NASDAQ : EA

Electronic Arts Inc. — Financial statements

Communication Services · Electronic Gaming & Multimedia · United States

Last price 209.7 USD (At close: Aug 4, 2026) · Market cap 52.93B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Electronic Arts Inc. (EA) reported revenue of 7.85B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue7.85B7.53B7.46B7.56B7.43B6.99B
Cost of Revenue1.58B1.58B1.54B1.69B1.78B1.85B
Gross Profit6.27B5.95B5.92B5.87B5.65B5.14B
Selling, General & Admin1.94B1.89B1.71B1.71B1.71B1.63B
Research & Development2.87B2.83B2.57B2.42B2.33B2.19B
Amortization of Goodwill & Intangibles61.00M66.00M67.00M89.00M130.00M149.00M
Operating Expenses4.86B4.79B4.34B4.22B4.16B3.97B
Operating Income1.41B1.16B1.58B1.65B1.48B1.17B
Interest Expense-49.00M-53.00M-58.00M-58.00M-58.00M-58.00M
Interest & Investment Income48.00M70.00M125.00M126.00M49.00M4.00M
Currency Exchange Gain (Loss)36.00M3.00M16.00M2.00M2.00M-1.00M
Other Non Operating Income (Expenses)-2.00M-2.00M2.00M1.00M1.00M7.00M
EBT Excluding Unusual Items1.44B1.18B1.66B1.72B1.48B1.13B
Merger & Restructuring Charges-1.00M-57.00M-62.00M-111.00M
Asset Writedown-70.00M-40.00M-45.00M
Pretax Income1.44B1.18B1.60B1.59B1.33B1.08B
Income Tax Expense354.00M293.00M484.00M316.00M524.00M292.00M
Net Income1.08B887.00M1.12B1.27B802.00M789.00M
Net Income to Common1.08B887.00M1.12B1.27B802.00M789.00M
Shares Outstanding (Basic)250.25M250.00M262.00M270.00M277.00M284.00M
Shares Outstanding (Diluted)253.00M253.00M264.00M272.00M278.00M286.00M
EPS (Basic)4.333.554.284.712.902.78
EPS (Diluted)4.283.514.254.682.882.76
Free Cash Flow2.06B2.32B1.86B2.12B1.34B1.71B
Free Cash Flow Per Share8.149.187.047.784.835.98
Dividend Per Share0.760.760.760.760.760.68
Gross Margin79.88%78.97%79.33%77.61%76.03%73.57%
Operating Margin17.91%15.43%21.13%21.82%19.97%16.79%
Profit Margin13.80%11.78%15.02%16.83%10.80%11.29%
Free Cash Flow Margin26.25%30.85%24.90%27.98%18.09%24.47%
EBITDA1.73B1.49B1.88B1.98B1.91B1.61B
EBITDA Margin22.00%19.72%25.20%26.24%25.76%23.06%
D&A For EBITDA321.00M323.00M304.00M334.00M430.00M438.00M
EBIT1.41B1.16B1.58B1.65B1.48B1.17B
EBIT Margin17.91%15.43%21.13%21.82%19.97%16.79%
Effective Tax Rate24.64%24.83%30.16%19.89%39.52%27.01%
Advertising Expenses354.00M289.00M375.00M348.00M396.00M

Balance sheet

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents2.29B2.86B2.14B2.90B2.42B2.73B
Short-Term Investments116.00M116.00M112.00M362.00M343.00M330.00M
Cash & Short-Term Investments2.40B2.98B2.25B3.26B2.77B3.06B
Receivables524.00M632.00M679.00M565.00M684.00M650.00M
Prepaid Expenses96.00M40.00M55.00M98.00M105.00M35.00M
Other Current Assets361.00M321.00M294.00M322.00M413.00M404.00M
Total Current Assets3.38B3.97B3.28B4.25B3.97B4.15B
Property, Plant & Equipment618.00M896.00M823.00M821.00M825.00M864.00M
Goodwill5.39B5.39B5.38B5.38B5.38B5.39B
Other Intangible Assets173.00M195.00M293.00M400.00M618.00M962.00M
Long-Term Deferred Tax Assets2.43B2.43B2.42B2.38B2.46B2.24B
Other Long-Term Assets585.00M246.00M180.00M193.00M205.00M193.00M
Total Assets12.58B13.13B12.37B13.42B13.46B13.80B
Accounts Payable88.00M128.00M105.00M110.00M99.00M101.00M
Accrued Expenses875.00M1.18B1.01B951.00M1.03B1.01B
Current Portion of Long-Term Debt400.00M
Current Portion of Leases62.00M63.00M67.00M66.00M66.00M81.00M
Current Unearned Revenue1.72B2.35B1.79B1.87B2.00B2.18B
Other Current Liabilities56.00M81.00M84.00M90.00M90.00M144.00M
Total Current Liabilities2.80B3.80B3.46B3.09B3.29B3.51B
Long-Term Debt1.49B1.49B1.48B1.88B1.88B1.88B
Long-Term Leases323.00M306.00M267.00M248.00M277.00M272.00M
Long-Term Deferred Tax Liabilities1.00M1.00M
Other Long-Term Liabilities765.00M779.00M772.00M687.00M723.00M511.00M
Total Liabilities5.50B6.37B5.98B5.91B6.17B6.17B
Common Stock3.00M3.00M3.00M3.00M3.00M3.00M
Additional Paid-In Capital202.00M256.00M
Retained Earnings6.96B6.61B6.47B7.58B7.36B7.61B
Comprehensive Income & Other-82.00M-102.00M-87.00M-72.00M-67.00M15.00M
Shareholders' Equity7.08B6.76B6.39B7.51B7.29B7.62B
Total Liabilities & Equity12.58B13.13B12.37B13.42B13.46B13.80B
Total Debt1.87B1.85B2.22B2.20B2.22B2.23B
Net Cash (Debt)533.00M1.13B30.00M1.07B544.00M831.00M
Net Cash Per Share2.114.450.113.921.962.91
Filing Date Shares Outstanding252.39M250.75M250.77M266.38M272.71M279.89M
Total Common Shares Outstanding252.34M250.71M252.31M266.00M272.91M280.05M
Working Capital585.00M176.00M-183.00M1.16B684.00M638.00M
Book Value Per Share28.0526.9825.3128.2426.7227.23
Tangible Book Value1.52B1.18B717.00M1.73B1.29B1.28B
Tangible Book Value Per Share6.024.712.846.524.754.56
Land66.00M66.00M66.00M67.00M66.00M66.00M
Buildings400.00M393.00M379.00M376.00M369.00M375.00M
Machinery1.26B1.24B1.14B1.06B984.00M948.00M
Construction In Progress38.00M38.00M21.00M47.00M11.00M30.00M
Leasehold Improvements233.00M237.00M229.00M190.00M186.00M202.00M

Cash flow statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income1.08B887.00M1.12B1.27B802.00M789.00M
Depreciation & Amortization321.00M323.00M304.00M334.00M430.00M438.00M
Other Amortization3.00M
Asset Writedown & Restructuring Costs52.00M70.00M106.00M45.00M
Stock-Based Compensation657.00M656.00M642.00M584.00M548.00M528.00M
Change in Accounts Receivable9.00M46.00M-115.00M119.00M-34.00M-77.00M
Change in Accounts Payable120.00M206.00M190.00M-208.00M144.00M-7.00M
Change in Unearned Revenue250.00M533.00M-114.00M-87.00M-122.00M497.00M
Change in Other Net Operating Assets-174.00M-85.00M40.00M148.00M-103.00M12.00M
Operating Cash Flow2.29B2.55B2.08B2.31B1.55B1.90B
Capital Expenditures-234.00M-230.00M-221.00M-199.00M-207.00M-188.00M
Cash Acquisitions-17.00M-3.39B
Investment in Securities-30.00M-29.00M258.00M-8.00M-10.00M775.00M
Investing Cash Flow-264.00M-276.00M37.00M-207.00M-217.00M-2.80B
Long-Term Debt Repaid-400.00M
Net Debt Issued (Repaid)-400.00M-400.00M
Issuance of Common Stock83.00M83.00M78.00M77.00M80.00M77.00M
Repurchase of Common Stock-744.00M-1.06B-2.74B-1.50B-1.47B-1.50B
Common Dividends Paid-191.00M-191.00M-199.00M-205.00M-210.00M-193.00M
Financing Cash Flow-1.25B-1.57B-2.86B-1.62B-1.60B-1.62B
Foreign Exchange Rate Adjustments-8.00M19.00M-17.00M-8.00M-41.00M-3.00M
Net Cash Flow770.00M728.00M-764.00M476.00M-308.00M-2.53B
Free Cash Flow2.06B2.32B1.86B2.12B1.34B1.71B
Free Cash Flow Margin26.25%30.85%24.90%27.98%18.09%24.47%
Free Cash Flow Per Share8.149.187.047.784.835.98
Levered Free Cash Flow1.69B2.22B1.60B1.74B1.34B1.78B
Unlevered Free Cash Flow1.72B2.25B1.64B1.77B1.37B1.81B
Cash Interest Paid53.00M53.00M56.00M56.00M56.00M56.00M
Cash Income Tax Paid314.00M201.00M404.00M300.00M583.00M629.00M
Change in Working Capital233.00M687.00M-40.00M54.00M-336.00M96.00M

Ratios

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization52.93B51.02B37.66B35.47B33.03B35.58B
Enterprise Value52.39B50.36B36.79B34.58B32.73B34.80B
Last Close Price209.70203.68143.77131.28118.50123.71
PE Ratio48.9657.5233.6027.8641.1945.09
Forward PE24.5622.6720.8117.9118.4217.29
PS Ratio6.756.785.054.694.455.09
PB Ratio7.477.545.904.724.534.67
P/TBV Ratio34.8243.2052.5320.4525.5127.88
P/FCF Ratio25.6921.9620.2716.7624.5920.79
P/OCF Ratio23.0719.9818.1215.3221.3118.73
PEG Ratio1.891.563.221.733.381.28
EV/Sales Ratio6.686.694.934.574.414.98
EV/EBITDA Ratio30.3733.9119.5617.4317.1121.59
EV/EBIT Ratio37.3243.3423.3320.9622.0729.65
EV/FCF Ratio25.4321.6819.8016.3424.3720.34
Debt / Equity Ratio0.260.270.350.290.300.29
Debt / EBITDA Ratio1.031.171.091.051.071.29
Debt / FCF Ratio0.910.801.191.041.661.30
Net Debt / Equity Ratio-0.07-0.17-0.01-0.14-0.07-0.11
Net Debt / EBITDA Ratio-0.31-0.76-0.02-0.54-0.28-0.52
Net Debt / FCF Ratio-0.26-0.48-0.02-0.50-0.41-0.49
Asset Turnover0.650.590.580.560.550.52
Quick Ratio1.050.950.851.241.051.06
Current Ratio1.211.050.951.371.211.18
Return on Equity (ROE)16.46%13.49%16.13%17.20%10.75%10.20%
Return on Assets (ROA)7.23%5.70%7.64%7.67%6.80%5.42%
Return on Invested Capital (ROIC)17.38%14.56%17.21%20.03%13.25%16.44%
Return on Capital Employed (ROCE)14.40%12.40%17.70%16.00%14.60%11.40%
Earnings Yield2.05%1.74%2.98%3.59%2.43%2.22%
FCF Yield3.89%4.55%4.93%5.97%4.07%4.81%
Dividend Yield0.36%0.37%0.53%0.58%0.64%0.55%
Payout Ratio17.74%21.53%17.75%16.10%26.19%24.46%
Buyback Yield / Dilution2.88%4.17%2.94%2.16%2.80%2.05%
Total Shareholder Return3.24%4.54%3.47%2.74%3.44%2.60%