NASDAQ : ISTR

Investar Holding Corporation — Financial statements

Financials · Banks - Regional · United States

Last price 27.59 USD (Oct 30, 2026, 4:00 PM EST) · Market cap 379.45M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans176.40M126.73M128.50M117.89M93.37M90.23M
Interest Income on Investments20.45M17.28M15.37M15.31M11.20M5.31M
Total Interest Income196.85M144.02M143.87M133.20M104.57M95.54M
Interest Paid on Deposits67.85M57.87M61.51M42.07M6.25M7.49M
Interest Paid on Borrowings7.50M5.38M12.60M16.61M8.53M4.24M
Total Interest Expense75.35M63.24M74.11M58.68M14.78M11.73M
Net Interest Income121.50M80.77M69.75M74.52M89.78M83.81M
Gain (Loss) on Sale of Assets-8.00K427.00K-1.32M-258.00K-408.00K
Gain (Loss) on Sale of Investments373.00K279.00K-340.00K-388.00K-84.00K2.54M
Other Non-Interest Income7.08M5.61M5.97M5.20M14.17M7.30M
Total Non-Interest Income10.97M9.16M9.98M6.54M16.97M12.04M
Revenues Before Loan Losses132.47M89.94M79.74M81.06M106.75M95.86M
Provision for Loan Losses-2.04M-3.39M-3.48M-2.00M2.92M22.89M
Revenue134.51M93.33M83.22M83.06M103.83M72.97M
Salaries and Employee Benefits48.68M38.25M36.66M35.16M32.87M33.79M
Occupancy Expenses4.66M2.79M3.10M3.78M4.43M4.99M
Selling, General & Administrative13.10M10.61M10.31M10.70M10.66M9.47M
Other Non-Interest Expense15.12M13.06M13.26M13.00M12.68M12.37M
Total Non-Interest Expense81.56M64.70M63.32M62.63M60.64M60.61M
EBT Excluding Unusual Items52.96M28.62M19.89M20.43M43.19M12.36M
Legal Settlements1.12M
Other Unusual Items-43.00K292.00K-222.00K
Pretax Income48.00M27.89M24.41M20.43M44.35M9.91M
Income Tax Expense8.91M4.98M4.15M3.75M8.64M1.91M
Net Income39.09M22.90M20.25M16.68M35.71M8.00M
Preferred Dividends & Other Adjustments2.11M1.06M-1.00K33.00K21.00K
Net Income to Common36.98M21.85M20.25M16.68M35.68M7.98M
Basic Shares Outstanding12.78M9.83M9.81M9.84M10.09M10.42M
Diluted Shares Outstanding14.60M10.78M9.94M9.84M10.18M10.50M
EPS (Basic)2.892.222.061.703.540.77
EPS (Diluted)2.682.132.041.693.500.76
Dividend Per Share0.460.430.410.400.360.31
Effective Tax Rate18.56%17.87%17.02%18.36%19.48%19.27%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents57.13M41.51M27.92M32.01M40.26M97.04M
Investment Securities75.02M129.92M122.61M99.26M113.72M107.03M
Trading Asset Securities11.66M17.20M17.32M2.60M
Mortgage-Backed Securities412.64M312.77M274.10M301.12M329.81M277.33M
Total Investments487.66M454.35M413.90M417.71M443.53M386.97M
Gross Loans3.07B2.18B2.13B2.21B2.11B1.87B
Allowance for Loan Losses-36.11M-26.35M-26.72M-30.54M-24.36M-20.86M
Other Adjustments to Gross Loans-1.60M-1.00M-1.10M-1.30M-1.80M
Net Loans3.03B2.15B2.10B2.18B2.08B1.85B
Property, Plant & Equipment57.38M39.53M40.70M44.18M49.59M58.08M
Goodwill60.63M40.09M40.09M40.09M40.09M40.09M
Other Intangible Assets12.83M1.10M1.61M2.23M3.06M3.95M
Loans Held for Sale620.00K
Accrued Interest Receivable19.34M14.29M14.42M14.37M12.75M11.36M
Long-Term Deferred Tax Assets19.55M14.05M17.12M16.91M16.44M2.24M
Other Real Estate Owned & Foreclosed4.03M3.37M5.22M4.44M682.00K2.65M
Other Long-Term Assets117.56M75.14M63.47M63.14M67.02M59.06M
Total Assets3.87B2.83B2.72B2.82B2.75B2.51B
Interest Bearing Deposits2.54B1.74B1.72B1.63B1.35B1.24B
Institutional Deposits166.80M192.10M178.10M155.80M295.63M
Non-Interest Bearing Deposits639.19M445.99M432.14M448.75M580.74M585.47M
Total Deposits3.18B2.35B2.35B2.26B2.08B2.12B
Short-Term Borrowings10.44M22.84M25.57M238.46M333.50M5.78M
Current Portion of Long-Term Debt96.00M7.21M23.50M
Current Portion of Leases459.00K
Current Income Taxes Payable37.40M9.52M9.61M9.95M7.42M9.68M
Long-Term Debt16.77M16.74M16.70M44.32M44.23M42.99M
Federal Home Loan Bank Debt, Long-Term184.50M20.00M60.00M53.50M78.50M
Long-Term Leases1.44M2.10M2.20M2.90M
Trust Preferred Securities22.97M8.83M8.73M8.63M8.52M8.38M
Other Long-Term Liabilities5.90M5.64M5.60M5.60M5.00M
Total Liabilities3.45B2.53B2.48B2.59B2.54B2.27B
Preferred Stock, Convertible30.35M30.35M
Common Stock13.75M9.80M9.83M9.75M9.90M10.34M
Retained Earnings177.26M150.51M132.94M116.71M108.21M76.16M
Comprehensive Income & Other192.60M110.41M98.53M100.31M97.67M156.09M
Total Common Equity383.62M270.72M241.30M226.77M215.78M242.60M
Shareholders' Equity413.97M301.07M241.30M226.77M215.78M242.60M
Total Liabilities & Equity3.87B2.83B2.72B2.82B2.75B2.51B
Total Debt234.68M166.31M120.32M317.11M442.64M135.66M
Net Cash (Debt)-177.55M-113.15M-75.20M-267.77M-402.38M-36.02M
Net Cash Per Share-12.16-10.50-7.57-27.21-39.52-3.43
Filing Date Shares Outstanding13.75M13.75M9.83M9.78M9.91M10.31M
Total Common Shares Outstanding13.75M9.80M9.83M9.75M9.90M10.34M
Book Value Per Share27.8927.6324.5523.2621.7923.45
Tangible Book Value310.15M229.54M199.60M184.45M172.63M198.56M
Tangible Book Value Per Share22.5523.4220.3118.9217.4319.20

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income22.90M20.25M16.68M35.71M8.00M
Depreciation & Amortization2.79M3.10M3.78M4.43M4.99M
Other Amortization42.00K83.00K95.00K66.00K92.00K
Gain (Loss) on Sale of Assets-21.00K-1.11M1.44M249.00K413.00K
Gain (Loss) on Sale of Investments-952.00K278.00K326.00K1.06M949.00K
Total Asset Writedown493.00K201.00K-274.00K-95.00K-1.56M
Provision for Credit Losses-3.39M-3.48M-2.00M2.92M22.89M
Net Decrease (Increase) in Loans Originated / Sold - Operating657.00K-421.00K
Accrued Interest Receivable135.00K-57.00K-518.00K-1.39M2.45M
Change in Income Taxes-1.15M-954.00K1.45M695.00K-1.04M
Change in Other Net Operating Assets-2.01M376.00K5.77M-1.73M-3.09M
Other Operating Activities-2.61M-4.71M-2.41M-1.89M-1.73M
Operating Cash Flow18.22M15.93M26.25M42.75M33.48M
Capital Expenditures-1.38M-506.00K-1.07M-1.06M-3.32M
Sale of Property, Plant and Equipment1.34M42.00K4.69M194.00K
Cash Acquisitions8.11M
Investment in Securities-29.24M-397.00K48.22M-130.64M-30.96M
Divestitures-596.00K
Net Decrease (Increase) in Loans Originated / Sold - Investing-49.53M83.28M-121.84M-225.09M86.97M
Other Investing Activities-6.88M4.27M274.00K1.10M-7.60M
Investing Cash Flow-83.91M90.06M-73.49M-350.99M53.40M
Short-Term Debt Issued31.59M7.21M221.13M333.50M130.00K
Long-Term Debt Issued20.00M60.00M19.55M
Total Debt Issued51.59M67.22M221.13M353.05M130.00K
Short-Term Debt Repaid-212.76M-333.50M-5.78M-42.00M
Long-Term Debt Repaid-50.89M-30.00M-43.60M
Total Debt Repaid-263.64M-363.50M-49.38M-42.00M
Net Debt Issued (Repaid)51.59M-196.43M-142.37M303.67M-41.87M
Issuance of Common Stock63.00K337.00K105.00K133.00K732.00K
Repurchase of Common Stock-2.29M-305.00K-3.03M-10.54M-6.92M
Preferred Stock Issued30.35M
Common Dividends Paid-4.23M-3.97M-3.84M-3.55M-3.09M
Preferred Dividends Paid-528.00K
Total Dividends Paid-4.75M-3.97M-3.84M-3.55M-3.09M
Net Increase (Decrease) in Deposit Accounts4.31M90.29M188.12M-38.25M25.95M
Financing Cash Flow79.27M-110.08M38.99M251.46M-25.21M
Net Cash Flow13.58M-4.09M-8.25M-56.78M61.67M
Free Cash Flow16.83M15.42M25.18M41.69M30.16M
Free Cash Flow Margin18.04%18.53%30.31%40.15%41.34%
Free Cash Flow Per Share1.561.552.564.092.87
Cash Interest Paid63.12M74.46M56.77M14.41M11.82M
Cash Income Tax Paid5.89M3.10M2.90M8.89M4.21M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization388.25M261.83M215.83M145.42M212.95M190.42M
Last Close Price27.5926.3921.2614.1119.7516.59
PE Ratio10.5411.9810.668.725.9723.87
PS Ratio2.882.812.591.752.052.61
PB Ratio0.990.870.890.640.990.79
P/FCF Ratio15.6415.5514.005.785.116.31
P/OCF Ratio14.3914.3713.555.544.985.69
Debt / Equity Ratio0.570.550.501.402.050.56
Debt / FCF Ratio9.887.8012.6010.624.50
Net Debt / Equity Ratio0.430.380.311.181.860.15
Net Debt / FCF Ratio6.724.8810.649.651.19
Return on Equity (ROE)11.02%8.45%8.65%7.54%15.58%3.29%
Return on Assets (ROA)1.17%0.82%0.73%0.60%1.36%0.33%
Earnings Yield9.48%8.75%9.38%11.47%16.77%4.20%
FCF Yield6.39%6.43%7.14%17.31%19.58%15.84%
Dividend Yield1.70%1.63%1.87%2.65%1.70%1.68%
Payout Ratio17.93%20.76%19.61%23.05%9.95%38.62%
Buyback Yield / Dilution-40.85%-8.46%-0.96%3.33%3.04%3.36%
Total Shareholder Return-39.15%-6.83%0.91%5.98%4.74%5.05%