NASDAQ : CINF

Cincinnati Financial Corporation — Financial statements

Financials · Insurance - Property & Casualty · United States

Last price 183.02 USD (Nov 2, 2026, 2:28 PM EST) · Market cap 28.10B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Premiums & Annuity Revenue10.52B9.98B8.89B7.96B7.22B6.48B
Total Interest & Dividend Income1.27B1.17B1.02B894.00M781.00M714.00M
Gain (Loss) on Sale of Investments1.44B1.44B1.39B1.13B-1.47B2.41B
Other Revenue46.00M41.00M32.00M34.00M24.00M25.00M
Total Revenue13.28B12.63B11.34B10.01B6.56B9.63B
Policy Benefits6.79B6.64B5.74B5.28B5.03B3.91B
Policy Acquisition & Underwriting Costs3.01B2.83B2.56B2.29B2.07B1.86B
Other Operating Expenses131.00M127.00M125.00M112.00M107.00M99.00M
Total Operating Expenses9.93B9.60B8.43B7.68B7.20B5.88B
Operating Income3.35B3.03B2.91B2.33B-641.00M3.75B
Interest Expense-52.00M-53.00M-53.00M-54.00M-53.00M-53.00M
Pretax Income3.29B2.98B2.86B2.28B-694.00M3.70B
Income Tax Expense631.00M587.00M566.00M433.00M-207.00M730.00M
Net Income2.66B2.39B2.29B1.84B-487.00M2.97B
Net Income to Common2.66B2.39B2.29B1.84B-487.00M2.97B
Shares Outstanding (Basic)154.60M156.10M156.40M157.00M158.80M161.00M
Shares Outstanding (Diluted)156.28M157.70M157.80M158.10M158.80M162.70M
EPS (Basic)17.2315.3314.6511.74-3.0718.43
EPS (Diluted)17.0415.1714.5311.66-3.0718.24
Free Cash Flow3.08B3.09B2.63B2.03B2.04B1.97B
Free Cash Flow Per Share19.7019.6116.6512.8712.8312.08
Dividend Per Share3.693.483.243.002.762.52
Operating Margin25.21%24.01%25.68%23.27%-9.77%38.97%
Profit Margin20.07%18.95%20.22%18.41%-7.42%30.83%
Free Cash Flow Margin23.19%24.48%23.17%20.31%31.04%20.42%
EBITDA3.51B3.20B3.04B2.44B-514.00M3.87B
EBITDA Margin26.43%25.34%26.82%24.39%-7.83%40.19%
D&A For EBITDA161.00M168.00M130.00M112.00M127.00M118.00M
EBIT3.35B3.03B2.91B2.33B-641.00M3.75B
EBIT Margin25.21%24.01%25.68%23.27%-9.77%38.97%
Effective Tax Rate19.15%19.70%19.80%19.02%19.74%
Revenue as Reported13.28B12.63B11.34B10.01B6.56B9.63B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Investments in Debt Securities18.93B18.12B16.18B13.79B12.13B13.02B
Investments in Equity & Preferred Securities13.87B13.34B11.75B11.42B10.18B11.54B
Policy Loans40.00M38.00M36.00M33.00M31.00M31.00M
Other Investments247.00M250.00M385.00M67.00M57.00M64.00M
Total Investments33.23B31.87B28.45B25.38B22.45B24.70B
Cash & Equivalents1.24B1.43B983.00M907.00M1.26B1.14B
Reinsurance Recoverable624.00M655.00M523.00M651.00M665.00M570.00M
Other Receivables3.84B3.52B3.31B2.89B2.57B2.29B
Deferred Policy Acquisition Cost1.42B1.34B1.24B1.09B1.01B905.00M
Separate Account Assets1.00B981.00M952.00M925.00M892.00M959.00M
Property, Plant & Equipment209.00M219.00M214.00M208.00M202.00M205.00M
Goodwill30.00M30.00M30.00M30.00M30.00M
Other Intangible Assets31.00M31.00M31.00M31.00M31.00M
Other Current Assets115.00M87.00M86.00M99.00M88.00M113.00M
Other Long-Term Assets933.00M832.00M680.00M553.00M528.00M445.00M
Total Assets42.61B41.00B36.50B32.77B29.73B31.39B
Insurance & Annuity Liabilities15.61B14.50B12.96B12.12B11.41B10.32B
Unearned Premiums5.64B5.25B4.81B4.12B3.69B3.27B
Current Portion of Leases21.00M
Short-Term Debt17.00M25.00M25.00M25.00M50.00M54.00M
Long-Term Debt791.00M790.00M790.00M790.00M789.00M789.00M
Long-Term Leases67.00M50.00M60.00M59.00M52.00M54.00M
Long-Term Deferred Tax Liabilities1.62B1.83B1.48B1.32B1.05B1.74B
Separate Account Liability1.00B981.00M952.00M925.00M892.00M959.00M
Other Current Liabilities114.00M
Other Long-Term Liabilities1.68B1.52B1.49B1.31B1.23B1.09B
Total Liabilities26.43B25.09B22.57B20.67B19.17B18.28B
Common Stock397.00M397.00M397.00M397.00M397.00M397.00M
Additional Paid-In Capital1.59B1.56B1.50B1.44B1.39B1.36B
Retained Earnings18.27B16.72B14.87B13.08B11.71B12.62B
Treasury Stock-3.13B-2.73B-2.52B-2.38B-2.32B-1.92B
Comprehensive Income & Other-951.00M-34.00M-309.00M-435.00M-614.00M648.00M
Shareholders' Equity16.18B15.91B13.94B12.10B10.56B13.11B
Total Liabilities & Equity42.61B41.00B36.50B32.77B29.73B31.39B
Filing Date Shares Outstanding153.51M155.62M156.52M156.67M157.24M160.43M
Total Common Shares Outstanding153.50M155.40M156.40M157.00M157.10M160.30M
Total Debt875.00M886.00M875.00M874.00M891.00M897.00M
Net Cash (Debt)364.00M545.00M108.00M33.00M373.00M242.00M
Net Cash Per Share2.333.460.680.212.351.49
Book Value Per Share105.42102.3989.1077.0667.2381.75
Tangible Book Value16.18B15.85B13.87B12.04B10.50B13.04B
Tangible Book Value Per Share105.42101.9988.7176.6766.8481.37

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income2.66B2.39B2.29B1.84B-487.00M2.97B
Depreciation & Amortization161.00M168.00M130.00M112.00M127.00M118.00M
Gain (Loss) on Sale of Investments-1.41B-1.41B-1.37B-1.11B1.49B-2.35B
Change in Accounts Receivable-69.00M-306.00M-266.00M-264.00M-340.00M-240.00M
Change in Unearned Revenue220.00M441.00M694.00M430.00M418.00M311.00M
Change in Income Taxes-39.00M26.00M12.00M42.00M-40.00M-25.00M
Change in Insurance Reserves / Liabilities1.57B1.56B1.02B749.00M1.17B635.00M
Change in Other Net Operating Assets-37.00M11.00M120.00M60.00M116.00M117.00M
Other Operating Activities101.00M327.00M161.00M268.00M-312.00M528.00M
Operating Cash Flow3.09B3.11B2.65B2.05B2.05B1.98B
Capital Expenditures-16.00M-20.00M-22.00M-18.00M-15.00M-15.00M
Investment in Securities-2.02B-1.64B-1.66B-1.57B-925.00M-1.04B
Investing Cash Flow-2.04B-1.69B-1.70B-1.61B-933.00M-1.06B
Total Debt Repaid-8.00M-25.00M-4.00M
Net Debt Issued (Repaid)-8.00M-25.00M-4.00M
Issuance of Common Stock15.00M10.00M10.00M9.00M10.00M13.00M
Repurchases of Common Stock-499.00M-205.00M-126.00M-67.00M-410.00M-144.00M
Common Dividends Paid-551.00M-525.00M-490.00M-454.00M-423.00M-395.00M
Other Financing Activities-142.00M-153.00M-154.00M-129.00M-93.00M-98.00M
Financing Cash Flow-1.27B-973.00M-877.00M-801.00M-994.00M-685.00M
Net Cash Flow-221.00M448.00M76.00M-357.00M125.00M239.00M
Free Cash Flow3.08B3.09B2.63B2.03B2.04B1.97B
Free Cash Flow Margin23.19%24.48%23.17%20.31%31.04%20.42%
Free Cash Flow Per Share19.7019.6116.6512.8712.8312.08
Levered Free Cash Flow2.41B6.14B2.06B1.67B-216.75M2.63B
Unlevered Free Cash Flow2.44B6.17B2.09B1.71B-183.62M2.67B
Cash Interest Paid53.00M53.00M53.00M54.00M53.00M52.00M
Cash Income Tax Paid546.00M220.00M395.00M136.00M165.00M257.00M
Change in Working Capital1.58B1.63B1.43B937.00M1.23B720.00M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization28.21B25.48B22.46B16.23B16.09B18.36B
Enterprise Value27.85B24.90B21.58B16.20B15.90B18.18B
PE Ratio10.7810.659.808.816.19
PS Ratio2.132.021.981.622.451.91
PB Ratio1.741.601.611.341.521.40
P/FCF Ratio9.178.248.557.987.909.34
P/OCF Ratio9.128.198.487.917.849.27
EV/Sales Ratio2.101.971.901.622.421.89
EV/EBITDA Ratio7.947.787.106.634.70
EV/EBIT Ratio8.328.217.426.954.85
EV/FCF Ratio9.058.058.227.977.809.25
Debt / Equity Ratio0.050.060.060.070.080.07
Debt / EBITDA Ratio0.250.280.290.360.23
Debt / FCF Ratio0.280.290.330.430.440.46
Net Debt / Equity Ratio-0.02-0.03-0.01-0.00-0.04-0.02
Net Debt / EBITDA Ratio-0.10-0.17-0.04-0.010.73-0.06
Net Debt / FCF Ratio-0.12-0.18-0.04-0.02-0.18-0.12
Quick Ratio0.880.530.900.870.980.99
Current Ratio1.050.641.071.101.231.24
Asset Turnover0.320.330.330.320.210.33
Return on Equity (ROE)16.87%16.04%17.61%16.27%-4.12%24.84%
Return on Assets (ROA)5.03%4.89%5.25%4.66%-1.31%7.96%
Return on Invested Capital (ROIC)15.64%15.41%16.81%15.45%-5.04%23.44%
Earnings Yield9.27%9.39%10.20%11.35%-3.03%16.17%
FCF Yield10.91%12.13%11.70%12.53%12.66%10.71%
Dividend Yield2.05%2.12%2.26%2.90%2.69%2.20%
Payout Ratio22.06%21.94%21.38%24.63%13.31%
Buyback Yield / Dilution1.01%0.06%0.19%0.44%2.40%-0.18%
Total Shareholder Return3.06%2.19%2.45%3.34%5.09%2.02%