NASDAQ : IRDM

Iridium Communications Inc. — Financial statements

Communication Services · Telecom Services · United States

Last price 44.87 USD (Oct 30, 2026, 12:52 PM EDT) · Market cap 4.76B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Iridium Communications Inc. (IRDM) reported revenue of 902.97M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue902.97M871.66M830.68M790.72M721.03M614.50M
Cost of Revenue257.74M248.00M230.57M225.12M201.15M150.40M
Gross Profit645.23M623.66M600.12M565.60M519.88M464.10M
Selling, General & Admin229.58M157.71M168.18M143.71M123.50M100.47M
Research & Development21.63M19.76M28.42M20.27M16.22M11.88M
Operating Expenses473.64M387.68M399.73M446.48M443.21M417.79M
Operating Income171.59M235.98M200.38M119.13M76.68M46.31M
Interest Expense-90.61M-93.53M-97.72M-97.23M-69.50M-73.91M
Interest & Investment Income4.12M5.28M6.58M6.85M4.41M
Earnings From Equity Investments101.05M-2.82M15.25M-6.09M-1.50M
Currency Exchange Gain (Loss)-989.00K-2.92M534.00K4.01M
Other Non Operating Income (Expenses)107.00K-417.00K
EBT Excluding Unusual Items185.16M141.99M125.03M26.66M10.20M-28.01M
Asset Writedown-37.50M
Other Unusual Items-1.19M-879.00K
Pretax Income185.16M141.99M125.03M-10.84M9.01M-28.89M
Income Tax Expense22.13M27.62M12.26M-26.25M292.00K-19.57M
Net Income163.03M114.37M112.78M15.41M8.72M-9.32M
Net Income to Common163.03M114.37M112.78M15.41M8.72M-9.32M
Shares Outstanding (Basic)106.26M107.24M118.57M125.60M128.25M133.53M
Shares Outstanding (Diluted)107.48M107.84M119.79M127.22M130.13M133.53M
EPS (Basic)1.531.070.950.120.07-0.07
EPS (Diluted)1.521.060.940.120.07-0.07
Free Cash Flow277.57M299.79M306.06M241.43M273.46M260.73M
Free Cash Flow Per Share2.582.782.561.902.101.95
Dividend Per Share0.600.580.520.52
Gross Margin71.46%71.55%72.24%71.53%72.10%75.52%
Operating Margin19.00%27.07%24.12%15.07%10.63%7.54%
Profit Margin18.05%13.12%13.58%1.95%1.21%-1.52%
Free Cash Flow Margin30.74%34.39%36.84%30.53%37.93%42.43%
EBITDA394.01M446.19M403.51M401.63M380.16M351.75M
EBITDA Margin43.64%51.19%48.58%50.79%52.73%57.24%
D&A For EBITDA222.43M210.21M203.13M282.50M303.48M305.43M
EBIT171.59M235.98M200.38M119.13M76.68M46.31M
EBIT Margin19.00%27.07%24.12%15.07%10.63%7.54%
Effective Tax Rate11.95%19.45%9.80%3.24%
Revenue as Reported902.97M871.66M830.68M790.72M721.03M614.50M
Advertising Expenses1.40M1.30M1.40M1.70M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents97.85M96.50M93.53M71.87M168.77M320.91M
Cash & Short-Term Investments97.85M96.50M93.53M71.87M168.77M320.91M
Receivables118.83M93.77M98.80M91.72M82.27M63.41M
Inventory62.51M73.76M81.28M91.14M39.78M29.04M
Prepaid Expenses24.56M9.24M16.26M13.28M11.87M7.29M
Other Current Assets2.96M3.23M2.86M3.08M3.51M3.75M
Total Current Assets306.72M276.50M292.73M271.08M306.20M424.41M
Property, Plant & Equipment2.06B2.01B2.09B2.21B2.45B2.68B
Long-Term Investments5.51M56.77M89.82M133.63M142.15M
Goodwill266.11M98.94M98.19M
Other Intangible Assets361.85M86.93M90.88M41.09M42.58M44.00M
Long-Term Deferred Tax Assets2.10M
Other Long-Term Assets80.13M4.46M5.03M4.08M12.85M29.68M
Total Assets3.08B2.53B2.67B2.66B2.95B3.18B
Accounts Payable8.83M17.68M19.71M28.67M21.37M16.20M
Accrued Expenses83.13M45.40M59.77M50.50M64.18M44.42M
Short-Term Debt214.35M3.40M33.12M15.00M16.50M16.50M
Current Portion of Leases4.07M5.04M4.33M3.78M3.70M
Current Unearned Revenue31.04M41.13M51.57M33.06M35.74M28.02M
Total Current Liabilities337.34M111.67M169.21M131.55M141.58M108.84M
Long-Term Debt1.92B1.76B1.76B1.47B1.47B1.58B
Long-Term Leases40.42M26.33M11.06M14.09M15.80M19.59M
Long-Term Unearned Revenue31.87M40.32M38.26M43.97M45.27M48.07M
Long-Term Deferred Tax Liabilities170.47M130.53M114.14M114.64M151.57M134.28M
Other Long-Term Liabilities2.44M4.39M1.94M559.00K560.00K
Total Liabilities2.51B2.07B2.09B1.77B1.83B1.89B
Common Stock106.00K105.00K110.00K123.00K126.00K131.00K
Additional Paid-In Capital865.26M880.64M964.35M1.09B1.12B1.15B
Retained Earnings-280.38M-418.55M-406.09M-235.40M-47.74M140.81M
Comprehensive Income & Other-8.02M406.00K18.27M33.91M51.56M-7.05M
Shareholders' Equity576.96M462.60M576.64M888.10M1.13B1.29B
Total Liabilities & Equity3.08B2.53B2.67B2.66B2.95B3.18B
Total Debt2.18B1.79B1.81B1.50B1.51B1.62B
Net Cash (Debt)-2.08B-1.69B-1.71B-1.43B-1.34B-1.30B
Net Cash Per Share-19.37-15.71-14.30-11.23-10.28-9.74
Filing Date Shares Outstanding106.16M104.96M108.84M122.45M125.97M128.37M
Total Common Shares Outstanding106.15M104.92M110.36M122.78M125.90M131.34M
Working Capital-30.62M164.83M123.52M139.53M164.63M315.57M
Book Value Per Share5.444.415.237.238.969.81
Tangible Book Value-51.01M276.73M387.57M847.00M1.09B1.24B
Tangible Book Value Per Share-0.482.643.516.908.639.47
Land8.04M8.04M8.04M8.04M8.04M
Buildings39.05M39.16M33.43M32.70M30.20M
Machinery3.44B3.30B3.29B3.25B3.24B
Construction In Progress204.06M280.78M261.23M312.80M266.66M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income163.03M114.37M112.78M15.41M8.72M-9.32M
Depreciation & Amortization222.43M210.21M203.13M282.50M303.48M305.43M
Other Amortization2.79M2.78M2.52M3.74M4.60M4.20M
Asset Writedown & Restructuring Costs37.50M
Loss (Gain) on Equity Investments-101.05M2.82M-15.25M6.09M1.50M
Stock-Based Compensation56.56M51.58M63.46M57.45M43.73M26.78M
Other Operating Activities23.66M26.00M7.28M-31.10M636.00K-20.59M
Change in Accounts Receivable-53.00K5.58M-6.37M-9.54M-18.71M-1.82M
Change in Inventory10.66M4.71M9.82M-50.96M-10.18M3.59M
Change in Accounts Payable-8.37M-4.71M-18.81M2.76M4.73M-2.17M
Change in Unearned Revenue3.02M-10.24M6.84M-2.96M4.87M-7.53M
Change in Other Net Operating Assets17.62M-3.03M10.55M4.01M1.35M4.30M
Operating Cash Flow390.30M400.07M375.95M314.91M344.73M302.87M
Capital Expenditures-112.73M-100.28M-69.89M-73.49M-71.27M-42.15M
Cash Acquisitions-179.80M-110.71M
Investment in Securities-10.00M-50.00M5.76M
Investing Cash Flow-292.53M-100.28M-180.60M-83.49M-121.27M-36.38M
Short-Term Debt Issued50.00M
Long-Term Debt Issued419.78M63.94M179.28M
Total Debt Issued100.00M50.00M419.78M63.94M179.28M
Short-Term Debt Repaid-50.00M
Long-Term Debt Repaid-33.02M-114.19M-72.31M-116.50M-195.78M
Total Debt Repaid-103.28M-83.02M-114.19M-72.31M-116.50M-195.78M
Net Debt Issued (Repaid)-3.28M-33.02M305.59M-8.38M-116.50M-16.50M
Issuance of Common Stock832.00K1.13M3.44M3.96M3.87M7.44M
Repurchase of Common Stock-20.38M-205.16M-414.43M-256.70M-262.35M-169.36M
Common Dividends Paid-64.95M-62.85M-64.74M-64.77M
Dividends Paid-64.95M-62.85M-64.74M-64.77M
Other Financing Activities-345.00K-1.16M-4.05M
Financing Cash Flow-87.78M-299.91M-170.48M-327.05M-374.98M-182.47M
Foreign Exchange Rate Adjustments-669.00K3.09M-3.21M-1.27M-625.00K-288.00K
Net Cash Flow9.32M2.98M21.66M-96.90M-152.14M83.73M
Free Cash Flow277.57M299.79M306.06M241.43M273.46M260.73M
Free Cash Flow Margin30.74%34.39%36.84%30.53%37.93%42.43%
Free Cash Flow Per Share2.582.782.561.902.101.95
Levered Free Cash Flow217.97M245.67M282.22M213.04M283.76M272.79M
Unlevered Free Cash Flow271.81M301.34M340.77M270.08M322.60M314.78M
Cash Interest Paid87.08M90.16M95.31M91.94M63.88M72.19M
Cash Income Tax Paid8.08M7.01M5.25M4.22M2.22M1.78M
Change in Working Capital22.88M-7.69M2.05M-56.69M-17.94M-3.63M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization4.76B1.82B3.30B5.10B6.46B5.46B
Enterprise Value6.84B3.54B4.95B6.53B7.85B6.79B
Last Close Price44.9117.1627.9138.8247.9838.54
PE Ratio29.4015.9229.30330.70740.43
Forward PE48.6717.3835.94243.41279.1078.75
PS Ratio5.252.093.986.458.968.88
PB Ratio8.263.945.735.745.724.24
P/TBV Ratio6.588.526.025.954.39
P/FCF Ratio17.076.0710.7921.1123.6220.94
P/OCF Ratio12.144.558.7916.1918.7318.02
PEG Ratio3.761.150.262.577.887.88
EV/Sales Ratio7.554.065.968.2610.8811.06
EV/EBITDA Ratio17.317.9412.2816.2520.6419.32
EV/EBIT Ratio39.7515.0124.7354.80102.32146.70
EV/FCF Ratio24.5711.8116.1927.0428.6926.06
Debt / Equity Ratio3.783.873.131.691.331.26
Debt / EBITDA Ratio5.453.964.413.693.914.54
Debt / FCF Ratio7.855.975.906.225.516.22
Net Debt / Equity Ratio3.613.662.971.611.191.01
Net Debt / EBITDA Ratio5.283.804.253.563.523.70
Net Debt / FCF Ratio7.505.655.605.924.894.99
Asset Turnover0.320.340.310.280.230.19
Inventory Turnover3.723.202.673.445.854.89
Quick Ratio0.641.701.141.241.773.53
Current Ratio0.912.481.732.062.163.90
Return on Equity (ROE)31.74%22.01%15.40%1.53%0.72%-0.69%
Return on Assets (ROA)3.81%5.67%4.70%2.65%1.56%0.89%
Return on Invested Capital (ROIC)6.38%8.55%7.85%4.98%2.94%1.71%
Return on Capital Employed (ROCE)6.30%9.80%8.00%4.70%2.70%1.50%
Earnings Yield3.40%6.28%3.41%0.30%0.14%-0.17%
FCF Yield5.86%16.47%9.26%4.74%4.23%4.78%
Dividend Yield1.34%3.34%1.74%1.25%
Payout Ratio39.38%54.96%57.40%420.20%
Buyback Yield / Dilution2.72%9.98%5.83%2.24%2.54%-0.03%
Total Shareholder Return4.06%13.32%7.57%3.50%2.54%-0.03%