NASDAQ : FDSB
Fifth District Bancorp, Inc. — Financial statements
Financials · Banks - Regional · United States
Last price 17.45 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 91.36M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Income statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Interest Income on Loans | 17.67M | 16.84M | 15.25M | 14.12M | 12.52M |
| Interest Income on Investments | 5.15M | 5.22M | 4.02M | 2.29M | 1.88M |
| Total Interest Income | 22.82M | 22.06M | 19.28M | 16.41M | 14.40M |
| Interest Paid on Deposits | 8.79M | 9.21M | 9.22M | 6.27M | 1.62M |
| Interest Paid on Borrowings | 4.00K | 91.00K | |||
| Total Interest Expense | 8.79M | 9.21M | 9.22M | 6.37M | 1.62M |
| Net Interest Income | 14.03M | 12.85M | 10.06M | 10.05M | 12.78M |
| Gain (Loss) on Sale of Assets | 2.00K | 14.00K | 141.00K | ||
| Gain (Loss) on Sale of Investments | -1.14M | ||||
| Other Non-Interest Income | -155.00K | 3.35M | 184.00K | 220.00K | 766.30K |
| Total Non-Interest Income | 63.00K | 3.57M | -602.00K | 424.00K | 952.05K |
| Revenues Before Loan Losses | 14.09M | 16.42M | 9.45M | 10.47M | 13.73M |
| Provision for Loan Losses | 10.00K | 10.00K | -1.21M | -325.00K | |
| Revenue | 14.08M | 16.41M | 10.66M | 10.80M | 13.73M |
| Salaries and Employee Benefits | 6.59M | 7.31M | 6.46M | 5.95M | 5.93M |
| Occupancy Expenses | 2.07M | 2.03M | 1.82M | 1.66M | 1.54M |
| Federal Deposit Insurance | 216.00K | 215.00K | 205.00K | 204.00K | 116.52K |
| Selling, General & Administrative | 3.15M | 2.67M | 2.33M | 2.00M | 1.97M |
| Other Non-Interest Expense | 31.00K | 4.00K | 1.28M | 43.00K | 564.85K |
| Total Non-Interest Expense | 12.06M | 12.23M | 12.10M | 9.85M | 10.11M |
| EBT Excluding Unusual Items | 2.03M | 4.18M | -1.44M | 946.00K | 3.62M |
| Pretax Income | 2.03M | 4.18M | -1.44M | 946.00K | 3.62M |
| Income Tax Expense | 372.00K | 97.00K | -358.00K | 149.00K | 712.43K |
| Net Income | 1.66M | 4.09M | -1.08M | 797.00K | 2.91M |
| Net Income to Common | 1.66M | 4.09M | -1.08M | 797.00K | 2.91M |
| Basic Shares Outstanding | 5.00M | 5.12M | 5.13M | ||
| Diluted Shares Outstanding | 5.00M | 5.12M | 5.13M | ||
| EPS (Basic) | 0.33 | 0.80 | -0.21 | ||
| EPS (Diluted) | 0.33 | 0.80 | -0.21 | ||
| Effective Tax Rate | 18.35% | 2.32% | 15.75% | 19.67% |
Balance sheet
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash & Equivalents | 19.16M | 33.85M | 37.92M | 19.31M | 20.04M |
| Investment Securities | 13.80M | 13.62M | 5.25M | 966.00K | 1.21M |
| Mortgage-Backed Securities | 80.41M | 85.46M | 87.74M | 66.94M | 75.73M |
| Total Investments | 94.21M | 99.08M | 92.99M | 67.90M | 76.94M |
| Gross Loans | 395.06M | 378.09M | 369.03M | 367.84M | 353.26M |
| Allowance for Loan Losses | -1.70M | -1.70M | -1.70M | -2.80M | -3.25M |
| Net Loans | 393.36M | 376.39M | 367.33M | 365.04M | 350.00M |
| Property, Plant & Equipment | 11.88M | 11.64M | 11.92M | 12.47M | 11.12M |
| Accrued Interest Receivable | 2.27M | 2.00M | 1.97M | 1.76M | 1.77M |
| Long-Term Deferred Tax Assets | 1.80M | 1.72M | 2.45M | 2.06M | 2.44M |
| Other Real Estate Owned & Foreclosed | 45.00K | 42.00K | 42.00K | 42.00K | |
| Other Long-Term Assets | 8.81M | 9.09M | 12.13M | 11.68M | 10.63M |
| Total Assets | 532.12M | 534.39M | 527.31M | 480.80M | 473.43M |
| Interest Bearing Deposits | 339.99M | 341.13M | 341.52M | 346.98M | 387.65M |
| Institutional Deposits | 50.10M | 50.23M | 48.34M | 42.23M | |
| Non-Interest Bearing Deposits | 1.51M | 1.80M | 1.62M | 796.00K | 1.30M |
| Total Deposits | 391.61M | 393.16M | 391.48M | 390.00M | 388.94M |
| Short-Term Borrowings | 4.00M | ||||
| Pension & Post-Retirement Benefits | 3.72M | 3.15M | 3.06M | 3.08M | |
| Other Long-Term Liabilities | 11.52M | 7.76M | 6.90M | 5.94M | 5.33M |
| Total Liabilities | 403.12M | 404.64M | 401.53M | 403.00M | 397.36M |
| Common Stock | 53.00K | 54.00K | 56.00K | ||
| Additional Paid-In Capital | 50.43M | 51.20M | 53.16M | ||
| Retained Earnings | 87.14M | 86.94M | 83.69M | 84.77M | 83.97M |
| Comprehensive Income & Other | -8.62M | -8.43M | -11.14M | -6.97M | -7.90M |
| Shareholders' Equity | 129.00M | 129.76M | 125.78M | 77.80M | 76.07M |
| Total Liabilities & Equity | 532.12M | 534.39M | 527.31M | 480.80M | 473.43M |
| Total Debt | 4.00M | ||||
| Net Cash (Debt) | 19.16M | 33.85M | 37.92M | 15.31M | 20.28M |
| Net Cash Per Share | 3.83 | 6.61 | 7.39 | ||
| Filing Date Shares Outstanding | 5.24M | 5.29M | 5.56M | ||
| Total Common Shares Outstanding | 5.24M | 5.35M | 5.56M | ||
| Book Value Per Share | 24.64 | 24.26 | 22.62 | ||
| Tangible Book Value | 129.00M | 129.76M | 125.78M | 77.80M | 76.07M |
| Tangible Book Value Per Share | 24.64 | 24.26 | 22.62 |
Cash flow statement
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Net Income | 1.66M | 4.09M | -1.08M | 797.00K | 2.91M |
| Depreciation & Amortization | 662.00K | 671.00K | 694.00K | 548.00K | 532.93K |
| Other Amortization | 77.92K | ||||
| Gain (Loss) on Sale of Assets | -2.00K | -14.00K | -141.00K | ||
| Gain (Loss) on Sale of Investments | 70.00K | 128.00K | 1.39M | 268.00K | 414.11K |
| Provision for Credit Losses | 10.00K | 10.00K | -1.21M | -325.00K | |
| Accrued Interest Receivable | -60.00K | -32.00K | -210.00K | 12.00K | -174.08K |
| Change in Other Net Operating Assets | -1.08M | -92.00K | 46.00K | -345.00K | 458.74K |
| Other Operating Activities | 25.00K | -3.79M | -793.00K | -159.00K | -249.04K |
| Operating Cash Flow | 1.97M | 1.33M | -1.05M | 796.00K | 3.97M |
| Capital Expenditures | -712.00K | -384.00K | -510.00K | -1.91M | -1.07M |
| Sale of Property, Plant and Equipment | 509.00K | ||||
| Investment in Securities | 7.20M | -2.43M | -26.30M | 9.95M | 1.01M |
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -13.79M | -9.13M | -1.18M | -14.67M | -25.80M |
| Other Investing Activities | 6.77M | 6.77M | -18.00K | ||
| Investing Cash Flow | -491.00K | -5.03M | -27.48M | -6.64M | -25.86M |
| Long-Term Debt Issued | 4.00M | ||||
| Long-Term Debt Repaid | -4.00M | ||||
| Net Debt Issued (Repaid) | -4.00M | 4.00M | |||
| Issuance of Common Stock | 48.75M | ||||
| Repurchase of Common Stock | -4.65M | -2.94M | |||
| Net Increase (Decrease) in Deposit Accounts | -6.64M | 1.69M | 1.47M | 1.06M | 19.24M |
| Other Financing Activities | 1.28M | 898.00K | 928.00K | 54.00K | -889.57K |
| Financing Cash Flow | -10.01M | -360.00K | 47.15M | 5.11M | 18.35M |
| Net Cash Flow | -8.53M | -4.06M | 18.61M | -729.00K | -3.54M |
| Free Cash Flow | 1.26M | 942.00K | -1.56M | -1.11M | 2.90M |
| Free Cash Flow Margin | 8.95% | 5.74% | -14.67% | -10.30% | 21.13% |
| Free Cash Flow Per Share | 0.25 | 0.18 | -0.30 | ||
| Cash Interest Paid | 9.05M | 9.28M | 8.97M | 5.79M | 1.37M |
| Cash Income Tax Paid | 125.00K | 592.00K |
Ratios
Fiscal year January - December; amounts in USD.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Market Capitalization | 92.02M | 83.39M | 70.16M | ||
| Last Close Price | 17.57 | 15.00 | 12.62 | ||
| PE Ratio | 53.06 | 20.40 | |||
| PS Ratio | 6.53 | 5.08 | 6.58 | ||
| PB Ratio | 0.71 | 0.64 | 0.56 | ||
| P/FCF Ratio | 73.03 | 88.53 | |||
| P/OCF Ratio | 46.66 | 62.89 | |||
| Debt / Equity Ratio | 0.05 | ||||
| Net Debt / Equity Ratio | -0.15 | -0.26 | -0.30 | -0.20 | -0.27 |
| Net Debt / FCF Ratio | -15.21 | -35.94 | 24.24 | 13.76 | -6.99 |
| Return on Equity (ROE) | 1.27% | 3.20% | -1.06% | 1.04% | |
| Return on Assets (ROA) | 0.31% | 0.77% | -0.21% | 0.17% | |
| Earnings Yield | 1.88% | 4.90% | -1.54% | ||
| FCF Yield | 1.37% | 1.13% | -2.23% | ||
| Buyback Yield / Dilution | 10.12% | 0.18% |