NASDAQ : LOOP

Loop Industries, Inc. — Financial statements

Materials · Specialty Chemicals · Canada

Last price 0.2501 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 12.21M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Loop Industries, Inc. (LOOP) reported revenue of 558.00K USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue558.00K514.00K10.89M153.00K173.00K
Cost of Revenue559.00K381.00K218.00K
Gross Profit-1.00K133.00K10.67M153.00K173.00K
Selling, General & Admin5.94M6.41M9.23M9.99M20.43M12.79M
Research & Development2.87M3.47M6.65M11.38M17.35M27.74M
Operating Expenses9.16M10.26M16.40M21.90M38.33M41.08M
Operating Income-9.16M-10.13M-5.73M-21.75M-38.15M-41.08M
Interest Expense-178.00K-185.00K-260.00K-155.00K-156.00K-154.03K
Interest & Investment Income78.00K236.00K238.00K558.00K41.00K58.98K
Earnings From Equity Investments-1.17M-763.00K-687.00K-1.12M
Currency Exchange Gain (Loss)-3.00K59.00K197.00K63.00K316.00K-110.22K
Other Non Operating Income (Expenses)-1.58M-1.52M-358.00K196.00K-33.00K-287.00
EBT Excluding Unusual Items-12.02M-12.30M-6.60M-21.09M-37.98M-42.40M
Gain (Loss) on Sale of Assets16.68M
Asset Writedown-8.46M
Legal Settlements-2.52M
Pretax Income-12.02M-12.30M-15.06M-21.09M-21.30M-44.92M
Net Income-12.02M-12.30M-15.06M-21.09M-21.30M-44.92M
Net Income to Common-12.02M-12.30M-15.06M-21.09M-21.30M-44.92M
Shares Outstanding (Basic)48.30M47.96M47.59M47.52M47.42M45.29M
Shares Outstanding (Diluted)48.30M47.96M47.59M47.52M47.42M45.29M
EPS (Basic)-0.25-0.26-0.32-0.44-0.45-0.99
EPS (Diluted)-0.25-0.26-0.32-0.44-0.45-0.99
Free Cash Flow-6.90M-10.11M-2.12M-23.21M-35.57M-47.80M
Free Cash Flow Per Share-0.14-0.21-0.04-0.49-0.75-1.05
Gross Margin-0.18%25.87%98.00%100.00%100.00%
Operating Margin-1,642.29%-1,970.43%-52.59%-14,215.03%-22,053.18%
Profit Margin-2,154.12%-2,392.80%-138.28%-13,782.35%-12,312.72%
Free Cash Flow Margin-1,236.56%-1,966.93%-19.48%-15,168.63%-20,558.96%
EBITDA-8.81M-9.74M-5.20M-21.21M-37.60M-40.53M
EBITDA Margin-47.78%
D&A For EBITDA354.00K384.00K524.00K535.00K550.00K548.23K
EBIT-9.16M-10.13M-5.73M-21.75M-38.15M-41.08M
EBIT Margin-52.59%
Revenue as Reported558.00K514.00K10.89M

Balance sheet

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents836.00K2.36M12.97M6.96M29.59M44.06M
Cash & Short-Term Investments836.00K2.36M12.97M6.96M29.59M44.06M
Accounts Receivable95.00K755.00K639.00K351.00K
Other Receivables327.00K1.07M1.72M
Receivables422.00K755.00K639.00K351.00K1.07M1.72M
Inventory82.00K102.00K727.00K
Prepaid Expenses103.00K286.00K69.00K449.00K545.00K163.97K
Restricted Cash1.00M
Other Current Assets210.00K209.00K89.00K128.00K3.49M6.19M
Total Current Assets1.57M3.61M13.85M7.99M36.42M52.13M
Property, Plant & Equipment1.63M1.70M1.74M10.64M2.54M5.69M
Long-Term Investments1.47M1.48M1.28M381.00K381.00K380.92K
Other Intangible Assets1.71M1.78M1.71M1.55M1.21M1.01M
Total Assets6.37M8.56M18.58M20.55M40.56M59.22M
Accounts Payable1.03M729.00K2.01M602.00K1.02M4.40M
Accrued Expenses1.06M1.19M1.53M1.72M1.49M2.93M
Short-Term Debt1.41M
Current Portion of Long-Term Debt890.00K605.00K312.00K100.00K62.00K
Current Unearned Revenue386.00K234.00K102.00K
Other Current Liabilities1.01M2.52M
Total Current Liabilities4.78M2.75M3.96M2.42M3.58M9.85M
Long-Term Debt1.99M2.43M2.77M3.22M3.24M3.38M
Other Long-Term Liabilities13.74M12.95M11.48M770.00K
Total Liabilities20.51M18.14M18.21M6.41M6.82M13.23M
Common Stock5.00K5.00K5.00K5.00K5.00K4.74K
Additional Paid-In Capital197.79M195.93M193.53M192.18M190.75M180.67M
Retained Earnings-210.70M-204.33M-192.03M-176.97M-155.88M-134.58M
Comprehensive Income & Other-1.24M-1.19M-1.14M-1.07M-1.14M-96.03K
Shareholders' Equity-14.13M-9.58M367.00K14.14M33.74M45.99M
Total Liabilities & Equity6.37M8.56M18.58M20.55M40.56M59.22M
Total Debt4.29M3.04M3.08M3.32M3.30M3.38M
Net Cash (Debt)-3.45M-679.00K9.89M3.64M26.29M40.68M
Net Cash Per Share-0.07-0.010.210.080.550.90
Filing Date Shares Outstanding48.81M48.38M47.72M47.54M47.52M47.40M
Total Common Shares Outstanding48.81M48.34M47.62M47.53M47.47M47.39M
Working Capital-3.21M851.00K9.89M5.57M32.84M42.29M
Book Value Per Share-0.29-0.200.010.300.710.97
Tangible Book Value-15.84M-11.36M-1.34M12.59M32.53M44.98M
Tangible Book Value Per Share-0.32-0.23-0.030.260.690.95
Land221.00K225.00K212.00K226.00K225.00K1.64M
Buildings3.60M3.66M3.46M3.68M3.66M5.00M
Machinery8.73M8.73M8.72M8.73M274.00K298.14K

Cash flow statement

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-12.02M-12.30M-15.06M-21.09M-21.30M-44.92M
Depreciation & Amortization354.00K384.00K524.00K535.00K550.00K548.23K
Loss (Gain) From Sale of Assets-16.68M
Asset Writedown & Restructuring Costs8.46M
Loss (Gain) on Equity Investments1.17M763.00K687.00K1.12M
Stock-Based Compensation2.21M1.45M1.35M1.42M10.09M2.06M
Other Operating Activities1.72M1.65M359.00K646.00K-2.11M2.64M
Change in Accounts Receivable483.00K-78.00K-322.00K
Change in Inventory-44.00K-44.00K14.00K-187.00K-727.00K
Change in Accounts Payable-1.25M-1.74M1.35M-193.00K-4.56M-2.09M
Change in Unearned Revenue285.00K132.00K102.00K
Change in Other Net Operating Assets192.00K-328.00K410.00K818.00K-148.00K77.84K
Operating Cash Flow-6.90M-10.11M-2.12M-18.05M-34.89M-40.56M
Capital Expenditures-5.16M-675.00K-7.24M
Sale of Property, Plant & Equipment22.31M
Sale (Purchase) of Intangibles-160.00K-211.00K-450.00K-482.00K-360.00K-294.95K
Investment in Securities-1.70M-960.00K-1.95M
Other Investing Activities368.00K
Investing Cash Flow-1.86M-1.17M-2.04M-5.64M21.28M-7.53M
Long-Term Debt Issued1.88M
Long-Term Debt Repaid-275.00K-77.00K-63.00K-937.16K
Total Debt Repaid-271.00K-275.00K-77.00K-63.00K-937.16K
Net Debt Issued (Repaid)1.14M-275.00K-77.00K-63.00K945.63K
Issuance of Common Stock1.22M953.00K56.05M
Other Financing Activities1.01M
Financing Cash Flow2.36M678.00K10.32M-63.00K1.01M56.99M
Foreign Exchange Rate Adjustments-75.00K-14.00K-146.00K120.00K-870.00K-59.58K
Net Cash Flow-6.47M-10.62M6.01M-23.63M-13.47M8.84M
Free Cash Flow-6.90M-10.11M-2.12M-23.21M-35.57M-47.80M
Free Cash Flow Margin-1,236.56%-1,966.93%-19.48%-15,168.63%-20,558.96%
Free Cash Flow Per Share-0.14-0.21-0.04-0.49-0.75-1.05
Levered Free Cash Flow-3.64M-6.69M-838.88K-12.78M-19.43M-34.67M
Unlevered Free Cash Flow-3.53M-6.57M-676.38K-12.68M-19.33M-34.57M
Cash Interest Paid152.00K183.00K257.00K118.00K32.79K
Change in Working Capital-329.00K-2.06M1.55M438.00K-5.44M-2.01M

Ratios

Fiscal year March - February; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization13.30M62.84M63.33M149.24M123.42M328.87M
Enterprise Value16.75M60.64M68.57M143.19M105.10M278.04M
Last Close Price0.261.301.333.142.606.94
PS Ratio23.72122.255.82975.43713.41
PB Ratio-6.56172.5710.553.667.15
P/TBV Ratio11.853.797.31
EV/Sales Ratio29.90117.986.30935.88607.53
Debt / Equity Ratio-0.30-0.328.410.230.100.07
Net Debt / Equity Ratio-0.24-0.07-26.94-0.26-0.78-0.89
Net Debt / EBITDA Ratio-0.39-0.071.900.170.701.00
Net Debt / FCF Ratio-0.50-0.074.660.160.740.85
Asset Turnover0.060.040.560.010.00
Inventory Turnover9.292.37
Quick Ratio0.261.133.443.028.564.65
Current Ratio0.331.313.503.3010.165.29
Return on Equity (ROE)-207.55%-88.09%-53.43%-113.98%
Return on Assets (ROA)-58.26%-46.65%-18.29%-44.48%-47.80%-50.03%
Return on Capital Employed (ROCE)-575.60%-174.50%-39.20%-119.90%-103.20%-83.20%
Earnings Yield-91.32%-19.57%-23.77%-14.13%-17.26%-13.66%
FCF Yield-52.14%-16.09%-3.35%-15.55%-28.82%-14.54%
Buyback Yield / Dilution-1.33%-0.79%-0.14%-0.22%-4.71%-10.50%