NASDAQ : GTLB

GitLab Inc. — Financial statements

Technology · Software - Infrastructure · United States

Last price 54.09 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 9.01B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

GitLab Inc. (GTLB) reported revenue of 1.06B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue1.06B955.22M759.25M579.91M424.34M252.65M
Cost of Revenue148.77M120.59M85.14M59.24M51.68M29.98M
Gross Profit906.39M834.63M674.11M520.66M372.66M222.67M
Selling, General & Admin675.77M628.00M570.82M501.35M427.92M254.41M
Research & Development294.49M274.57M239.26M198.72M156.14M97.22M
Operating Expenses970.26M902.57M810.08M700.07M584.07M351.62M
Operating Income-63.87M-67.94M-135.97M-179.41M-211.41M-128.96M
Interest & Investment Income47.48M45.71M47.73M39.11M14.50M736.00K
Earnings From Equity Investments-3.82M-2.47M
Currency Exchange Gain (Loss)-6.04M-19.46M9.42M-2.87M5.13M-29.14M
Other Non Operating Income (Expenses)-707.00K-3.83M-229.00K-512.00K-1.31M-1.71M
EBT Excluding Unusual Items-23.14M-45.52M-79.05M-147.51M-195.56M-159.07M
Merger & Restructuring Charges-25.83M-2.55M-3.00M-8.03M
Gain (Loss) on Sale of Investments-8.86M
Gain (Loss) on Sale of Assets17.80M
Other Unusual Items-500.00K-3.75M
Pretax Income-49.47M-48.06M-85.79M-164.39M-177.76M-159.07M
Income Tax Expense4.55M10.50M-76.67M265.14M4.03M-1.51M
Earnings From Continuing Operations-54.02M-58.56M-9.12M-429.54M-181.79M-157.56M
Minority Interest in Earnings1.33M2.61M2.79M3.86M8.38M2.42M
Net Income-52.69M-55.96M-6.33M-425.68M-173.41M-155.14M
Net Income to Common-52.69M-55.96M-6.33M-425.68M-173.41M-155.14M
Shares Outstanding (Basic)168.83M166.79M160.58M154.28M148.41M79.75M
Shares Outstanding (Diluted)168.83M166.79M160.58M154.28M148.41M79.75M
EPS (Basic)-0.31-0.34-0.04-2.76-1.17-1.95
EPS (Diluted)-0.31-0.34-0.04-2.76-1.17-1.95
Free Cash Flow213.67M222.03M-75.40M33.44M-83.48M-53.35M
Free Cash Flow Per Share1.271.33-0.470.22-0.56-0.67
Gross Margin85.90%87.38%88.79%89.78%87.82%88.13%
Operating Margin-6.05%-7.11%-17.91%-30.94%-49.82%-51.04%
Profit Margin-4.99%-5.86%-0.83%-73.40%-40.87%-61.40%
Free Cash Flow Margin20.25%23.24%-9.93%5.77%-19.67%-21.12%
EBITDA-59.41M-64.79M-133.18M-175.18M-208.22M-128.45M
EBITDA Margin-5.63%-6.78%-17.54%-30.21%-49.07%-50.84%
D&A For EBITDA4.46M3.15M2.79M4.24M3.19M508.00K
EBIT-63.87M-67.94M-135.97M-179.41M-211.41M-128.96M
EBIT Margin-6.05%-7.11%-17.91%-30.94%-49.82%-51.04%
Revenue as Reported1.06B955.22M759.25M579.91M424.34M252.65M
Advertising Expenses34.80M34.50M32.50M27.30M21.40M

Balance sheet

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents226.49M229.58M227.65M288.00M295.40M884.67M
Short-Term Investments1.03B1.03B764.73M748.29M641.25M50.03M
Cash & Short-Term Investments1.26B1.26B992.38M1.04B936.65M934.70M
Accounts Receivable259.34M308.82M267.00M168.64M132.01M77.23M
Other Receivables12.43M7.84M9.82M2.31M49.00K
Receivables259.34M321.25M274.84M178.46M134.32M77.28M
Prepaid Expenses39.14M27.86M18.55M36.09M15.73M14.25M
Restricted Cash2.50M
Other Current Assets39.59M46.76M50.55M33.62M28.76M25.61M
Total Current Assets1.60B1.66B1.34B1.28B1.12B1.05B
Property, Plant & Equipment11.09M8.87M4.00M3.36M6.79M3.27M
Long-Term Investments12.68M
Goodwill17.45M17.38M16.14M8.14M8.14M8.14M
Other Intangible Assets5.74M12.72M17.85M2.07M4.50M7.25M
Long-Term Deferred Charges27.43M23.70M20.14M19.32M15.63M14.74M
Other Long-Term Assets5.06M4.29M4.82M4.05M3.49M6.18M
Total Assets1.66B1.72B1.40B1.32B1.17B1.09B
Accounts Payable9.96M9.21M7.52M1.74M5.18M4.98M
Accrued Expenses98.51M79.22M75.26M60.11M39.19M52.03M
Current Portion of Leases410.00K716.00K
Current Income Taxes Payable16.42M13.11M269.93M859.00K319.00K
Current Unearned Revenue553.84M545.10M442.60M338.35M254.38M179.22M
Other Current Liabilities2.20M6.54M6.63M5.96M5.05M
Total Current Liabilities662.31M652.14M545.03M677.16M306.30M241.60M
Long-Term Leases413.00K
Long-Term Unearned Revenue20.83M26.99M26.37M23.79M28.36M32.57M
Long-Term Deferred Tax Liabilities10.56M849.00K379.00K
Other Long-Term Liabilities7.21M7.36M6.56M3.50M8.56M17.62M
Total Liabilities690.35M686.50M577.96M715.01M344.48M292.17M
Additional Paid-In Capital2.19B2.21B1.95B1.72B1.50B1.32B
Retained Earnings-1.27B-1.22B-1.17B-1.16B-725.65M-553.34M
Comprehensive Income & Other460.00K6.88M-8.51M2.40M-705.00K7.72M
Total Common Equity925.53M990.67M775.91M559.77M771.02M774.87M
Minority Interest45.96M45.58M45.40M46.62M53.70M24.40M
Shareholders' Equity971.49M1.04B821.31M606.39M824.73M799.27M
Total Liabilities & Equity1.66B1.72B1.40B1.32B1.17B1.09B
Total Debt410.00K1.13M
Net Cash (Debt)1.26B1.26B992.38M1.04B935.52M934.70M
Net Cash Per Share7.457.556.186.716.3011.72
Filing Date Shares Outstanding166.60M170.10M164.00M158.60M151.80M147.60M
Total Common Shares Outstanding167.28M170.07M163.91M157.56M151.14M146.89M
Working Capital932.74M1.00B791.29M607.30M811.67M810.24M
Book Value Per Share5.535.834.733.555.105.28
Tangible Book Value902.34M960.57M741.92M549.56M758.38M759.47M
Tangible Book Value Per Share5.395.654.533.495.025.17
Machinery13.39M6.77M9.18M8.58M3.05M
Leasehold Improvements1.15M1.21M765.00K

Cash flow statement

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-52.69M-55.96M-6.33M-425.68M-173.41M-155.14M
Depreciation & Amortization4.46M3.15M2.79M4.24M3.19M508.00K
Other Amortization59.32M63.09M57.91M45.76M47.36M34.07M
Loss (Gain) From Sale of Assets-17.80M
Loss (Gain) From Sale of Investments-3.29M-8.21M-16.75M-11.49M-6.08M
Loss (Gain) on Equity Investments3.82M3.19M
Stock-Based Compensation229.91M214.95M185.90M163.05M122.57M30.01M
Other Operating Activities10.04M24.29M4.19M13.00M-12.91M18.16M
Change in Accounts Receivable-59.47M-35.72M-99.65M-36.34M-54.17M-38.22M
Change in Accounts Payable-746.00K1.61M5.50M-3.44M287.00K1.88M
Change in Unearned Revenue88.26M93.28M108.74M79.35M73.00M79.07M
Change in Other Net Operating Assets-52.50M-67.63M-306.29M202.77M-62.64M-20.15M
Operating Cash Flow223.29M232.86M-63.97M35.04M-77.41M-49.81M
Capital Expenditures-9.62M-10.83M-11.43M-1.60M-6.07M-3.54M
Cash Acquisitions-20.21M-323.00K
Divestitures-9.62M
Investment in Securities-124.59M-256.46M684.00K-81.69M-590.00M-50.03M
Other Investing Activities457.00K-2.95M
Investing Cash Flow-134.20M-267.29M-30.49M-86.24M-605.69M-53.90M
Issuance of Common Stock32.32M35.76M37.52M45.23M38.89M679.99M
Repurchase of Common Stock-156.54M-945.00K-590.00K
Other Financing Activities-4.90M58.59M21.78M
Financing Cash Flow-124.21M34.81M32.62M45.23M97.48M701.18M
Foreign Exchange Rate Adjustments247.00K1.55M1.50M-3.94M-3.66M6.85M
Net Cash Flow-34.88M1.93M-60.35M-9.91M-589.27M604.32M
Free Cash Flow213.67M222.03M-75.40M33.44M-83.48M-53.35M
Free Cash Flow Margin20.25%23.24%-9.93%5.77%-19.67%-21.12%
Free Cash Flow Per Share1.271.33-0.470.22-0.56-0.67
Levered Free Cash Flow286.03M283.07M-77.29M403.62M34.73M43.37M
Unlevered Free Cash Flow286.03M283.07M-77.29M403.62M34.73M43.37M
Cash Income Tax Paid11.72M2.29M190.83M6.90M838.00K1.31M
Change in Working Capital-24.46M-8.46M-291.69M242.33M-43.52M22.57M

Ratios

Fiscal year February - January; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization9.01B5.89B11.81B11.07B7.39B9.27B
Enterprise Value7.76B4.73B10.94B10.13B6.52B8.37B
Last Close Price54.0934.9872.7671.1149.4164.01
Forward PE61.9336.1892.64218.13
PS Ratio8.546.1715.5519.0917.4336.68
PB Ratio9.785.6814.3818.268.9711.60
P/TBV Ratio9.996.1315.9220.159.7512.20
P/FCF Ratio42.1826.53331.08
P/OCF Ratio40.3625.29315.98
PEG Ratio2.121.082.497.27
EV/Sales Ratio7.354.9514.4117.4715.3633.12
EV/FCF Ratio36.2921.31302.89
Debt / Equity Ratio0.000.00
Debt / FCF Ratio0.01
Net Debt / Equity Ratio-1.29-1.22-1.21-1.71-1.13-1.17
Net Debt / EBITDA Ratio21.1619.457.455.914.497.28
Net Debt / FCF Ratio-5.88-5.6713.16-30.9811.2117.52
Asset Turnover0.670.610.560.470.380.35
Quick Ratio2.292.422.331.793.504.19
Current Ratio2.412.542.451.903.654.35
Return on Equity (ROE)-5.74%-6.30%-1.28%-60.03%-22.39%-31.74%
Return on Assets (ROA)-2.53%-2.72%-6.25%-9.00%-11.69%-11.09%
Return on Capital Employed (ROCE)-6.40%-6.30%-15.90%-27.80%-24.50%-15.20%
Earnings Yield-0.58%-0.95%-0.05%-3.84%-2.34%-1.67%
FCF Yield2.37%3.77%-0.64%0.30%-1.13%-0.58%
Buyback Yield / Dilution-3.13%-3.87%-4.08%-3.96%-86.08%-58.42%