NASDAQ : CSCO

Cisco Systems, Inc. — Financial statements

Technology · Communication Equipment · United States

Last price 108.59 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 428.13B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Cisco Systems, Inc. (CSCO) reported revenue of 63.33B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year August - July; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue63.33B63.33B56.65B53.80B57.00B51.56B
Cost of Revenue22.46B22.46B19.86B18.83B21.25B19.31B
Gross Profit40.86B40.86B36.79B34.97B35.75B32.25B
Selling, General & Admin14.30B14.30B13.95B13.07B12.33B11.14B
Research & Development9.56B9.56B9.30B7.98B7.55B6.77B
Amortization of Goodwill & Intangibles916.00M916.00M1.03B698.00M282.00M313.00M
Operating Expenses24.78B24.78B24.27B21.75B20.16B18.22B
Operating Income16.08B16.08B12.52B13.22B15.59B14.02B
Interest Expense-1.47B-1.47B-1.59B-1.01B-427.00M-360.00M
Interest & Investment Income866.00M866.00M1.00B1.36B962.00M476.00M
Currency Exchange Gain (Loss)-81.00M-81.00M102.00M-162.00M1.00M-237.00M
Other Non Operating Income (Expenses)-67.00M-67.00M-252.00M20.00M-85.00M163.00M
EBT Excluding Unusual Items15.33B15.33B11.77B13.44B16.04B14.07B
Merger & Restructuring Charges-711.00M-711.00M-756.00M-893.00M-557.00M-55.00M
Gain (Loss) on Sale of Investments1.39B1.39B82.00M-164.00M-164.00M466.00M
Asset Writedown-145.00M
Pretax Income16.01B16.01B11.10B12.23B15.32B14.48B
Income Tax Expense2.74B2.74B920.00M1.91B2.71B2.67B
Net Income13.27B13.27B10.18B10.32B12.61B11.81B
Net Income to Common13.27B13.27B10.18B10.32B12.61B11.81B
Shares Outstanding (Basic)3.95B3.95B3.98B4.04B4.09B4.17B
Shares Outstanding (Diluted)3.99B3.99B4.00B4.06B4.11B4.19B
EPS (Basic)3.363.362.562.553.082.83
EPS (Diluted)3.333.332.552.543.072.82
Free Cash Flow12.77B12.77B13.29B10.21B19.04B12.75B
Free Cash Flow Per Share3.203.203.322.514.643.04
Dividend Per Share1.661.661.621.581.541.50
Gross Margin64.52%64.52%64.94%65.00%62.73%62.55%
Operating Margin25.39%25.39%22.09%24.57%27.35%27.20%
Profit Margin20.95%20.95%17.97%19.18%22.13%22.91%
Free Cash Flow Margin20.16%20.16%23.46%18.98%33.40%24.73%
EBITDA18.64B18.64B15.42B15.43B17.22B15.90B
EBITDA Margin29.44%29.44%27.21%28.67%30.21%30.84%
D&A For EBITDA2.56B2.56B2.90B2.21B1.63B1.88B
EBIT16.08B16.08B12.52B13.22B15.59B14.02B
EBIT Margin25.39%25.39%22.09%24.57%27.35%27.20%
Effective Tax Rate17.13%17.13%8.29%15.65%17.66%18.41%
Revenue as Reported63.33B63.33B56.65B53.80B57.00B51.56B
Advertising Expenses119.00M119.00M186.00M210.00M205.00M219.00M

Balance sheet

Fiscal year August - July; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents7.22B7.22B8.35B7.51B10.12B7.08B
Short-Term Investments8.70B8.70B8.33B11.10B16.21B12.19B
Cash & Short-Term Investments15.92B15.92B16.67B18.60B26.33B19.27B
Accounts Receivable12.76B12.76B11.46B11.42B9.21B10.53B
Receivables12.76B12.76B11.46B11.42B9.21B10.53B
Inventory5.69B5.69B3.16B3.37B3.64B2.57B
Restricted Cash9.00M9.00M564.00M765.00M191.00M
Other Current Assets4.28B4.28B3.12B2.70B3.97B4.36B
Total Current Assets38.66B38.66B34.99B36.86B43.35B36.72B
Property, Plant & Equipment4.16B4.16B3.41B3.16B3.06B3.00B
Long-Term Investments3.30B3.30B1.92B2.36B3.11B3.40B
Goodwill59.48B59.48B59.14B58.66B38.53B38.30B
Other Intangible Assets7.56B7.56B9.18B11.22B1.82B2.57B
Long-Term Accounts Receivable6.51B6.51B5.07B4.68B3.48B4.01B
Long-Term Deferred Tax Assets7.11B7.11B7.36B6.26B6.58B4.45B
Other Long-Term Assets2.87B2.87B1.24B1.22B1.92B1.55B
Total Assets129.64B129.64B122.29B124.41B101.85B94.00B
Accounts Payable3.66B3.66B2.73B2.80B2.84B2.59B
Accrued Expenses4.06B4.06B3.61B3.61B3.98B3.32B
Short-Term Debt6.66B6.66B3.48B10.85B600.00M
Current Portion of Long-Term Debt3.50B3.50B1.75B499.00M1.75B499.00M
Current Portion of Leases404.00M404.00M375.00M364.00M313.00M322.00M
Current Income Taxes Payable190.00M190.00M1.86B1.44B4.24B961.00M
Current Unearned Revenue16.99B16.99B16.42B16.25B13.91B12.78B
Other Current Liabilities6.07B6.07B4.84B4.77B4.28B4.56B
Total Current Liabilities41.52B41.52B35.06B40.58B31.31B25.64B
Long-Term Debt19.37B19.37B22.86B19.62B6.68B8.43B
Long-Term Leases1.25B1.25B1.18B906.00M707.00M724.00M
Long-Term Unearned Revenue12.79B12.79B12.36B12.23B11.64B10.48B
Long-Term Deferred Tax Liabilities85.00M85.00M75.00M76.00M62.00M55.00M
Other Long-Term Liabilities4.33B4.33B3.91B5.54B7.10B8.90B
Total Liabilities79.35B79.35B75.45B78.96B57.50B54.23B
Common Stock49.68B49.68B47.75B45.80B44.29B42.71B
Retained Earnings1.56B1.56B50.00M1.09B1.64B-1.32B
Comprehensive Income & Other-956.00M-956.00M-954.00M-1.43B-1.57B-1.62B
Total Common Equity50.28B50.28B46.84B45.46B44.35B39.77B
Shareholders' Equity50.28B50.28B46.84B45.46B44.35B39.77B
Total Liabilities & Equity129.64B129.64B122.29B124.41B101.85B94.00B
Total Debt31.18B31.18B29.64B32.24B9.45B10.57B
Net Cash (Debt)-15.27B-15.27B-12.97B-13.64B16.88B8.70B
Net Cash Per Share-3.83-3.83-3.24-3.364.112.07
Filing Date Shares Outstanding3.94B3.94B3.95B3.99B4.05B4.11B
Total Common Shares Outstanding3.95B3.95B3.96B4.01B4.07B4.11B
Working Capital-2.86B-2.86B-78.00M-3.72B12.04B11.08B
Book Value Per Share12.7412.7411.8311.3410.919.68
Tangible Book Value-16.75B-16.75B-21.47B-24.42B4.00B-1.10B
Tangible Book Value Per Share-4.24-4.24-5.42-6.090.98-0.27
Land4.09B4.09B4.04B4.25B4.23B4.22B
Machinery5.73B5.73B5.49B5.51B5.69B5.76B

Cash flow statement

Fiscal year August - July; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income13.27B13.27B10.18B10.32B12.61B11.81B
Depreciation & Amortization2.56B2.56B2.90B2.21B1.63B1.88B
Loss (Gain) From Sale of Assets35.00M35.00M44.00M49.00M29.00M4.00M
Asset Writedown & Restructuring Costs145.00M
Loss (Gain) From Sale of Investments-1.39B-1.39B-82.00M166.00M177.00M-457.00M
Stock-Based Compensation3.83B3.83B3.64B3.07B2.35B1.89B
Provision & Write-off of Bad Debts23.00M23.00M24.00M34.00M31.00M55.00M
Other Operating Activities203.00M203.00M-1.22B-818.00M-1.99B-229.00M
Change in Accounts Receivable-832.00M-832.00M-22.00M-289.00M734.00M-1.01B
Change in Inventory-2.54B-2.54B209.00M275.00M-1.07B-1.03B
Change in Accounts Payable842.00M842.00M257.00M-90.00M27.00M-55.00M
Change in Unearned Revenue1.12B1.12B248.00M1.22B2.33B1.33B
Change in Income Taxes-2.30B-2.30B-1.84B-4.54B1.22B-690.00M
Change in Other Net Operating Assets-641.00M-641.00M-145.00M-875.00M1.81B-266.00M
Operating Cash Flow14.18B14.18B14.19B10.88B19.89B13.23B
Capital Expenditures-1.41B-1.41B-905.00M-670.00M-849.00M-477.00M
Cash Acquisitions-516.00M-516.00M-291.00M-25.99B-301.00M-373.00M
Investment in Securities-1.53B-1.53B2.92B6.19B-3.93B2.33B
Other Investing Activities-26.00M-26.00M9.00M-5.00M-23.00M76.00M
Investing Cash Flow-3.48B-3.48B1.73B-20.48B-5.11B1.55B
Short-Term Debt Issued616.00M616.00M478.00M606.00M
Long-Term Debt Issued13.05B13.05B19.29B31.82B1.05B
Total Debt Issued13.66B13.66B19.29B32.30B1.66B
Short-Term Debt Repaid-31.00M-602.00M
Long-Term Debt Repaid-12.25B-12.25B-22.07B-12.97B-500.00M-3.55B
Total Debt Repaid-12.25B-12.25B-22.10B-12.97B-1.10B-3.55B
Net Debt Issued (Repaid)1.41B1.41B-2.81B19.33B-1.10B-1.90B
Issuance of Common Stock805.00M805.00M736.00M714.00M700.00M660.00M
Repurchase of Common Stock-7.98B-7.98B-7.22B-6.78B-4.89B-8.38B
Common Dividends Paid-6.55B-6.55B-6.44B-6.38B-6.30B-6.22B
Other Financing Activities-33.00M-33.00M-80.00M-37.00M-32.00M-122.00M
Financing Cash Flow-12.35B-12.35B-15.81B6.84B-11.63B-15.96B
Foreign Exchange Rate Adjustments-29.00M-29.00M-43.00M-31.00M-105.00M-180.00M
Net Cash Flow-1.68B-1.68B68.00M-2.79B3.05B-1.36B
Free Cash Flow12.77B12.77B13.29B10.21B19.04B12.75B
Free Cash Flow Margin20.16%20.16%23.46%18.98%33.40%24.73%
Free Cash Flow Per Share3.203.203.322.514.643.04
Levered Free Cash Flow11.18B11.18B13.00B10.62B18.07B9.77B
Unlevered Free Cash Flow12.10B12.10B13.99B11.25B18.34B9.99B
Cash Interest Paid1.40B1.40B1.50B600.00M376.00M355.00M
Cash Income Tax Paid4.82B4.82B3.90B7.40B3.57B3.66B
Change in Working Capital-4.35B-4.35B-1.29B-4.30B5.04B-1.72B

Ratios

Fiscal year August - July; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization403.50B449.99B272.01B192.90B212.27B187.88B
Enterprise Value418.77B466.35B286.37B206.59B198.47B178.26B
Last Close Price104.51113.7367.0445.4847.9440.43
PE Ratio30.7833.9226.7218.6916.8315.90
Forward PE19.8924.3417.4413.8912.9013.27
PS Ratio6.407.114.803.583.723.64
PB Ratio8.208.955.814.244.794.72
P/TBV Ratio53.07
P/FCF Ratio31.7335.2520.4718.8911.1514.74
P/OCF Ratio28.5731.7419.1617.7310.6714.21
PEG Ratio2.021.793.274.012.382.44
EV/Sales Ratio6.647.365.053.843.483.46
EV/EBITDA Ratio22.5525.0218.5713.3911.5311.21
EV/EBIT Ratio26.1429.0022.8815.6312.7312.71
EV/FCF Ratio32.9236.5321.5520.2310.4313.98
Debt / Equity Ratio0.620.620.630.710.210.27
Debt / EBITDA Ratio1.591.591.832.000.530.64
Debt / FCF Ratio2.442.442.233.160.500.83
Net Debt / Equity Ratio0.300.300.280.30-0.38-0.22
Net Debt / EBITDA Ratio0.820.820.840.88-0.98-0.55
Net Debt / FCF Ratio1.201.200.981.34-0.89-0.68
Asset Turnover0.500.500.460.480.580.54
Inventory Turnover5.075.076.085.376.849.36
Quick Ratio0.690.690.800.741.141.16
Current Ratio0.930.931.000.911.391.43
Return on Equity (ROE)27.32%27.32%22.06%22.98%29.99%29.15%
Return on Assets (ROA)7.98%7.98%6.34%7.30%9.95%9.15%
Return on Invested Capital (ROIC)20.38%21.26%19.31%25.76%43.84%37.81%
Return on Capital Employed (ROCE)18.20%18.20%14.30%15.80%22.10%20.50%
Earnings Yield3.25%2.95%3.74%5.35%5.94%6.29%
FCF Yield3.15%2.84%4.88%5.29%8.97%6.79%
Dividend Yield1.64%1.46%2.36%3.28%2.95%3.28%
Payout Ratio50.45%49.39%63.23%61.86%49.96%52.69%
Buyback Yield / Dilution0.27%0.27%1.58%1.05%2.08%1.04%
Total Shareholder Return1.91%1.73%3.93%4.33%5.03%4.32%