39M
Construction In Progress2.51M2.51M1.54M646.22K3.07M943.79K
Leasehold Improvements9.81M9.81M9.41M8.96M2.74M3.04M
Order Backlog110.94M110.94M37.39M19.27M21.65M17.77M

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-20.55M-20.55M-14.87M-8.01M-4.05M-3.54M
Depreciation & Amortization5.04M5.04M4.15M4.05M3.17M3.62M
Other Amortization58.77K51.97K
Loss (Gain) From Sale of Assets-455.09K-455.09K99.33K124.58K-78.37K9.23K
Stock-Based Compensation2.86M2.86M1.04M1.02M1.31M825.25K
Provision & Write-off of Bad Debts-44.09K-44.09K-3.01K-4.43K8.16K7.71K
Other Operating Activities12.57M12.57M3.27M198.27K11.72K779.51K
Change in Accounts Receivable-5.58M-5.58M-2.63M1.50M-1.43M-562.65K
Change in Inventory-5.06M-5.06M-1.39M960.74K-741.60K1.22M
Change in Accounts Payable3.31M3.31M2.23M680.46K-977.62K-1.09M
Change in Other Net Operating Assets-2.32M-2.32M-234.89K2.63K-97.79K147.66K
Operating Cash Flow-10.23M-10.23M-8.33M521.04K-2.81M1.46M
Capital Expenditures-6.27M-6.27M-1.26M-2.18M-3.08M-1.63M
Sale of Property, Plant & Equipment475.00K475.00K10.65K209.17K
Cash Acquisitions-7.00M-7.00M-18.49M-847.14K
Other Investing Activities364.71K
Investing Cash Flow-12.79M-12.79M-19.74M-2.67M-2.87M-1.63M
Long-Term Debt Issued6.66M278.93K141.25K266.85K
Long-Term Debt Repaid-5.71M-5.71M-391.73K-2.59M-1.93M-893.51K
Net Debt Issued (Repaid)-5.71M-5.71M6.27M-2.31M-1.78M-626.66K
Issuance of Common Stock120.27M120.27M455.29K846.01K9.24M51.71K
Other Financing Activities-3.54M-3.54M3.90M-61.22K
Financing Cash Flow111.02M111.02M29.30M-1.47M7.46M-636.17K
Foreign Exchange Rate Adjustments321.95K321.95K170.20K-53.58K-141.77K-468.14K
Net Cash Flow88.33M88.33M1.40M-3.66M1.64M-1.27M
Free Cash Flow-16.49M-16.49M-9.59M-1.66M-5.89M-162.49K
Free Cash Flow Margin-23.00%-23.00%-25.79%-5.24%-17.87%-0.46%
Free Cash Flow Per Share-0.31-0.31-0.23-0.04-0.19-0.01
Levered Free Cash Flow-5.04M-5.04M-5.00M5.26M-6.37M1.27M
Unlevered Free Cash Flow-5.04M-5.04M-4.30M5.38M-6.25M1.36M
Cash Interest Paid409.64K409.64K273.48K196.54K221.77K157.41K
Cash Income Tax Paid325.64K325.64K206.12K166.86K428.91K267.58K
Change in Working Capital-9.65M-9.65M-2.01M3.14M-3.25M-285.11K

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization567.29M1.08B132.13M48.90M50.39M33.27M
Enterprise Value485.02M1.06B174.38M56.64M52.84M43.18M
Last Close Price8.1016.353.081.261.351.23
Forward PE197.00197.00197.00197.00197.00
PS Ratio7.9115.133.551.541.530.94
PB Ratio3.796.852.651.621.401.12
P/TBV Ratio5.029.602.471.881.71
P/OCF Ratio93.8522.72
PEG Ratio1.661.661.661.661.66
EV/Sales Ratio6.7614.854.691.781.601.21
EV/EBITDA Ratio566.971,244.8243.20
Debt / Equity Ratio0.070.070.300.340.340.49
Debt / EBITDA Ratio5.245.2429.698.83
Net Debt / Equity Ratio-0.52-0.520.210.230.210.31
Net Debt / EBITDA Ratio-96.18-96.18-2.10-2.33-16.799.22
Net Debt / FCF Ratio4.994.99-1.07-4.14-1.31-56.74
Asset Turnover0.520.520.570.620.630.68
Inventory Turnover2.982.982.793.313.043.04
Quick Ratio4.144.140.841.051.661.39
Current Ratio4.964.961.661.933.182.35
Return on Equity (ROE)-19.73%-19.73%-37.15%-24.21%-12.32%-11.19%
Return on Assets (ROA)-1.90%-1.90%-8.74%-8.62%-4.36%-3.11%
Return on Invested Capital (ROIC)-5.77%-6.14%-18.64%-17.35%-8.80%-6.55%
Return on Capital Employed (ROCE)-2.50%-2.50%-14.10%-17.50%-7.80%-6.10%
Earnings Yield-4.75%-1.89%-11.26%-16.38%-8.03%-10.65%
FCF Yield-2.91%-1.52%-7.26%-3.40%-11.68%-0.49%
Buyback Yield / Dilution-30.58%-30.58%-7.72%-19.94%-17.09%-2.68%