NASDAQ : ITRN

Ituran Location and Control Ltd. — Financial statements

Technology · Scientific & Technical Instruments · Israel

Last price 52.42 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 1.04B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Ituran Location and Control Ltd. (ITRN) reported revenue of 393.23M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue393.23M359.02M336.26M319.98M293.07M270.88M
Cost of Revenue196.80M180.45M175.64M166.82M155.51M143.05M
Gross Profit196.43M178.58M160.62M153.16M137.56M127.84M
Selling, General & Admin89.43M80.83M71.51M70.28M62.03M59.38M
Research & Development21.44M20.81M18.09M16.99M16.85M14.10M
Other Operating Expenses-298.00K-91.00K-148.00K-58.00K-92.00K-256.00K
Operating Expenses110.58M101.55M89.45M87.21M78.79M73.22M
Operating Income85.86M77.03M71.17M65.95M58.77M54.62M
Interest Expense-1.81M-1.85M-2.02M-1.90M-2.58M-2.25M
Interest & Investment Income3.10M3.10M2.01M1.65M995.00K538.00K
Earnings From Equity Investments-46.00K-5.00K-123.00K-706.00K-585.00K-102.00K
Currency Exchange Gain (Loss)-3.57M-3.57M120.00K-1.64M-537.00K-662.00K
Other Non Operating Income (Expenses)212.00K212.00K75.00K427.00K35.00K-886.00K
EBT Excluding Unusual Items83.73M74.91M71.23M63.79M56.10M51.25M
Gain (Loss) on Sale of Investments-8.00K-8.00K-107.00K-89.00K-3.86M-2.39M
Pretax Income83.72M74.90M71.13M63.70M52.24M48.87M
Income Tax Expense17.73M14.90M14.58M13.36M12.74M11.85M
Earnings From Continuing Operations66.00M60.00M56.55M50.34M39.50M37.01M
Minority Interest in Earnings-1.97M-2.03M-2.89M-2.21M-2.40M-2.76M
Net Income64.02M57.97M53.65M48.14M37.10M34.26M
Net Income to Common64.02M57.97M53.65M48.14M37.10M34.26M
Shares Outstanding (Basic)19.83M19.87M19.89M20.00M20.42M20.77M
Shares Outstanding (Diluted)19.83M19.87M19.89M20.00M20.42M20.77M
EPS (Basic)3.232.922.702.411.821.65
EPS (Diluted)3.232.922.702.411.821.65
Free Cash Flow79.32M66.80M60.63M62.98M18.61M39.16M
Free Cash Flow Per Share4.003.363.053.150.911.89
Dividend Per Share1.670.930.560.56
Gross Margin49.95%49.74%47.77%47.87%46.94%47.19%
Operating Margin21.83%21.45%21.16%20.61%20.05%20.16%
Profit Margin16.28%16.15%15.96%15.04%12.66%12.65%
Free Cash Flow Margin20.17%18.61%18.03%19.68%6.35%14.46%
EBITDA105.09M96.20M91.25M87.02M78.91M72.71M
EBITDA Margin26.73%26.79%27.14%27.20%26.92%26.84%
D&A For EBITDA19.24M19.17M20.08M21.07M20.13M18.10M
EBIT85.86M77.03M71.17M65.95M58.77M54.62M
EBIT Margin21.83%21.45%21.16%20.61%20.05%20.16%
Effective Tax Rate21.18%19.89%20.50%20.97%24.39%24.26%
Revenue as Reported393.23M359.02M336.26M319.98M293.07M270.88M
Advertising Expenses8.90M7.60M7.30M7.30M8.00M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents103.70M107.55M77.36M53.43M27.85M50.31M
Short-Term Investments3.00K
Trading Asset Securities3.00K10.00K119.00K316.00K4.41M
Cash & Short-Term Investments103.70M107.55M77.37M53.55M28.17M54.71M
Receivables66.53M58.52M47.69M45.39M45.82M43.92M
Inventory24.97M23.21M23.43M26.87M28.51M27.13M
Prepaid Expenses29.19M27.79M35.87M30.19M20.86M
Other Current Assets53.03M19.17M18.28M16.86M17.97M16.12M
Total Current Assets248.23M237.64M194.56M178.54M150.65M162.73M
Property, Plant & Equipment50.92M48.26M42.03M50.03M55.50M40.34M
Long-Term Investments2.38M2.06M2.01M2.93M2.97M2.75M
Goodwill40.12M39.83M39.33M39.40M39.51M40.00M
Other Intangible Assets9.56M8.84M9.01M10.83M12.62M16.75M
Long-Term Deferred Tax Assets18.49M15.68M12.27M14.45M11.40M11.09M
Long-Term Deferred Charges5.07M5.50M3.69M2.94M2.84M
Other Long-Term Assets38.72M28.82M22.17M18.82M15.33M16.51M
Total Assets408.42M386.21M326.88M318.69M290.93M293.02M
Accounts Payable25.73M19.08M18.85M20.84M21.94M21.27M
Accrued Expenses38.30M31.65M31.93M28.25M30.88M
Short-Term Debt114.00K138.00K206.00K195.00K
Current Portion of Long-Term Debt217.00K11.64M17.56M
Current Portion of Leases4.13M3.38M3.30M3.02M2.94M
Current Unearned Revenue29.43M27.21M22.86M27.12M21.78M24.33M
Other Current Liabilities67.21M15.38M10.87M8.92M6.13M6.95M
Total Current Liabilities122.36M104.11M87.72M92.46M92.97M104.13M
Long-Term Debt237.00K345.00K13.67M
Long-Term Leases4.16M4.75M5.56M4.77M6.89M1.75M
Long-Term Unearned Revenue14.51M14.88M12.23M13.26M13.04M8.90M
Pension & Post-Retirement Benefits39.84M35.08M27.59M24.56M21.22M22.48M
Long-Term Deferred Tax Liabilities751.00K531.00K418.00K1.12M1.53M1.95M
Other Long-Term Liabilities1.26M2.39M2.10M2.03M2.07M2.34M
Total Liabilities182.88M161.73M135.62M138.44M138.07M155.22M
Common Stock218.37M1.98M1.98M1.98M1.98M1.98M
Additional Paid-In Capital78.38M78.38M78.37M78.36M78.33M
Retained Earnings244.40M226.18M203.56M168.96M143.26M
Treasury Stock-67.39M-64.29M-64.29M-57.67M-49.23M
Comprehensive Income & Other-39.81M-57.03M-45.17M-45.83M-41.89M
Total Common Equity218.37M217.56M185.23M174.45M145.80M132.46M
Minority Interest7.17M6.92M6.03M5.79M7.06M5.34M
Shareholders' Equity225.54M224.49M191.26M180.25M152.86M137.80M
Total Liabilities & Equity408.42M386.21M326.88M318.69M290.93M293.02M
Total Debt4.16M8.88M9.06M8.66M22.09M36.12M
Net Cash (Debt)99.55M98.68M68.31M44.89M6.07M18.59M
Net Cash Per Share5.024.973.432.240.300.90
Filing Date Shares Outstanding19.77M19.89M19.89M19.89M20.11M20.51M
Total Common Shares Outstanding19.77M19.81M19.89M19.89M20.18M20.53M
Working Capital125.87M133.54M106.83M86.08M57.68M58.61M
Book Value Per Share11.0410.989.318.777.236.45
Tangible Book Value168.69M168.89M136.89M124.22M93.67M75.71M
Tangible Book Value Per Share8.538.536.886.244.643.69
Land1.73M1.55M1.68M1.67M1.73M
Buildings5.69M5.02M5.43M5.49M5.82M
Machinery94.71M80.63M82.88M77.43M80.02M
Leasehold Improvements12.02M9.82M9.78M9.04M9.75M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income64.02M57.97M53.65M48.14M37.10M34.26M
Depreciation & Amortization19.24M19.17M20.08M21.07M20.13M18.10M
Loss (Gain) From Sale of Assets62.00K27.00K128.00K89.00K-224.00K-166.00K
Loss (Gain) From Sale of Investments8.00K107.00K89.00K3.86M2.39M
Loss (Gain) on Equity Investments318.00K277.00K123.00K706.00K585.00K102.00K
Other Operating Activities-1.50M424.00K2.51M-918.00K1.66M2.27M
Change in Accounts Receivable-675.00K-3.73M-5.23M-26.00K-5.10M-3.99M
Change in Inventory2.02M2.61M3.37M1.10M-5.83M-3.84M
Change in Accounts Payable3.46M-2.14M176.00K-1.86M1.42M1.78M
Change in Unearned Revenue1.71M2.23M-804.00K5.70M2.17M318.00K
Change in Other Net Operating Assets12.50M11.72M151.00K3.13M-10.65M4.59M
Operating Cash Flow101.16M88.58M74.27M77.22M45.12M55.79M
Capital Expenditures-21.84M-21.78M-13.63M-14.24M-26.50M-16.63M
Sale of Property, Plant & Equipment1.16M901.00K459.00K199.00K1.05M922.00K
Investment in Securities-100.00K-38.00K708.00K-701.00K-1.18M-675.00K
Other Investing Activities-4.99M-3.27M-3.48M-2.48M-721.00K-2.15M
Investing Cash Flow-25.77M-24.18M-15.94M-17.23M-27.35M-18.52M
Short-Term Debt Issued299.00K
Total Debt Issued299.00K
Short-Term Debt Repaid-114.00K-433.00K
Long-Term Debt Repaid-11.73M-16.45M-23.77M
Total Debt Repaid-114.00K-433.00K-11.73M-16.45M-23.77M
Net Debt Issued (Repaid)-114.00K-433.00K-11.43M-16.45M-23.77M
Repurchase of Common Stock-6.68M-3.10M-6.61M-8.45M-7.28M
Common Dividends Paid-59.64M-37.59M-28.05M-11.56M-11.46M-15.81M
Other Financing Activities-2.14M-1.91M-3.29M-3.33M-11.80M
Financing Cash Flow-68.46M-42.71M-31.77M-32.93M-36.36M-58.67M
Foreign Exchange Rate Adjustments8.03M8.50M-2.63M-1.47M-3.86M-477.00K
Net Cash Flow14.96M30.19M23.92M25.58M-22.46M-21.88M
Free Cash Flow79.32M66.80M60.63M62.98M18.61M39.16M
Free Cash Flow Margin20.17%18.61%18.03%19.68%6.35%14.46%
Free Cash Flow Per Share4.003.363.053.150.911.89
Levered Free Cash Flow62.30M47.23M52.88M55.06M8.96M20.72M
Unlevered Free Cash Flow63.43M48.38M54.14M56.25M10.57M22.12M
Cash Interest Paid24.00K358.00K713.00K979.00K
Cash Income Tax Paid16.71M16.71M14.79M10.93M11.09M13.50M
Change in Working Capital19.02M10.71M-2.34M8.05M-18.00M-1.15M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.04B855.62M619.69M541.90M428.25M551.73M
Enterprise Value937.33M773.91M561.81M513.48M427.03M525.10M
Last Close Price52.4241.0028.1623.2717.5621.63
PE Ratio16.2314.7611.5511.2611.5416.11
Forward PE13.9013.7911.4510.989.6913.37
PS Ratio2.642.381.841.691.462.04
PB Ratio4.753.813.243.012.804.00
P/TBV Ratio6.155.074.534.364.577.29
P/FCF Ratio13.0712.8110.228.6123.0114.09
P/OCF Ratio10.259.668.347.029.499.89
PEG Ratio1.031.480.860.720.720.72
EV/Sales Ratio2.382.161.671.601.461.94
EV/EBITDA Ratio8.928.046.165.905.417.22
EV/EBIT Ratio10.9210.057.897.797.279.62
EV/FCF Ratio11.8211.599.278.1522.9413.41
Debt / Equity Ratio0.020.040.050.050.140.26
Debt / EBITDA Ratio0.040.090.100.100.270.48
Debt / FCF Ratio0.050.130.150.141.190.92
Net Debt / Equity Ratio-0.44-0.44-0.36-0.25-0.04-0.14
Net Debt / EBITDA Ratio-0.95-1.03-0.75-0.52-0.08-0.26
Net Debt / FCF Ratio-1.25-1.48-1.13-0.71-0.33-0.47
Asset Turnover1.021.011.041.051.000.90
Inventory Turnover7.927.746.986.025.595.75
Quick Ratio1.391.591.431.070.800.95
Current Ratio2.032.282.221.931.621.56
Return on Equity (ROE)30.19%28.86%30.44%30.23%27.18%27.65%
Return on Assets (ROA)13.89%13.50%13.78%13.52%12.58%11.28%
Return on Invested Capital (ROIC)57.33%49.61%43.81%36.95%33.41%35.93%
Return on Capital Employed (ROCE)30.00%27.30%29.80%29.20%29.70%28.90%
Earnings Yield6.16%6.78%8.66%8.88%8.66%6.21%
FCF Yield7.65%7.81%9.79%11.62%4.35%7.10%
Dividend Yield3.82%5.36%3.41%2.64%2.08%
Payout Ratio92.91%64.84%52.28%24.02%30.90%46.15%
Buyback Yield / Dilution0.33%0.10%0.53%2.05%1.69%0.21%
Total Shareholder Return4.15%0.10%5.89%5.46%4.33%2.30%