NASDAQ : FRBA
First Bank — Financial statements
Financials · Banks - Regional · United States
Last price 19.42 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 480.84M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Income statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Interest Income on Loans | 215.21M | 217.47M | 202.62M | 160.85M | 102.02M | 88.14M |
| Interest Income on Investments | 18.41M | 18.98M | 19.50M | 13.17M | 5.24M | 2.98M |
| Total Interest Income | 233.62M | 236.45M | 222.13M | 174.02M | 107.26M | 91.11M |
| Interest Paid on Deposits | 80.77M | 84.84M | 88.69M | 60.28M | 11.88M | 5.68M |
| Interest Paid on Borrowings | 11.10M | 13.79M | 10.89M | 9.22M | 3.00M | 3.54M |
| Total Interest Expense | 91.87M | 98.63M | 99.58M | 69.50M | 14.89M | 9.22M |
| Net Interest Income | 141.75M | 137.82M | 122.55M | 104.52M | 92.37M | 81.89M |
| Gain (Loss) on Sale of Assets | 397.00K | 159.00K | ||||
| Gain (Loss) on Sale of Investments | -555.00K | -1.65M | ||||
| Other Non-Interest Income | 6.45M | 6.83M | 6.94M | 4.05M | 3.88M | 4.94M |
| Total Non-Interest Income | 8.81M | 9.38M | 7.31M | -715.00K | 5.12M | 7.75M |
| Revenues Before Loan Losses | 150.56M | 147.20M | 129.85M | 103.80M | 97.49M | 89.64M |
| Provision for Loan Losses | 14.82M | 11.89M | 1.18M | 7.94M | 2.87M | -232.00K |
| Revenue | 135.74M | 135.31M | 128.68M | 95.86M | 94.62M | 89.88M |
| Salaries and Employee Benefits | 43.69M | 42.52M | 38.65M | 32.72M | 26.16M | 24.40M |
| Occupancy Expenses | 5.45M | 5.50M | 4.95M | 4.20M | 3.29M | 3.15M |
| Federal Deposit Insurance | 2.40M | 2.67M | 2.60M | 2.19M | 851.00K | 855.00K |
| Selling, General & Administrative | 17.24M | 17.08M | 16.96M | 14.21M | 11.35M | 10.02M |
| Other Non-Interest Expense | 10.76M | 10.33M | 9.35M | 7.27M | 4.34M | 3.61M |
| Total Non-Interest Expense | 77.61M | 77.14M | 73.53M | 60.65M | 46.28M | 42.20M |
| EBT Excluding Unusual Items | 58.13M | 58.17M | 55.15M | 35.21M | 48.34M | 47.68M |
| Other Unusual Items | -863.00K | -863.00K | ||||
| Pretax Income | 57.27M | 57.30M | 55.15M | 27.16M | 47.89M | 46.72M |
| Income Tax Expense | 14.28M | 13.64M | 12.90M | 6.26M | 11.60M | 11.29M |
| Net Income | 42.99M | 43.66M | 42.24M | 20.90M | 36.29M | 35.43M |
| Net Income to Common | 42.99M | 43.66M | 42.24M | 20.90M | 36.29M | 35.43M |
| Basic Shares Outstanding | 24.86M | 24.95M | 25.13M | 21.94M | 19.50M | 19.61M |
| Diluted Shares Outstanding | 24.98M | 25.10M | 25.28M | 22.07M | 19.72M | 19.82M |
| EPS (Basic) | 1.73 | 1.75 | 1.68 | 0.95 | 1.86 | 1.81 |
| EPS (Diluted) | 1.72 | 1.74 | 1.67 | 0.95 | 1.84 | 1.79 |
| Dividend Per Share | 0.33 | 0.24 | 0.24 | 0.24 | 0.24 | 0.15 |
| Effective Tax Rate | 24.93% | 23.81% | 23.39% | 23.05% | 24.22% | 24.17% |
Balance sheet
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 206.07M | 301.44M | 257.64M | 214.18M | 112.34M | 153.60M |
| Investment Securities | 65.25M | 43.88M | 47.43M | 67.47M | 87.00M | 65.44M |
| Trading Asset Securities | 10.43M | 14.45M | 14.37M | 13.51M | 1.98M | |
| Mortgage-Backed Securities | 153.19M | 103.96M | 79.72M | 73.62M | 60.44M | 70.86M |
| Total Investments | 218.43M | 158.27M | 141.60M | 155.45M | 160.95M | 138.28M |
| Gross Loans | 3.43B | 3.30B | 3.15B | 3.02B | 2.34B | 2.13B |
| Allowance for Loan Losses | -46.96M | -45.38M | -37.77M | -42.40M | -25.47M | -23.75M |
| Other Adjustments to Gross Loans | -4.19M | -3.51M | -3.45M | -3.35M | -3.51M | -4.52M |
| Net Loans | 3.38B | 3.25B | 3.11B | 2.98B | 2.31B | 2.10B |
| Property, Plant & Equipment | 17.36M | 30.80M | 30.84M | 31.85M | 17.51M | 9.88M |
| Goodwill | 44.17M | 44.17M | 44.17M | 44.17M | 17.83M | 17.83M |
| Other Intangible Assets | 5.89M | 7.12M | 8.83M | 10.81M | 1.58M | 2.15M |
| Accrued Interest Receivable | 15.33M | 14.38M | 14.27M | 14.76M | 8.16M | 5.68M |
| Restricted Cash | 13.92M | 7.78M | 14.27M | 13.77M | 13.58M | 902.00K |
| Long-Term Deferred Tax Assets | 24.14M | 22.62M | 25.53M | 30.88M | 13.15M | 11.08M |
| Other Real Estate Owned & Foreclosed | 5.64M | 772.00K | ||||
| Other Long-Term Assets | 133.25M | 123.61M | 131.07M | 114.35M | 75.51M | 81.87M |
| Total Assets | 4.05B | 3.96B | 3.78B | 3.61B | 2.73B | 2.52B |
| Interest Bearing Deposits | 2.81B | 2.42B | 2.37B | 2.32B | 1.68B | 1.30B |
| Institutional Deposits | 207.53M | 164.71M | 141.25M | 107.99M | 253.16M | |
| Non-Interest Bearing Deposits | 558.43M | 572.35M | 519.32M | 501.76M | 503.86M | 558.77M |
| Total Deposits | 3.37B | 3.20B | 3.06B | 2.97B | 2.29B | 2.11B |
| Short-Term Borrowings | 10.43M | 14.45M | 14.37M | 13.51M | 1.98M | |
| Current Portion of Leases | 3.35M | |||||
| Accrued Interest Payable | 4.51M | 4.76M | 3.82M | 2.81M | 1.22M | 399.00K |
| Long-Term Debt | 185.96M | 41.06M | 36.89M | 66.97M | 34.86M | 43.07M |
| Federal Home Loan Bank Debt, Long-Term | 230.00M | 240.00M | 167.43M | 85.81M | 81.83M | |
| Long-Term Leases | 9.59M | 9.89M | 10.60M | 7.33M | ||
| Pension & Post-Retirement Benefits | 812.00K | 826.00K | 841.00K | 258.00K | 212.00K | |
| Other Long-Term Liabilities | 35.90M | 12.23M | 9.42M | 7.84M | 6.45M | 14.98M |
| Total Liabilities | 3.59B | 3.51B | 3.37B | 3.24B | 2.44B | 2.26B |
| Common Stock | 138.28M | 136.79M | 135.50M | 134.55M | 104.51M | 103.70M |
| Additional Paid-In Capital | 127.74M | 126.33M | 124.52M | 122.88M | 80.69M | 79.56M |
| Retained Earnings | 238.41M | 214.46M | 176.78M | 140.56M | 127.53M | 95.92M |
| Treasury Stock | -36.75M | -31.20M | -22.72M | -21.38M | -15.84M | -12.32M |
| Comprehensive Income & Other | -6.85M | -2.88M | -4.92M | -5.72M | -7.33M | -206.00K |
| Shareholders' Equity | 460.83M | 443.50M | 409.16M | 370.90M | 289.56M | 266.67M |
| Total Liabilities & Equity | 4.05B | 3.96B | 3.78B | 3.61B | 2.73B | 2.52B |
| Total Debt | 185.96M | 294.42M | 301.23M | 259.37M | 141.50M | 126.88M |
| Net Cash (Debt) | 21.80M | 18.19M | -28.39M | -29.82M | -14.36M | 30.87M |
| Net Cash Per Share | 0.87 | 0.72 | -1.12 | -1.35 | -0.73 | 1.56 |
| Filing Date Shares Outstanding | 24.76M | 25.10M | 25.15M | 25.10M | 19.57M | 19.62M |
| Total Common Shares Outstanding | 24.76M | 24.80M | 25.10M | 24.97M | 19.45M | 19.47M |
| Book Value Per Share | 18.61 | 17.88 | 16.30 | 14.85 | 14.89 | 13.69 |
| Tangible Book Value | 410.78M | 392.21M | 356.16M | 315.92M | 270.16M | 246.69M |
| Tangible Book Value Per Share | 16.59 | 15.81 | 14.19 | 12.65 | 13.89 | 12.67 |
Cash flow statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Net Income | 43.66M | 42.24M | 20.90M | 36.29M | 35.43M | |
| Depreciation & Amortization | 4.21M | 4.32M | 2.85M | 1.56M | 1.58M | |
| Other Amortization | 114.00K | 112.00K | 111.00K | 111.00K | 112.00K | |
| Gain (Loss) on Sale of Assets | -444.00K | 22.00K | 35.00K | 140.00K | ||
| Gain (Loss) on Sale of Investments | -106.00K | 812.00K | 1.75M | 246.00K | 500.00K | |
| Total Asset Writedown | -8.95M | -14.05M | -6.83M | -275.00K | -692.00K | |
| Provision for Credit Losses | 11.89M | 1.18M | 7.94M | 2.87M | -232.00K | |
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 146.00K | 1.08M | 120.33M | 779.00K | -2.00M | |
| Accrued Interest Receivable | -115.00K | 496.00K | -2.71M | -2.48M | 1.14M | |
| Change in Other Net Operating Assets | 14.28M | -13.46M | -3.75M | 2.53M | 2.77M | |
| Other Operating Activities | -1.47M | 1.32M | -1.73M | -6.53M | -9.65M | |
| Operating Cash Flow | 65.56M | 27.63M | 143.84M | 36.88M | 28.04M | |
| Capital Expenditures | -2.90M | -2.91M | -3.12M | -1.91M | -189.00K | |
| Sale of Property, Plant and Equipment | 4.02M | 1.09M | 745.00K | |||
| Cash Acquisitions | -16.25M | 86.49M | ||||
| Investment in Securities | -22.13M | 12.24M | 97.21M | -21.26M | -36.06M | |
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -139.42M | -118.67M | -64.92M | -210.29M | -41.75M | |
| Other Investing Activities | 456.00K | 1.06M | 7.40M | -358.00K | -2.31M | |
| Investing Cash Flow | -155.11M | -107.20M | 20.33M | -233.07M | 7.04M | |
| Long-Term Debt Issued | 429.32M | 390.00M | 520.00M | 132.44M | ||
| Long-Term Debt Repaid | -435.20M | -347.14M | -572.58M | -136.78M | -79.30M | |
| Net Debt Issued (Repaid) | -5.89M | 42.86M | -52.58M | -4.35M | -79.30M | |
| Issuance of Common Stock | 1.05M | 538.00K | 256.00K | 719.00K | 242.00K | |
| Repurchase of Common Stock | -8.49M | -1.34M | -5.54M | -3.52M | -4.13M | |
| Common Dividends Paid | -5.98M | -6.03M | -5.32M | -4.68M | -2.94M | |
| Net Increase (Decrease) in Deposit Accounts | 146.16M | 87.51M | 1.05M | 179.44M | 110.08M | |
| Financing Cash Flow | 126.85M | 123.53M | -62.13M | 167.60M | 23.95M | |
| Net Cash Flow | 37.31M | 43.96M | 102.03M | -28.59M | 59.03M | |
| Free Cash Flow | 62.66M | 24.72M | 140.72M | 34.97M | 27.85M | |
| Free Cash Flow Margin | 46.31% | 19.21% | 146.80% | 36.96% | 30.99% | |
| Free Cash Flow Per Share | 2.50 | 0.98 | 6.38 | 1.77 | 1.41 | |
| Cash Interest Paid | 97.32M | 97.64M | 69.50M | 11.04M | 9.36M | |
| Cash Income Tax Paid | 6.24M | 4.70M | 7.83M | 10.72M | 11.55M |
Ratios
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 492.97M | 408.38M | 354.07M | 366.65M | 267.54M | 282.50M |
| Last Close Price | 19.42 | 16.20 | 13.63 | 14.00 | 12.83 | 13.31 |
| PE Ratio | 11.57 | 9.35 | 8.38 | 17.55 | 7.37 | 7.97 |
| PS Ratio | 3.54 | 3.02 | 2.75 | 3.83 | 2.83 | 3.14 |
| PB Ratio | 1.04 | 0.92 | 0.86 | 0.99 | 0.92 | 1.06 |
| P/FCF Ratio | 9.48 | 6.52 | 14.32 | 2.61 | 7.65 | 10.14 |
| P/OCF Ratio | 9.11 | 6.23 | 12.82 | 2.55 | 7.25 | 10.07 |
| Debt / Equity Ratio | 0.40 | 0.66 | 0.74 | 0.70 | 0.49 | 0.48 |
| Debt / FCF Ratio | 4.70 | 12.19 | 1.84 | 4.05 | 4.56 | |
| Net Debt / Equity Ratio | -0.05 | -0.04 | 0.07 | 0.08 | 0.05 | -0.12 |
| Net Debt / FCF Ratio | -0.29 | 1.15 | 0.21 | 0.41 | -1.11 | |
| Return on Equity (ROE) | 9.63% | 10.24% | 10.83% | 6.33% | 13.05% | 14.04% |
| Return on Assets (ROA) | 1.06% | 1.13% | 1.14% | 0.66% | 1.38% | 1.46% |
| Earnings Yield | 8.64% | 10.69% | 11.93% | 5.70% | 13.56% | 12.54% |
| FCF Yield | 10.55% | 15.34% | 6.98% | 38.38% | 13.07% | 9.86% |
| Dividend Yield | 2.42% | 1.46% | 1.70% | 1.63% | 1.75% | 1.03% |
| Payout Ratio | 22.67% | 13.70% | 14.27% | 25.46% | 12.89% | 8.29% |
| Buyback Yield / Dilution | 1.18% | 0.73% | -14.55% | -11.95% | 0.50% | 0.95% |
| Total Shareholder Return | 3.65% | 2.19% | -12.85% | -10.32% | 2.25% | 1.98% |