NASDAQ : FUTU

Futu Holdings Limited — Financial statements

Financials · Capital Markets · Hong Kong

Last price 101.47 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 14.23B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Futu Holdings Limited (FUTU) reported revenue of 24.06B HKD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in HKD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income11.86B10.44B6.67B5.54B3.21B2.52B
Total Interest Expense1.84B1.76B1.62B910.76M292.50M376.90M
Net Interest Income10.02B8.68B5.05B4.63B2.92B2.14B
Brokerage Commission11.69B10.57B6.04B3.94B4.01B3.91B
Other Revenue2.35B1.83B878.51M527.22M392.06M684.10M
Revenue24.06B21.09B11.97B9.10B7.32B6.74B
Salaries & Employee Benefits343.02M343.02M334.93M290.83M204.53M98.91M
Cost of Services Provided7.67B6.67B5.02B3.80B3.55B3.46B
Total Operating Expenses8.01B7.01B5.35B4.09B3.75B3.56B
Operating Income16.05B14.08B6.62B5.01B3.57B3.18B
Other Non-Operating Income (Expenses)-2.50B-367.45M-86.37M33.44M-133.08M2.48M
EBT Excluding Unusual Items13.65B13.66B6.43B5.03B3.42B3.19B
Asset Writedown-77.22M
Pretax Income13.65B13.66B6.43B5.03B3.34B3.19B
Income Tax Expense2.59B2.36B998.34M748.48M413.96M375.08M
Earnings From Continuing Ops.11.06B11.30B5.43B4.28B2.93B2.81B
Minority Interest in Earnings56.03M35.81M10.04M2.52M51.00K
Net Income11.12B11.34B5.44B4.28B2.93B2.81B
Net Income to Common11.12B11.34B5.44B4.28B2.93B2.81B
Shares Outstanding (Basic)139.43M139.31M138.02M138.11M142.42M150.11M
Shares Outstanding (Diluted)141.30M141.36M140.06M139.96M143.88M152.46M
EPS (Basic)79.7281.3939.4431.0020.5518.72
EPS (Diluted)78.6580.2438.8830.5620.3218.40
Free Cash Flow40.73B30.83B-6.42B3.38B5.94B
Free Cash Flow Per Share288.16220.11-45.8423.5238.97
Dividend Per Share20.24
Operating Margin66.69%66.77%55.31%55.04%48.74%47.23%
Profit Margin46.20%53.76%45.46%47.06%39.98%41.70%
Free Cash Flow Margin193.15%257.49%-70.51%46.23%88.17%
Effective Tax Rate19.00%17.27%15.52%14.89%12.39%11.77%
Revenue as Reported25.90B22.85B13.59B10.01B7.61B7.12B

Balance sheet

Fiscal year January - December; amounts in HKD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents18.38B10.47B11.69B4.94B5.03B4.56B
Short-Term Investments136.28B113.91B68.96B44.50B50.72B54.84B
Trading Asset Securities1.54B739.14M830.53M270.00K
Accounts Receivable30.20B26.82B22.25B9.88B9.57B10.40B
Other Receivables92.83B65.46B50.29B32.80B26.93B29.17B
Property, Plant & Equipment698.41M733.99M440.80M349.06M342.70M419.62M
Goodwill110.20M
Other Intangible Assets109.80M85.64M72.07M54.45M17.22M
Investments in Debt & Equity Securities7.53B5.16B1.69B2.30B690.45M1.19B
Restricted Cash110.48M2.51M1.12M1.23M1.22M2.06M
Other Current Assets809.40M310.22M290.02M195.71M136.62M567.90M
Long-Term Deferred Tax Assets205.86M111.87M96.82M84.56M38.32M
Other Long-Term Assets5.77B3.62B2.22B1.17B941.16M345.31M
Total Assets292.61B228.44B158.76B97.14B94.50B101.54B
Accounts Payable216.69B164.83B116.84B64.60B69.39B67.99B
Accrued Expenses7.95B2.52B1.77B1.38B1.04B754.99M
Short-Term Debt27.58B16.89B8.28B5.65B2.48B10.83B
Current Portion of Leases211.91M200.09M144.36M114.68M109.42M96.86M
Other Current Liabilities295.51M1.79B2.94B353.34M234.70M212.65M
Long-Term Leases527.53M393.84M132.92M123.33M101.73M163.72M
Long-Term Unearned Revenue5.91M
Long-Term Deferred Tax Liabilities20.86M4.88M6.33M7.41M636.00K
Other Long-Term Liabilities154.87M1.05M3.18M5.86M6.21M4.39M
Total Liabilities253.40B188.12B130.75B72.56B73.64B80.55B
Common Stock88.00K100.00K99.00K98.00K97.00K96.00K
Additional Paid-In Capital14.10B19.16B18.81B18.46B18.15B17.94B
Retained Earnings27.63B25.99B14.65B11.36B7.08B4.15B
Comprehensive Income & Other426.15M51.50M-249.92M-49.43M-47.85M75.99M
Total Common Equity38.88B40.00B28.01B24.57B20.86B20.99B
Minority Interest327.78M319.93M-6.78M3.00M235.00K
Shareholders' Equity39.20B40.32B28.00B24.57B20.86B20.99B
Total Liabilities & Equity292.61B228.44B158.76B97.14B94.50B101.54B
Total Debt28.32B17.48B8.55B5.89B2.69B11.09B
Net Cash (Debt)126.34B108.43B72.83B44.38B53.05B48.31B
Net Cash Per Share894.13767.05519.99317.10368.75316.87
Filing Date Shares Outstanding138.74M140.19M139.23M137.92M139.63M146.99M
Total Common Shares Outstanding138.74M140.17M139.14M137.79M139.66M150.38M
Working Capital25.89B30.80B23.60B20.71B18.86B19.15B
Book Value Per Share280.21285.38201.32178.30149.38139.55
Tangible Book Value38.88B39.78B27.93B24.50B20.81B20.97B
Tangible Book Value Per Share280.21283.81200.70177.78148.99139.44

Cash flow statement

Fiscal year January - December; amounts in HKD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income11.34B5.44B4.28B2.93B2.81B
Depreciation & Amortization, Total222.99M175.50M171.21M149.65M120.13M
Gain (Loss) On Sale of Investments-329.60M-18.42M-127.27M-24.79M-26.00K
Stock-Based Compensation343.02M334.93M290.83M204.53M98.91M
Change in Accounts Receivable-3.78B-11.31B-232.18M834.53M-2.57B
Change in Accounts Payable45.10B52.15B-4.64B1.96B16.20B
Change in Other Net Operating Assets-12.09B-16.07B-6.03B-2.76B-10.50B
Other Operating Activities-349.67M122.40M-83.33M80.96M-159.66M
Operating Cash Flow40.79B31.00B-6.34B3.47B6.01B
Capital Expenditures-54.73M-167.52M-77.76M-90.52M-70.46M
Cash Acquisitions476.66M-1.66M-17.54M-109.53M
Investment in Securities-2.21B273.11M-2.35B293.91M-893.11M
Investing Cash Flow-1.78B103.93M-2.44B93.86M-963.57M
Short-Term Debt Issued197.36B85.51B79.58B70.81B53.48B
Total Debt Issued197.36B85.51B79.58B70.81B53.48B
Short-Term Debt Repaid-190.92B-85.46B-76.41B-74.69B-52.61B
Total Debt Repaid-190.92B-85.46B-76.41B-74.69B-52.61B
Net Debt Issued (Repaid)6.44B50.69M3.17B-3.88B869.82M
Issuance of Common Stock7.90M20.16M11.62M16.33M10.88B
Repurchase of Common Stock-874.69M-3.15B-1.18B
Common Dividends Paid-2.15B
Other Financing Activities-16.86M
Financing Cash Flow4.30B70.85M2.31B-7.01B10.55B
Foreign Exchange Rate Adjustments235.92M-149.87M66.35M-135.20M167.13M
Net Cash Flow43.54B31.02B-6.41B-3.58B15.77B
Free Cash Flow40.73B30.83B-6.42B3.38B5.94B
Free Cash Flow Margin193.15%257.49%-70.51%46.23%88.17%
Free Cash Flow Per Share288.16220.11-45.8423.5238.97
Cash Interest Paid1.79B1.57B876.51M298.00M367.04M
Cash Income Tax Paid1.65B761.91M698.82M694.97M102.89M

Ratios

Fiscal year January - December; amounts in HKD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization14.80B22.86B11.03B7.63B5.66B6.35B
Last Close Price98.45161.6778.7552.5839.1241.67
PE Ratio10.5215.7015.7413.9215.0817.62
PS Ratio4.508.447.166.556.037.35
PB Ratio2.764.413.062.422.122.36
P/FCF Ratio2.664.372.7813.048.34
P/OCF Ratio4.362.7712.708.24
Debt / Equity Ratio0.720.430.300.240.130.53
Debt / FCF Ratio0.430.280.801.87
Net Debt / Equity Ratio-3.22-2.69-2.60-1.81-2.54-2.30
Net Debt / FCF Ratio-2.66-2.366.92-15.68-8.13
Asset Turnover0.100.110.090.100.070.08
Quick Ratio1.101.161.181.281.251.23
Current Ratio1.101.161.181.291.261.24
Return on Equity (ROE)30.52%33.08%20.67%18.84%13.99%19.19%
Return on Assets (ROA)4.50%5.84%4.25%4.47%2.99%3.25%
Return on Invested Capital (ROIC)19.76%24.69%16.69%15.78%11.24%10.90%
Earnings Yield9.50%6.37%6.35%7.18%6.63%5.67%
FCF Yield37.61%22.89%35.98%-10.77%7.67%12.00%
Dividend Yield2.46%1.59%
Payout Ratio25.92%18.97%
Buyback Yield / Dilution-0.42%-0.92%-0.07%2.73%5.63%-16.14%
Total Shareholder Return2.22%0.67%-0.07%2.73%5.63%-16.14%