NASDAQ : CMCO
Columbus McKinnon Corporation — Financial statements
Industrials · Farm & Heavy Construction Machinery · United States
Last price 15.25 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 435.24M
Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports
Financial statements
Columbus McKinnon Corporation (CMCO) reported revenue of 1.49B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.
Income statement
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Revenue | 1.49B | 1.19B | 963.03M | 1.01B | 936.24M | 906.55M |
| Cost of Revenue | 965.79M | 795.57M | 637.18M | 638.70M | 594.14M | 590.83M |
| Gross Profit | 523.20M | 397.89M | 325.85M | 374.84M | 342.10M | 315.73M |
| Selling, General & Admin | 289.66M | 245.50M | 217.29M | 212.10M | 197.32M | 201.31M |
| Research & Development | 25.07M | 21.41M | 23.87M | 26.19M | 20.93M | 15.35M |
| Amortization of Goodwill & Intangibles | 75.93M | 48.76M | 29.95M | 29.40M | 26.00M | 25.28M |
| Operating Expenses | 390.66M | 315.66M | 271.11M | 267.69M | 244.26M | 241.95M |
| Operating Income | 132.54M | 82.22M | 54.74M | 107.15M | 97.84M | 73.78M |
| Interest Expense | -100.06M | -61.15M | -32.43M | -37.96M | -27.94M | -20.13M |
| Interest & Investment Income | 2.83M | 2.18M | 1.30M | 1.76M | 315.00K | 46.00K |
| Currency Exchange Gain (Loss) | -9.92M | -5.55M | -3.18M | -1.83M | 2.19M | -1.57M |
| Other Non Operating Income (Expenses) | 1.65M | 1.52M | -2.14M | -7.60M | 2.07M | 1.12M |
| EBT Excluding Unusual Items | 27.05M | 19.24M | 18.30M | 61.53M | 74.47M | 53.25M |
| Merger & Restructuring Charges | -177.86M | -104.86M | ||||
| Impairment of Goodwill | -200.00M | -200.00M | ||||
| Gain (Loss) on Sale of Assets | 102.74M | 103.31M | ||||
| Other Unusual Items | -24.18M | -24.18M | -23.80M | -14.80M | ||
| Pretax Income | -272.26M | -206.51M | -5.50M | 61.53M | 74.47M | 38.45M |
| Income Tax Expense | 43.71M | 22.93M | -367.00K | 14.90M | 26.05M | 8.79M |
| Earnings From Continuing Operations | -315.97M | -229.44M | -5.14M | 46.62M | 48.43M | 29.66M |
| Minority Interest in Earnings | -394.00K | -98.00K | ||||
| Net Income | -316.37M | -229.53M | -5.14M | 46.62M | 48.43M | 29.66M |
| Preferred Dividends & Other Adjustments | -46.84M | -17.05M | ||||
| Net Income to Common | -269.52M | -212.49M | -5.14M | 46.62M | 48.43M | 29.66M |
| Shares Outstanding (Basic) | 28.75M | 28.71M | 28.74M | 28.73M | 28.60M | 28.04M |
| Shares Outstanding (Diluted) | 28.75M | 28.71M | 28.74M | 29.03M | 28.82M | 28.40M |
| EPS (Basic) | -9.38 | -7.40 | -0.18 | 1.62 | 1.69 | 1.06 |
| EPS (Diluted) | -9.38 | -7.40 | -0.18 | 1.61 | 1.68 | 1.04 |
| Free Cash Flow | -122.76M | -164.07M | 24.20M | 42.38M | 71.00M | 35.78M |
| Free Cash Flow Per Share | -4.27 | -5.71 | 0.84 | 1.46 | 2.46 | 1.26 |
| Dividend Per Share | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.25 |
| Gross Margin | 35.14% | 33.34% | 33.84% | 36.98% | 36.54% | 34.83% |
| Operating Margin | 8.90% | 6.89% | 5.68% | 10.57% | 10.45% | 8.14% |
| Profit Margin | -18.10% | -17.80% | -0.53% | 4.60% | 5.17% | 3.27% |
| Free Cash Flow Margin | -8.24% | -13.75% | 2.51% | 4.18% | 7.58% | 3.95% |
| EBITDA | 247.66M | 156.41M | 101.00M | 151.58M | 137.66M | 113.31M |
| EBITDA Margin | 16.63% | 13.11% | 10.49% | 14.96% | 14.70% | 12.50% |
| D&A For EBITDA | 115.12M | 74.19M | 46.25M | 44.44M | 39.81M | 39.52M |
| EBIT | 132.54M | 82.22M | 54.74M | 107.15M | 97.84M | 73.78M |
| EBIT Margin | 8.90% | 6.89% | 5.68% | 10.57% | 10.45% | 8.14% |
| Effective Tax Rate | 24.22% | 34.97% | 22.85% | |||
| Advertising Expenses | 4.28M | 3.63M | 2.66M | 2.34M | 2.41M |
Balance sheet
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Cash & Equivalents | 98.41M | 96.56M | 53.68M | 114.13M | 133.18M | 115.39M |
| Trading Asset Securities | 2.48M | 596.00K | 597.00K | 7.50M | 7.64M | 859.00K |
| Cash & Short-Term Investments | 100.89M | 97.16M | 54.28M | 121.63M | 140.82M | 116.25M |
| Receivables | 394.56M | 400.68M | 191.70M | 173.73M | 153.79M | 149.93M |
| Inventory | 558.31M | 609.03M | 198.60M | 186.09M | 179.36M | 172.14M |
| Prepaid Expenses | 66.47M | 73.95M | 21.05M | 32.45M | 22.10M | 28.28M |
| Other Current Assets | 2.28M | 48.00K | 139.00K | 255.00K | 168.00K | |
| Total Current Assets | 1.12B | 1.18B | 465.77M | 514.15M | 496.24M | 466.59M |
| Property, Plant & Equipment | 478.00M | 496.92M | 165.67M | 171.98M | 147.91M | 128.74M |
| Long-Term Investments | 19.65M | 16.02M | 14.43M | 14.82M | 16.34M | 17.57M |
| Goodwill | 1.42B | 1.41B | 710.81M | 710.33M | 644.63M | 648.85M |
| Other Intangible Assets | 1.57B | 1.61B | 356.56M | 385.63M | 362.54M | 390.79M |
| Long-Term Deferred Tax Assets | 2.63M | 2.06M | 2.90M | 1.80M | 2.04M | 2.31M |
| Long-Term Deferred Charges | 6.45M | 1.09M | 2.17M | 2.42M | 3.22M | |
| Other Long-Term Assets | 58.94M | 70.53M | 21.55M | 25.05M | 26.35M | 27.64M |
| Total Assets | 4.67B | 4.78B | 1.74B | 1.83B | 1.70B | 1.69B |
| Accounts Payable | 159.89M | 168.91M | 93.27M | 83.12M | 76.74M | 90.88M |
| Accrued Expenses | 214.57M | 147.57M | 72.20M | 81.59M | 74.47M | 69.86M |
| Current Portion of Long-Term Debt | 154.70M | 168.09M | 50.15M | 50.00M | 40.00M | 41.55M |
| Current Portion of Leases | 28.28M | 32.34M | 10.70M | 9.39M | 8.57M | 8.51M |
| Current Income Taxes Payable | 8.30M | 9.65M | 15.53M | 9.15M | 11.80M | |
| Current Unearned Revenue | 34.69M | 17.37M | 17.53M | 27.00M | ||
| Other Current Liabilities | 4.46M | 24.44M | 4.59M | 4.60M | 5.72M | 27.02M |
| Total Current Liabilities | 561.90M | 584.33M | 257.92M | 261.76M | 241.66M | 249.62M |
| Long-Term Debt | 2.21B | 2.22B | 412.15M | 469.84M | 420.32M | 466.06M |
| Long-Term Leases | 75.93M | 74.93M | 71.26M | 72.93M | 59.46M | 37.25M |
| Pension & Post-Retirement Benefits | 86.83M | 66.11M | 71.25M | 71.49M | 87.69M | |
| Long-Term Deferred Tax Liabilities | 324.32M | 28.30M | 40.45M | 46.00M | 41.65M | |
| Other Long-Term Liabilities | 455.71M | 45.20M | 20.95M | 27.65M | 25.73M | 30.64M |
| Total Liabilities | 3.31B | 3.34B | 856.69M | 943.88M | 864.66M | 912.90M |
| Common Stock | 288.00K | 287.00K | 286.00K | 288.00K | 286.00K | 285.00K |
| Additional Paid-In Capital | 542.66M | 540.54M | 531.75M | 527.12M | 515.80M | 506.07M |
| Retained Earnings | 33.22M | 135.81M | 382.16M | 395.33M | 356.76M | 316.34M |
| Treasury Stock | -11.00M | -11.00M | -11.00M | -1.00M | -1.00M | |
| Comprehensive Income & Other | -2.13M | -6.75M | -21.10M | -39.68M | -38.04M | -49.90M |
| Total Common Equity | 563.04M | 658.88M | 882.10M | 882.06M | 833.80M | 772.80M |
| Minority Interest | -394.00K | -98.00K | ||||
| Shareholders' Equity | 1.37B | 1.45B | 882.10M | 882.06M | 833.80M | 772.80M |
| Total Liabilities & Equity | 4.67B | 4.78B | 1.74B | 1.83B | 1.70B | 1.69B |
| Total Debt | 2.47B | 2.50B | 544.26M | 602.17M | 528.35M | 553.37M |
| Net Cash (Debt) | -2.36B | -2.39B | -479.87M | -469.09M | -377.16M | -426.83M |
| Net Cash Per Share | -82.16 | -83.18 | -16.70 | -16.16 | -13.09 | -15.03 |
| Filing Date Shares Outstanding | 28.54M | 28.50M | 28.31M | 28.83M | 28.66M | 28.55M |
| Total Common Shares Outstanding | 28.51M | 28.42M | 28.29M | 28.77M | 28.58M | 28.52M |
| Working Capital | 560.61M | 596.53M | 207.85M | 252.39M | 254.58M | 216.97M |
| Book Value Per Share | 19.75 | 23.18 | 31.18 | 30.66 | 29.17 | 27.10 |
| Tangible Book Value | -2.42B | -2.36B | -185.27M | -213.91M | -173.37M | -266.83M |
| Tangible Book Value Per Share | -84.99 | -83.01 | -6.55 | -7.44 | -6.07 | -9.36 |
| Land | 26.54M | 4.40M | 5.46M | 5.47M | 5.61M | |
| Buildings | 340.99M | 68.34M | 66.68M | 60.90M | 57.55M | |
| Machinery | 721.44M | 277.40M | 253.64M | 249.38M | 249.79M | |
| Construction In Progress | 6.58M | 9.03M | 23.43M | 10.34M | 14.25M | |
| Order Backlog | 519.64M | 322.52M |
Cash flow statement
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Net Income | -316.37M | -229.53M | -5.14M | 46.62M | 48.43M | 29.66M |
| Depreciation & Amortization | 115.12M | 74.19M | 46.25M | 44.44M | 39.81M | 39.52M |
| Other Amortization | 8.28M | 6.40M | 4.42M | 3.86M | 3.85M | 4.10M |
| Loss (Gain) From Sale of Assets | -105.86M | -105.86M | 1.56M | -1.43M | -111.00K | -239.00K |
| Asset Writedown & Restructuring Costs | 200.00M | 200.00M | 3.91M | |||
| Stock-Based Compensation | 10.42M | 9.57M | 6.26M | 12.04M | 10.43M | 11.25M |
| Other Operating Activities | 33.33M | 25.17M | 13.10M | -974.00K | 7.13M | 21.63M |
| Change in Accounts Receivable | 3.56M | -10.68M | 4.48M | -14.43M | -4.86M | -18.99M |
| Change in Inventory | 72.59M | 15.27M | -13.04M | -1.31M | -9.09M | -40.20M |
| Change in Accounts Payable | -2.40M | -2.65M | 11.14M | 4.75M | -13.96M | 12.68M |
| Change in Other Net Operating Assets | -120.97M | -128.09M | -27.34M | -26.36M | 2.00M | -10.54M |
| Operating Cash Flow | -102.43M | -146.21M | 45.61M | 67.20M | 83.64M | 48.88M |
| Capital Expenditures | -20.32M | -17.86M | -21.41M | -24.81M | -12.63M | -13.10M |
| Sale of Property, Plant & Equipment | 3.26M | 3.26M | 139.00K | 373.00K | 461.00K | |
| Cash Acquisitions | -2.63B | -2.63B | -108.14M | -1.62M | -539.78M | |
| Divestitures | 183.98M | 183.98M | ||||
| Investment in Securities | 692.00K | 361.00K | 1.38M | -550.00K | -370.00K | -2.70M |
| Other Investing Activities | 144.00K | 313.00K | 806.00K | |||
| Investing Cash Flow | -2.46B | -2.46B | -19.89M | -133.36M | -13.93M | -554.31M |
| Long-Term Debt Issued | 2.59B | 120.00M | 725.00M | |||
| Total Debt Issued | 2.59B | 2.59B | 120.00M | 725.00M | ||
| Long-Term Debt Repaid | -616.18M | -60.67M | -60.60M | -40.55M | -477.85M | |
| Total Debt Repaid | -634.54M | -616.18M | -60.67M | -60.60M | -40.55M | -477.85M |
| Net Debt Issued (Repaid) | 1.95B | 1.97B | -60.67M | 59.40M | -40.55M | 247.15M |
| Issuance of Common Stock | 30.00K | 30.00K | 371.00K | 1.60M | 713.00K | 209.66M |
| Repurchase of Common Stock | -10.00M | -1.00M | ||||
| Common Dividends Paid | -8.05M | -8.04M | -8.04M | -8.04M | -8.01M | -6.56M |
| Other Financing Activities | -93.02M | -93.38M | -8.41M | -4.75M | -1.14M | -29.55M |
| Financing Cash Flow | 2.63B | 2.65B | -86.75M | 48.20M | -49.99M | 420.70M |
| Foreign Exchange Rate Adjustments | -1.05M | -6.46M | 583.00K | -1.08M | -1.93M | -2.01M |
| Net Cash Flow | 69.89M | 43.09M | -60.44M | -19.05M | 17.79M | -86.74M |
| Free Cash Flow | -122.76M | -164.07M | 24.20M | 42.38M | 71.00M | 35.78M |
| Free Cash Flow Margin | -8.24% | -13.75% | 2.51% | 4.18% | 7.58% | 3.95% |
| Free Cash Flow Per Share | -4.27 | -5.71 | 0.84 | 1.46 | 2.46 | 1.26 |
| Levered Free Cash Flow | -257.22M | -399.90M | 25.21M | 50.94M | 73.59M | 7.58M |
| Unlevered Free Cash Flow | -200.11M | -365.24M | 42.99M | 72.31M | 89.34M | 18.46M |
| Cash Interest Paid | 67.08M | 45.63M | 30.05M | 34.98M | 26.09M | 18.82M |
| Cash Income Tax Paid | 52.84M | 45.85M | 20.52M | 28.37M | 22.03M | 9.77M |
| Change in Working Capital | -47.22M | -126.15M | -24.75M | -37.35M | -25.90M | -57.05M |
Ratios
Fiscal year April - March; amounts in USD.
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|---|
| Market Capitalization | 449.80M | 412.88M | 484.41M | 1.28B | 1.06B | 1.21B |
| Enterprise Value | 2.81B | 890.03M | 988.36M | 1.78B | 1.48B | 1.66B |
| Last Close Price | 14.97 | 14.42 | 16.51 | 43.18 | 35.68 | 40.37 |
| PE Ratio | 27.50 | 21.93 | 40.75 | |||
| Forward PE | 7.87 | 8.14 | 6.54 | 13.93 | 13.06 | 12.62 |
| PS Ratio | 0.30 | 0.35 | 0.50 | 1.26 | 1.13 | 1.33 |
| PB Ratio | 0.76 | 0.28 | 0.55 | 1.45 | 1.27 | 1.56 |
| P/FCF Ratio | 20.02 | 30.25 | 14.96 | 33.78 | ||
| P/OCF Ratio | 10.62 | 19.08 | 12.70 | 24.73 | ||
| PEG Ratio | 0.64 | 0.78 | 0.50 | 1.07 | 1.14 | 0.61 |
| EV/Sales Ratio | 1.89 | 0.75 | 1.03 | 1.76 | 1.58 | 1.83 |
| EV/EBITDA Ratio | 11.35 | 5.69 | 9.79 | 11.77 | 10.75 | 14.63 |
| EV/EBIT Ratio | 21.21 | 10.82 | 18.05 | 16.64 | 15.12 | 22.46 |
| EV/FCF Ratio | 40.84 | 42.08 | 20.84 | 46.33 | ||
| Debt / Equity Ratio | 1.81 | 1.72 | 0.62 | 0.68 | 0.63 | 0.72 |
| Debt / EBITDA Ratio | 9.23 | 14.46 | 4.72 | 3.67 | 3.60 | 4.52 |
| Debt / FCF Ratio | 22.49 | 14.21 | 7.44 | 15.47 | ||
| Net Debt / Equity Ratio | 1.73 | 1.65 | 0.54 | 0.53 | 0.45 | 0.55 |
| Net Debt / EBITDA Ratio | 9.54 | 15.27 | 4.75 | 3.10 | 2.74 | 3.77 |
| Net Debt / FCF Ratio | -19.24 | -14.56 | 19.83 | 11.07 | 5.31 | 11.93 |
| Asset Turnover | 0.46 | 0.37 | 0.54 | 0.57 | 0.55 | 0.64 |
| Inventory Turnover | 2.49 | 1.97 | 3.31 | 3.50 | 3.38 | 4.17 |
| Quick Ratio | 0.88 | 0.85 | 0.95 | 1.13 | 1.22 | 1.07 |
| Current Ratio | 2.00 | 2.02 | 1.81 | 1.96 | 2.05 | 1.87 |
| Return on Equity (ROE) | -27.75% | -19.69% | -0.58% | 5.44% | 6.03% | 4.55% |
| Return on Assets (ROA) | 2.57% | 1.57% | 1.92% | 3.80% | 3.61% | 3.25% |
| Return on Invested Capital (ROIC) | 3.49% | 3.15% | 4.00% | 6.29% | 5.23% | 6.19% |
| Return on Capital Employed (ROCE) | 3.20% | 2.00% | 3.70% | 6.90% | 6.70% | 5.10% |
| Earnings Yield | -59.49% | -55.59% | -1.06% | 3.64% | 4.56% | 2.45% |
| FCF Yield | -27.33% | -39.74% | 5.00% | 3.31% | 6.69% | 2.96% |
| Dividend Yield | 1.78% | 1.93% | 1.64% | 0.63% | 0.75% | 0.59% |
| Payout Ratio | 17.25% | 16.54% | 22.12% | |||
| Buyback Yield / Dilution | -0.19% | 0.08% | 0.99% | -0.72% | -1.47% | -17.49% |
| Total Shareholder Return | 1.54% | 2.01% | 2.63% | -0.09% | -0.71% | -16.90% |