NASDAQ : FCBC

First Community Bankshares, Inc. — Financial statements

Financials · Banks - Regional · United States

Last price 46.28 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 875.44M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans128.72M123.34M129.87M126.73M104.57M102.83M
Interest Income on Investments25.16M19.19M16.27M10.44M9.75M2.48M
Total Interest Income153.87M142.53M146.14M137.16M114.32M105.31M
Interest Paid on Deposits17.48M17.92M19.64M9.34M1.65M2.83M
Interest Paid on Borrowings36.00K140.00K2.00K1.00K
Total Interest Expense17.48M17.92M19.67M9.48M1.66M2.84M
Net Interest Income136.40M124.61M126.47M127.68M112.66M102.47M
Trust Income5.20M4.94M4.49M4.18M3.85M3.85M
Gain (Loss) on Sale of Assets825.00K204.00K1.66M
Gain (Loss) on Sale of Investments208.00K-21.00K
Other Non-Interest Income34.84M21.18M20.07M19.09M17.46M17.00M
Total Non-Interest Income57.87M42.89M39.39M37.45M37.18M34.30M
Revenues Before Loan Losses194.27M167.50M165.86M165.14M149.84M136.78M
Provision for Loan Losses1.58M72.00K3.60M7.99M6.57M-8.47M
Revenue192.69M167.43M162.26M157.15M143.27M145.25M
Salaries and Employee Benefits55.68M52.92M49.41M47.53M44.65M41.25M
Federal Deposit Insurance1.59M1.45M1.46M1.51M1.13M832.00K
Amortization of Goodwill & Intangibles2.95M1.92M2.13M1.73M1.45M1.45M
Selling, General & Administrative31.75M31.01M28.67M26.98M24.68M23.45M
Other Non-Interest Expense15.19M14.10M13.10M12.04M10.63M10.96M
Total Non-Interest Expense107.43M101.39M94.77M89.78M82.52M77.94M
EBT Excluding Unusual Items85.26M66.04M67.49M67.37M60.75M67.31M
Asset Writedown-781.00K
Legal Settlements-1.80M-3.00M
Pretax Income80.83M63.12M65.69M61.97M60.16M66.53M
Income Tax Expense18.40M14.33M14.09M13.95M13.49M15.36M
Net Income62.43M48.79M51.60M48.02M46.66M51.17M
Net Income to Common62.43M48.79M51.60M48.02M46.66M51.17M
Basic Shares Outstanding18.76M18.31M18.35M18.00M16.52M17.34M
Diluted Shares Outstanding18.84M18.41M18.43M18.03M16.56M17.40M
EPS (Basic)3.332.662.812.672.822.95
EPS (Diluted)3.312.652.802.672.822.94
Dividend Per Share1.281.241.201.161.141.06
Effective Tax Rate22.76%22.70%21.45%22.52%22.43%23.09%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents502.35M512.24M377.45M116.42M170.85M677.44M
Investment Securities335.32M48.36M100.82M201.79M220.75M43.08M
Mortgage-Backed Securities87.94M72.70M82.93M83.43M37.11M
Total Investments335.32M136.29M173.52M284.72M304.18M80.20M
Gross Loans2.48B2.32B2.42B2.58B2.41B2.17B
Allowance for Loan Losses-32.64M-30.76M-34.83M-36.19M-30.56M-27.86M
Other Adjustments to Gross Loans-4.75M-6.60M-7.71M-8.81M-5.06M
Net Loans2.44B2.28B2.38B2.54B2.37B2.14B
Property, Plant & Equipment50.13M48.15M49.22M51.27M47.99M53.02M
Goodwill145.67M143.95M143.95M143.95M129.56M129.56M
Other Intangible Assets17.17M11.10M13.01M15.14M4.18M5.62M
Accrued Interest Receivable9.74M8.72M9.21M10.88M9.28M7.90M
Other Real Estate Owned & Foreclosed66.00K521.00K192.00K703.00K1.01M
Other Long-Term Assets128.46M115.20M113.06M109.86M99.19M102.05M
Total Assets3.63B3.26B3.26B3.27B3.14B3.19B
Interest Bearing Deposits2.05B1.77B1.79B1.77B1.79B1.86B
Institutional Deposits16.36M22.39M18.59M15.21M27.14M
Non-Interest Bearing Deposits974.26M896.25M883.50M931.92M872.17M842.78M
Total Deposits3.03B2.69B2.69B2.72B2.68B2.73B
Short-Term Borrowings2.44M1.21M906.00K1.12M1.87M1.54M
Current Portion of Leases136.00K2.02M
Accrued Interest Payable57.09M570.00K880.00K556.00K159.00K314.00K
Long-Term Leases455.00K515.00K620.00K670.00K
Other Long-Term Liabilities71.39M41.28M40.63M32.07M33.48M
Total Liabilities3.09B2.76B2.73B2.77B2.71B2.77B
Common Stock18.92M18.34M18.32M18.50M16.23M16.88M
Additional Paid-In Capital186.83M170.36M169.75M175.84M128.51M147.62M
Retained Earnings351.29M319.37M349.49M319.90M292.97M264.82M
Comprehensive Income & Other-11.76M-7.51M-11.17M-10.95M-15.72M-1.55M
Shareholders' Equity545.27M500.55M526.39M503.29M421.99M427.77M
Total Liabilities & Equity3.63B3.26B3.26B3.27B3.14B3.19B
Total Debt2.44M1.80M1.42M1.74M2.54M3.56M
Net Cash (Debt)499.91M510.44M376.03M114.68M168.30M673.88M
Net Cash Per Share26.5427.7320.406.3610.1638.72
Filing Date Shares Outstanding18.92M19.08M18.33M18.47M16.23M16.81M
Total Common Shares Outstanding18.92M18.33M18.32M18.50M16.23M16.88M
Book Value Per Share28.8327.3028.7327.2026.0125.34
Tangible Book Value382.43M345.50M369.43M344.20M288.24M292.59M
Tangible Book Value Per Share20.2218.8420.1618.6017.7617.34

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income48.79M51.60M48.02M46.66M51.17M
Depreciation & Amortization5.66M6.48M5.68M5.60M5.92M
Gain (Loss) on Sale of Assets3.00K-815.00K-189.00K-2.43M499.00K
Gain (Loss) on Sale of Investments-1.00M-998.00K-2.45M-261.00K454.00K
Provision for Credit Losses72.00K3.60M7.99M6.57M-8.47M
Change in Other Net Operating Assets-9.43M-299.00K4.23M3.67M1.30M
Other Operating Activities18.51M29.00K84.00K453.00K231.00K
Operating Cash Flow62.74M57.74M61.83M59.02M48.22M
Capital Expenditures-2.74M-2.81M-2.77M-1.16M-3.04M
Sale of Property, Plant and Equipment1.13M1.83M1.54M2.62M
Cash Acquisitions176.68M
Investment in Securities42.94M111.36M48.46M-243.59M5.23M
Divestitures-59.04M
Net Decrease (Increase) in Loans Originated / Sold - Investing99.11M152.94M64.54M-236.62M27.47M
Other Investing Activities29.00K850.00K-877.00K1.52M1.01M
Investing Cash Flow139.85M263.91M288.66M-536.78M35.35M
Short-Term Debt Issued308.00K572.00K
Long-Term Debt Issued338.00K
Total Debt Issued308.00K338.00K572.00K
Short-Term Debt Repaid-213.00K-755.00K
Total Debt Repaid-213.00K-755.00K
Net Debt Issued (Repaid)308.00K-213.00K-755.00K338.00K572.00K
Issuance of Common Stock248.00K1.41M91.00K172.00K538.00K
Repurchase of Common Stock-1.85M-8.72M-23.04M-21.31M-28.88M
Common Dividends Paid-60.60M-22.02M-21.09M-18.52M-18.06M
Total Dividends Paid-60.60M-22.02M-21.09M-18.52M-18.06M
Net Increase (Decrease) in Deposit Accounts-5.92M-31.08M-360.12M10.48M183.14M
Financing Cash Flow-67.81M-60.62M-404.92M-28.84M137.31M
Net Cash Flow134.79M261.03M-54.43M-506.59M220.88M
Free Cash Flow60.00M54.93M59.06M57.86M45.18M
Free Cash Flow Margin35.84%33.85%37.58%40.39%31.10%
Free Cash Flow Per Share3.262.983.283.492.60
Cash Interest Paid16.47M19.35M9.08M2.11M3.14M
Cash Income Tax Paid9.85M13.38M11.78M7.59M14.40M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization904.19M617.76M761.63M687.68M550.04M568.71M
Last Close Price46.9432.0236.4231.4527.6526.31
PE Ratio14.4212.6614.7614.3211.7911.12
PS Ratio4.613.694.694.383.843.92
PB Ratio1.631.231.451.371.301.33
P/FCF Ratio20.5210.3013.8711.649.5112.59
P/OCF Ratio19.009.8513.1911.129.3211.79
Debt / Equity Ratio0.000.000.000.000.010.01
Debt / FCF Ratio0.030.030.030.040.08
Net Debt / Equity Ratio-0.92-1.02-0.71-0.23-0.40-1.57
Net Debt / FCF Ratio-8.51-6.84-1.94-2.91-14.92
Return on Equity (ROE)11.82%9.50%10.02%10.38%10.98%11.98%
Return on Assets (ROA)1.83%1.50%1.58%1.50%1.47%1.65%
Earnings Yield6.93%7.90%6.78%6.98%8.48%9.00%
FCF Yield4.87%9.71%7.21%8.59%10.52%7.94%
Dividend Yield4.94%3.68%2.89%3.12%3.36%3.15%
Payout Ratio68.78%124.20%42.66%43.92%39.68%35.29%
Buyback Yield / Dilution-2.27%0.11%-2.24%-8.85%4.83%2.31%
Total Shareholder Return2.67%3.79%0.65%-5.72%8.19%5.46%