NASDAQ : CSIQ

Canadian Solar Inc. — Financial statements

Technology · Solar · Canada

Last price 9.26 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 627.98M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Canadian Solar Inc. (CSIQ) reported revenue of 4.99B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue4.99B5.60B5.99B7.61B7.47B5.28B
Cost of Revenue4.11B4.51B4.96B6.32B6.20B4.35B
Gross Profit880.24M1.09B1.03B1.30B1.26B926.46M
Selling, General & Admin757.71M899.32M916.47M804.22M840.73M701.51M
Research & Development83.20M90.69M120.79M100.84M69.82M58.41M
Other Operating Expenses-63.54M-77.23M-95.44M-79.00M-59.54M-38.47M
Operating Expenses777.37M912.78M941.82M826.07M851.00M721.45M
Operating Income102.87M173.69M90.55M470.15M413.81M205.02M
Interest Expense-208.87M-178.17M-137.47M-114.10M-74.27M-58.15M
Interest & Investment Income121.69M53.44M89.90M66.25M41.47M29.68M
Earnings From Equity Investments-30.13M-28.88M-12.14M14.61M15.44M7.26M
Currency Exchange Gain (Loss)-61.94M-16.75M46.75M30.55M77.69M-47.23M
Other Non Operating Income (Expenses)-8.02M-42.42M-51.40M-27.50M-44.49M23.79M
EBT Excluding Unusual Items-84.39M-39.08M26.20M439.97M429.65M160.36M
Gain (Loss) on Sale of Assets-5.21M-5.21M-896.00K5.34M4.26M10.01M
Asset Writedown-125.32M-125.32M-119.74M-22.18M-62.00M-23.24M
Other Unusual Items-1.41M
Pretax Income-214.92M-169.61M-94.44M423.13M371.91M145.72M
Income Tax Expense36.24M14.15M-16.58M59.50M73.35M35.84M
Earnings From Continuing Operations-251.16M-183.76M-77.86M363.63M298.56M109.88M
Minority Interest in Earnings64.86M79.64M113.91M-89.45M-58.59M-14.63M
Net Income-186.30M-104.13M36.05M274.19M239.97M95.25M
Net Income to Common-186.30M-104.13M36.05M274.19M239.97M95.25M
Shares Outstanding (Basic)67.77M67.37M66.62M65.38M64.32M61.61M
Shares Outstanding (Diluted)67.77M67.37M66.94M72.19M71.18M68.87M
EPS (Basic)-2.75-1.550.544.193.731.55
EPS (Diluted)-3.84-2.500.543.873.441.46
Free Cash Flow-1.57B-1.64B-2.76B-840.85M288.63M-837.75M
Free Cash Flow Per Share-23.14-24.41-41.17-11.654.05-12.16
Gross Margin17.64%19.42%17.22%17.03%16.93%17.56%
Operating Margin2.06%3.10%1.51%6.17%5.54%3.89%
Profit Margin-3.73%-1.86%0.60%3.60%3.21%1.80%
Free Cash Flow Margin-31.42%-29.39%-45.98%-11.04%3.86%-15.88%
EBITDA626.93M728.75M592.00M777.20M648.37M487.79M
EBITDA Margin12.56%13.03%9.88%10.21%8.68%9.24%
D&A For EBITDA524.05M555.05M501.44M307.04M234.56M282.77M
EBIT102.87M173.69M90.55M470.15M413.81M205.02M
EBIT Margin2.06%3.10%1.51%6.17%5.54%3.89%
Effective Tax Rate14.06%19.72%24.60%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents1.46B1.37B1.70B1.94B981.43M869.83M
Short-Term Investments254.66M93.66M19.32M22.08M20.20M
Cash & Short-Term Investments1.46B1.63B1.80B1.96B1.00B890.03M
Accounts Receivable1.17B1.06B1.26B1.01B1.03B688.62M
Other Receivables281.02M597.34M403.88M339.75M328.46M471.29M
Receivables1.45B1.66B1.67B1.35B1.36B1.16B
Inventory1.66B1.13B1.21B1.18B1.52B1.19B
Prepaid Expenses955.64M240.72M165.85M127.85M124.53M141.09M
Restricted Cash374.65M541.71M551.39M999.93M978.12M560.63M
Other Current Assets1.10B782.14M532.84M483.89M657.23M827.80M
Total Current Assets7.00B5.98B5.92B6.10B5.64B4.77B
Property, Plant & Equipment5.97B5.88B5.53B4.28B2.30B1.62B
Long-Term Investments333.78M325.01M257.56M260.18M123.98M98.89M
Other Intangible Assets29.81M31.98M31.03M19.73M17.53M18.99M
Long-Term Deferred Tax Assets652.96M634.16M473.50M263.46M229.23M236.50M
Other Long-Term Assets2.11B2.32B1.30B979.98M726.67M645.69M
Total Assets16.11B15.17B13.51B11.90B9.04B7.39B
Accounts Payable1.71B1.83B1.70B1.69B2.30B1.38B
Accrued Expenses1.44M1.44M1.44M1.44M
Short-Term Debt3.09B1.55B1.65B1.51B1.11B1.59B
Current Portion of Long-Term Debt148.00M996.28M455.17M291.98M333.52M
Current Portion of Leases93.02M57.57M75.61M108.38M24.51M12.19M
Current Unearned Revenue213.48M456.11M417.28M725.81M406.75M234.01M
Other Current Liabilities1.58B968.66M1.12B1.53B1.08B813.33M
Total Current Liabilities6.83B5.85B5.42B5.86B5.26B4.04B
Long-Term Debt3.71B3.83B2.88B1.66B1.07B781.99M
Long-Term Leases267.20M465.24M403.95M188.50M40.09M23.21M
Long-Term Unearned Revenue168.75M41.34M52.69M
Long-Term Deferred Tax Liabilities303.31M296.72M204.83M82.83M66.63M48.15M
Other Long-Term Liabilities753.37M294.81M408.56M346.31M293.93M370.41M
Total Liabilities11.86B10.90B9.36B8.19B6.73B5.26B
Common Stock835.72M835.54M835.54M835.54M835.54M835.54M
Additional Paid-In Capital563.13M568.92M590.58M292.74M1.13M
Retained Earnings1.37B1.48B1.59B1.55B1.28B1.04B
Comprehensive Income & Other-16.20M-78.12M-196.38M-118.74M-170.55M-70.01M
Total Common Equity2.76B2.81B2.82B2.56B1.94B1.80B
Minority Interest1.49B1.46B1.33B1.15B365.06M325.36M
Shareholders' Equity4.24B4.27B4.15B3.71B2.31B2.13B
Total Liabilities & Equity16.11B15.17B13.51B11.90B9.04B7.39B
Total Debt7.31B6.89B5.47B3.76B2.58B2.41B
Net Cash (Debt)-5.85B-5.27B-3.67B-1.80B-1.58B-1.52B
Net Cash Per Share-86.26-78.17-54.84-24.93-22.14-22.07
Filing Date Shares Outstanding67.91M67.82M66.96M66.16M64.64M64.15M
Total Common Shares Outstanding67.91M67.81M66.95M66.16M64.51M64.02M
Working Capital169.85M128.48M498.17M231.06M385.89M733.68M
Book Value Per Share40.5741.4142.0538.6830.1028.13
Tangible Book Value2.73B2.78B2.78B2.54B1.92B1.78B
Tangible Book Value Per Share40.1440.9441.5938.3929.8327.84
Land77.21M56.23M45.40M39.28M31.69M
Buildings981.60M967.76M978.92M764.58M720.37M
Machinery4.31B3.98B2.94B1.71B1.65B
Construction In Progress1.74B1.34B1.12B568.56M105.66M
Leasehold Improvements208.24M188.78M44.27M30.90M32.81M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-186.30M-104.13M36.05M274.19M239.97M95.25M
Depreciation & Amortization813.55M555.05M501.44M307.04M234.56M282.77M
Other Amortization2.06M2.06M1.49M2.15M1.30M1.46M
Loss (Gain) From Sale of Assets-10.01M
Asset Writedown & Restructuring Costs125.32M125.32M119.74M22.18M62.00M23.24M
Loss (Gain) From Sale of Investments-6.93M-6.93M1.19M-12.70M357.00K25.50M
Loss (Gain) on Equity Investments28.88M28.88M12.14M-14.61M-15.44M-7.26M
Stock-Based Compensation24.41M24.41M21.40M55.34M9.37M8.81M
Provision & Write-off of Bad Debts-1.45M-1.45M39.06M12.01M5.77M7.62M
Other Operating Activities-403.99M93.11M34.16M228.76M142.38M-48.15M
Change in Accounts Receivable247.96M247.96M-263.97M15.41M-380.64M-293.57M
Change in Inventory-196.62M-196.62M-250.06M237.68M-459.24M-549.16M
Change in Accounts Payable-216.98M-216.98M268.21M13.12M351.54M11.02M
Change in Unearned Revenue-44.64M-44.64M-184.26M59.38M209.85M-54.00M
Change in Income Taxes-7.28M
Change in Other Net Operating Assets-751.78M-758.79M-1.22B-515.33M514.85M105.51M
Operating Cash Flow-566.51M-252.74M-885.32M684.62M916.63M-408.25M
Capital Expenditures-1.00B-1.39B-1.87B-1.53B-628.00M-429.50M
Sale of Property, Plant & Equipment92.09M92.09M36.95M
Cash Acquisitions-14.76M-14.76M-10.91M-9.45M
Investment in Securities-181.68M-181.68M-93.47M-113.40M-19.36M-37.02M
Other Investing Activities248.62M-7.69M12.53M-23.10M16.86M
Investing Cash Flow-857.18M-1.50B-1.96B-1.67B-630.49M-429.57M
Short-Term Debt Issued1.14B1.77B1.57B1.39B1.74B
Long-Term Debt Issued2.81B1.51B1.23B770.37M633.77M
Total Debt Issued4.13B3.95B3.28B2.80B2.16B2.38B
Short-Term Debt Repaid-2.47B-1.55B-1.60B-1.70B-1.88B
Long-Term Debt Repaid-278.04M-72.21M-39.80M-19.22M-23.09M
Total Debt Repaid-2.74B-2.74B-1.62B-1.64B-1.71B-1.90B
Net Debt Issued (Repaid)1.38B1.21B1.66B1.15B443.12M472.87M
Issuance of Common Stock148.51M
Other Financing Activities-382.96M142.45M662.13M900.36M-14.49M-7.30M
Financing Cash Flow1.00B1.35B2.32B2.05B428.64M614.07M
Foreign Exchange Rate Adjustments8.66M85.14M-154.60M-89.10M-179.56M18.32M
Net Cash Flow-413.85M-323.59M-682.41M976.93M535.22M-205.43M
Free Cash Flow-1.57B-1.64B-2.76B-840.85M288.63M-837.75M
Free Cash Flow Margin-31.42%-29.39%-45.98%-11.04%3.86%-15.88%
Free Cash Flow Per Share-23.14-24.41-41.17-11.654.05-12.16
Levered Free Cash Flow-1.29B-1.04B-2.07B-274.33M427.45M-651.55M
Unlevered Free Cash Flow-1.16B-925.73M-1.99B-205.17M472.57M-616.67M
Cash Interest Paid170.50M170.50M130.96M121.67M76.51M71.01M
Cash Income Tax Paid149.71M149.71M113.91M83.08M77.40M57.40M
Change in Working Capital-962.05M-969.07M-1.65B-189.74M236.36M-787.47M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization666.64M1.59B735.74M1.70B1.99B1.99B
Enterprise Value6.51B7.97B5.28B4.17B3.86B3.67B
Last Close Price9.2623.7711.1226.2330.9031.29
PE Ratio20.416.188.2820.91
Forward PE145.1254.4815.7310.2428.03
PS Ratio0.130.280.120.220.270.38
PB Ratio0.230.370.180.460.860.94
P/TBV Ratio0.230.570.260.671.031.12
P/FCF Ratio6.88
P/OCF Ratio2.482.17
PEG Ratio1.986.810.730.271.00
EV/Sales Ratio1.301.430.880.550.520.69
EV/EBITDA Ratio10.3310.948.915.365.957.52
EV/EBIT Ratio62.9345.9058.268.869.3217.88
EV/FCF Ratio13.37
Debt / Equity Ratio1.721.611.321.011.121.13
Debt / EBITDA Ratio10.858.978.854.683.884.74
Debt / FCF Ratio8.94
Net Debt / Equity Ratio1.381.230.890.490.680.71
Net Debt / EBITDA Ratio9.327.236.202.322.433.12
Net Debt / FCF Ratio-3.73-3.20-1.33-2.145.46-1.81
Asset Turnover0.320.390.470.730.910.76
Inventory Turnover2.833.854.164.674.574.61
Quick Ratio0.430.560.640.560.450.51
Current Ratio1.021.021.091.041.071.18
Return on Equity (ROE)-5.97%-4.37%-1.98%12.10%13.47%5.47%
Return on Assets (ROA)0.42%0.76%0.45%2.81%3.15%1.84%
Return on Invested Capital (ROIC)1.03%2.00%1.36%8.61%8.82%4.78%
Return on Capital Employed (ROCE)1.10%1.90%1.10%7.80%11.00%6.10%
Earnings Yield-39.05%-6.54%4.90%16.17%12.08%4.78%
FCF Yield-249.68%-103.30%-374.55%-49.60%14.53%-42.07%
Buyback Yield / Dilution-1.14%-0.64%7.28%-1.42%-3.36%-10.54%