NASDAQ : JFU

9F Inc. — Financial statements

Technology · Information Technology Services · China

Last price 2.2915 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 26.98M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

9F Inc. (JFU) reported revenue of 289.88M CNY (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue289.88M289.88M309.97M412.45M561.67M660.31M
Other Revenue101.14M
Revenue289.88M289.88M309.97M412.45M561.67M761.45M
Cost of Revenue85.06M85.06M107.85M115.18M115.44M106.18M
Gross Profit204.82M204.82M202.13M297.27M446.23M655.27M
Selling, General & Admin193.75M193.75M237.02M298.09M437.12M688.30M
Operating Expenses193.54M193.54M247.58M490.85M596.50M710.72M
Operating Income11.27M11.27M-45.46M-193.58M-150.28M-55.45M
Interest & Investment Income183.12M183.12M88.79M100.80M49.82M47.51M
Earnings From Equity Investments-3.27M-3.27M37.16M19.28M19.43M-5.37M
Currency Exchange Gain (Loss)-1.33M-1.33M791.00K-4.29M-808.00K
Other Non Operating Income (Expenses)-2.35M-2.35M1.84M222.00K12.80M2.35M
EBT Excluding Unusual Items187.45M187.45M83.12M-77.56M-69.03M-10.95M
Impairment of Goodwill-24.81M-200.00K
Gain (Loss) on Sale of Investments36.27M36.27M750.00K-30.16M-229.82M-188.72M
Gain (Loss) on Sale of Assets754.00K-75.00K-9.27M-4.90M
Asset Writedown-20.49M-2.37M
Other Unusual Items-275.00M
Pretax Income223.72M223.72M64.14M-132.60M-583.31M-206.94M
Income Tax Expense56.33M56.33M13.98M7.75M11.62M26.73M
Earnings From Continuing Operations167.39M167.39M50.16M-140.35M-594.94M-233.67M
Minority Interest in Earnings812.00K812.00K-173.00K159.00K196.00K-1.24M
Net Income168.20M168.20M49.98M-140.19M-594.74M-234.91M
Net Income to Common168.20M168.20M49.98M-140.19M-594.74M-234.91M
Shares Outstanding (Basic)11.77M11.77M11.77M11.77M11.66M10.68M
Shares Outstanding (Diluted)11.80M11.80M11.80M11.77M11.66M10.68M
EPS (Basic)14.2814.284.24-11.91-51.00-21.99
EPS (Diluted)14.2014.204.20-12.00-51.00-21.99
Free Cash Flow205.00M205.00M45.35M40.80M36.09M-237.46M
Free Cash Flow Per Share17.3817.383.853.463.10-22.23
Gross Margin70.66%70.66%65.21%72.07%79.45%86.06%
Operating Margin3.89%3.89%-14.66%-46.93%-26.76%-7.28%
Profit Margin58.02%58.02%16.12%-33.99%-105.89%-30.85%
Free Cash Flow Margin70.72%70.72%14.63%9.89%6.43%-31.19%
EBITDA25.88M25.88M-32.24M-175.99M-129.28M-23.91M
EBITDA Margin8.93%8.93%-10.40%-42.67%-23.02%-3.14%
D&A For EBITDA14.61M14.61M13.22M17.59M21.00M31.54M
EBIT11.27M11.27M-45.46M-193.58M-150.28M-55.45M
EBIT Margin3.89%3.89%-14.66%-46.93%-26.76%-7.28%
Effective Tax Rate25.18%25.18%21.80%
Revenue as Reported289.88M289.88M309.97M412.45M561.67M761.45M
Advertising Expenses19.00K495.00K

Balance sheet

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents434.53M434.53M379.35M1.69B2.43B2.44B
Short-Term Investments2.85B2.85B2.22B774.60M433.24M321.33M
Cash & Short-Term Investments3.29B3.29B2.60B2.46B2.87B2.76B
Accounts Receivable87.39M87.39M83.06M38.04M92.23M83.82M
Other Receivables79.47M79.47M62.48M50.31M116.22M70.60M
Receivables166.86M166.86M152.51M101.78M354.63M456.40M
Inventory1.08M1.08M998.00K1.95M
Prepaid Expenses13.61M13.61M10.32M10.60M7.43M36.31M
Restricted Cash315.60M315.60M264.26M133.68M198.73M295.91M
Other Current Assets150.48M150.48M147.53M153.08M209.63M625.01M
Total Current Assets3.93B3.93B3.17B2.86B3.64B4.18B
Property, Plant & Equipment45.47M45.47M64.80M79.95M78.05M62.07M
Long-Term Investments315.60M315.60M879.60M1.07B530.21M727.43M
Goodwill24.73M22.12M
Other Intangible Assets3.31M3.31M4.63M29.50M35.13M37.28M
Other Long-Term Assets286.00K286.00K253.00K329.00K5.55M22.35M
Total Assets4.30B4.30B4.12B4.04B4.31B5.05B
Accrued Expenses72.92M72.92M82.03M82.94M110.18M174.71M
Short-Term Debt22.75M22.75M
Current Portion of Leases1.15M1.15M
Current Income Taxes Payable297.59M297.59M307.17M297.74M304.00M281.30M
Other Current Liabilities113.78M113.78M60.91M54.45M155.91M307.08M
Total Current Liabilities508.18M508.18M450.11M435.13M570.09M763.09M
Long-Term Leases9.57M14.72M8.32M17.91M
Long-Term Unearned Revenue5.33M8.96M46.97M
Long-Term Deferred Tax Liabilities14.28M14.28M763.00K6.05M7.13M7.73M
Other Long-Term Liabilities4.62M4.62M6.02M5.50M5.14M23.97M
Total Liabilities527.09M527.09M466.47M466.73M599.63M859.66M
Common Stock2.00K2.00K2.00K2.00K2.00K2.00K
Additional Paid-In Capital5.71B5.71B5.71B5.71B5.79B5.78B
Retained Earnings-2.14B-2.14B-2.31B-2.36B-2.22B-1.59B
Comprehensive Income & Other141.70M141.70M199.86M165.01M90.99M-55.11M
Total Common Equity3.71B3.71B3.60B3.52B3.66B4.13B
Minority Interest59.34M59.34M54.79M54.62M54.78M55.75M
Shareholders' Equity3.77B3.77B3.66B3.57B3.71B4.19B
Total Liabilities & Equity4.30B4.30B4.12B4.04B4.31B5.05B
Total Debt23.89M23.89M9.57M14.72M8.32M17.91M
Net Cash (Debt)3.26B3.26B2.59B2.45B2.86B2.75B
Net Cash Per Share276.53276.53219.46207.75245.11257.15
Filing Date Shares Outstanding11.77M11.77M11.77M11.77M11.77M11.57M
Total Common Shares Outstanding11.77M11.77M11.77M11.77M11.77M11.57M
Working Capital3.43B3.43B2.72B2.43B3.07B3.42B
Book Value Per Share315.28315.28305.93298.80310.55357.44
Tangible Book Value3.71B3.71B3.60B3.49B3.60B4.07B
Tangible Book Value Per Share315.00315.00305.53296.30305.46352.30
Buildings51.14M51.14M51.14M51.14M51.14M19.52M
Machinery57.67M57.67M70.80M72.22M74.30M68.74M
Leasehold Improvements4.23M4.23M6.04M9.01M9.34M28.38M

Cash flow statement

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income168.20M168.20M49.98M-140.19M-594.74M-234.91M
Depreciation & Amortization22.66M22.66M22.34M28.34M30.86M31.54M
Other Amortization275.00M
Loss (Gain) From Sale of Assets170.00K170.00K-1.17M75.00K9.27M4.97M
Asset Writedown & Restructuring Costs20.49M24.81M200.00K2.37M
Loss (Gain) From Sale of Investments-36.27M-36.27M-340.00K31.21M229.82M188.72M
Loss (Gain) on Equity Investments3.27M3.27M-37.16M-19.28M-19.43M7.17M
Stock-Based Compensation54.00K54.00K-959.00K-72.13M5.46M52.34M
Provision & Write-off of Bad Debts-204.00K-204.00K10.56M192.76M159.38M22.42M
Other Operating Activities8.56M8.56M-18.29M-19.12M-3.03M3.04M
Change in Accounts Receivable-3.63M-3.63M-33.77M52.79M-8.99M-32.98M
Change in Unearned Revenue-5.33M-3.63M-38.02M-35.67M
Change in Income Taxes-9.58M-9.58M9.43M-12.96M22.70M26.05M
Change in Other Net Operating Assets54.43M54.43M30.70M-16.11M12.43M-263.23M
Operating Cash Flow207.66M207.66M46.49M46.55M80.90M-229.72M
Capital Expenditures-2.66M-2.66M-1.14M-5.74M-44.81M-7.74M
Sale of Property, Plant & Equipment773.00K1.39M207.00K
Cash Acquisitions-14.00K-2.90M-10.83M
Divestitures9.30M22.89M
Investment in Securities-74.26M-74.26M-1.30B-873.43M-196.82M-284.10M
Other Investing Activities2.71M2.71M-44.00K-55.27M-51.03M-41.75M
Investing Cash Flow-74.21M-74.21M-1.29B-933.07M-295.35M-321.52M
Issuance of Common Stock199.63M
Other Financing Activities5.56M5.56M
Financing Cash Flow5.56M5.56M199.63M
Foreign Exchange Rate Adjustments-32.50M-32.50M69.13M74.53M107.12M-26.68M
Miscellaneous Cash Flow Adjustments213.00K
Net Cash Flow106.51M106.51M-1.18B-811.99M-107.32M-378.08M
Free Cash Flow205.00M205.00M45.35M40.80M36.09M-237.46M
Free Cash Flow Margin70.72%70.72%14.63%9.89%6.43%-31.19%
Free Cash Flow Per Share17.3817.383.853.463.10-22.23
Levered Free Cash Flow-10.72M-10.72M-167.72M63.85M622.78M-124.86M
Unlevered Free Cash Flow-10.72M-10.72M-167.72M63.85M622.78M-124.86M
Cash Income Tax Paid51.76M51.76M8.52M24.22M21.63M2.91M
Change in Working Capital41.22M41.22M1.03M20.08M-11.87M-307.38M

Ratios

Fiscal year January - December; amounts in CNY.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization26.98M75.23M17.78M40.38M40.64M369.97M
Enterprise Value-439.41M-312.31M-329.60M-346.31M-367.31M31.42M
Last Close Price2.296.391.513.433.5022.00
PE Ratio1.133.132.60
Forward PE1.301.301.301.301.30
PS Ratio0.651.810.420.690.503.09
PB Ratio0.050.140.040.080.080.56
P/TBV Ratio0.050.140.040.080.080.58
P/FCF Ratio0.882.572.867.027.77
P/OCF Ratio0.862.532.796.153.46
EV/Sales Ratio0.26
Debt / Equity Ratio0.010.010.000.000.000.00
Debt / EBITDA Ratio0.700.702.74
Debt / FCF Ratio0.120.120.210.360.23
Net Debt / Equity Ratio-0.86-0.86-0.71-0.69-0.77-0.66
Net Debt / EBITDA Ratio-126.03-126.0380.3013.9022.11114.87
Net Debt / FCF Ratio-15.91-15.91-57.08-59.95-79.1911.57
Asset Turnover0.070.070.080.100.120.15
Inventory Turnover81.8781.8773.17
Quick Ratio6.796.796.105.865.393.83
Current Ratio7.747.747.056.586.385.48
Return on Equity (ROE)4.51%4.51%1.39%-3.85%-15.06%-5.56%
Return on Assets (ROA)0.17%0.17%-0.70%-2.90%-2.01%-0.66%
Return on Invested Capital (ROIC)1.66%1.07%-3.24%-19.56%-13.09%-4.04%
Return on Capital Employed (ROCE)0.30%0.30%-1.20%-5.40%-4.00%-1.30%
Earnings Yield88.60%31.96%38.52%-48.96%-212.18%-9.99%
FCF Yield114.14%38.96%34.95%14.25%12.88%-10.10%
Buyback Yield / Dilution-0.01%-0.01%-0.17%-0.98%-9.16%-7.57%