NASDAQ : CFFN

Capitol Federal Financial, Inc. — Financial statements

Financials · Banks - Regional · United States

Last price 8.43 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 1.02B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Interest Income on Loans362.75M362.75M332.52M308.71M280.09M228.53M
Interest Income on Investments59.17M59.17M67.00M68.14M79.70M51.01M
Total Interest Income421.92M421.92M399.52M376.84M359.79M279.54M
Interest Paid on Deposits146.24M146.24M146.26M139.55M82.27M34.46M
Interest Paid on Borrowings63.79M63.79M72.95M75.23M124.25M52.49M
Total Interest Expense210.03M210.03M219.21M214.78M206.52M86.95M
Net Interest Income211.90M211.90M180.31M162.06M153.27M192.59M
Other Non-Interest Income12.16M12.16M9.68M-5.32M-184.20M9.03M
Total Non-Interest Income23.64M23.64M20.73M5.24M-171.46M22.83M
Revenues Before Loan Losses235.53M235.53M201.04M167.31M-18.18M215.42M
Provision for Loan Losses3.04M3.04M745.00K1.26M6.84M-4.63M
Revenue232.49M232.49M200.29M166.05M-25.02M220.05M
Salaries and Employee Benefits65.48M65.48M58.99M50.99M49.98M54.36M
Occupancy Expenses13.42M13.42M12.39M12.24M12.70M12.81M
Federal Deposit Insurance4.42M4.42M4.32M6.05M4.46M3.02M
Selling, General & Administrative27.48M27.48M28.74M28.88M33.27M29.24M
Other Non-Interest Expense14.03M14.03M12.84M13.78M13.52M13.42M
Total Non-Interest Expense124.83M124.83M117.27M111.94M113.93M112.85M
EBT Excluding Unusual Items107.66M107.66M83.02M54.10M-138.96M107.20M
Pretax Income107.66M107.66M83.02M54.10M-138.96M107.20M
Income Tax Expense21.26M21.26M15.00M16.09M-37.30M22.75M
Net Income86.40M86.40M68.03M38.01M-101.66M84.45M
Preferred Dividends & Other Adjustments82.00K33.00K-51.00K45.00K
Net Income to Common86.40M86.40M67.94M37.98M-101.61M84.41M
Basic Shares Outstanding122.73M122.73M129.99M130.67M133.56M135.70M
Diluted Shares Outstanding122.73M122.73M129.99M130.67M133.56M135.70M
EPS (Basic)0.700.700.520.29-0.760.62
EPS (Diluted)0.700.700.520.29-0.760.62
Dividend Per Share0.340.340.340.340.340.34
Effective Tax Rate19.75%19.75%18.06%29.74%21.22%

Balance sheet

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents150.29M150.29M252.44M217.31M245.60M49.19M
Investment Securities143.72M204.09M605.55M586.58M
Trading Asset Securities926.00K2.10M13.00M12.50M
Mortgage-Backed Securities734.81M734.81M863.50M783.57M900.73M1.09B
Total Investments734.81M734.81M1.01B989.77M1.52B1.69B
Gross Loans8.26B8.26B8.17B7.96B8.03B7.51B
Allowance for Loan Losses-26.00M-26.00M-24.04M-23.04M-23.76M-16.37M
Other Adjustments to Gross Loans-31.64M-31.64M-31.27M-30.34M-31.34M-29.74M
Net Loans8.20B8.20B8.11B7.91B7.97B7.46B
Property, Plant & Equipment88.65M88.65M97.01M99.96M102.83M106.42M
Goodwill9.32M9.32M9.32M9.32M
Other Intangible Assets223.00K746.00K1.52M2.59M
Accrued Interest Receivable32.10M31.10M28.10M23.60M
Other Receivables220.00K359.00K8.53M1.27M
Long-Term Deferred Tax Assets26.22M26.22M23.83M21.98M29.61M33.88M
Other Real Estate Owned & Foreclosed299.00K299.00K197.00K55.00K219.00K328.00K
Other Long-Term Assets400.59M400.59M152.59M148.49M150.78M145.75M
Total Assets9.67B9.67B9.78B9.53B10.18B9.62B
Interest Bearing Deposits6.20B6.20B5.41B5.06B4.97B5.27B
Institutional Deposits584.10M516.30M521.00M334.30M
Non-Interest Bearing Deposits662.52M662.52M601.37M549.60M558.33M591.39M
Total Deposits6.86B6.86B6.59B6.13B6.05B6.19B
Short-Term Borrowings500.00M
Current Portion of Long-Term Debt482.50M482.50M509.70M
Current Portion of Leases730.00K
Current Income Taxes Payable680.00K680.00K
Other Current Liabilities63.60M57.90M
Federal Home Loan Bank Debt, Long-Term1.13B1.13B1.44B2.18B2.38B2.13B
Long-Term Leases8.60M9.98M11.60M11.80M
Long-Term Deferred Tax Liabilities2.90M2.90M2.06M
Other Long-Term Liabilities190.49M190.49M178.48M176.89M127.86M131.68M
Total Liabilities8.67B8.67B8.73B8.50B9.13B8.53B
Common Stock1.24M1.24M1.32M1.33M1.36M1.39M
Additional Paid-In Capital1.08B1.08B1.14B1.15B1.17B1.19B
Retained Earnings-48.89M-48.89M-87.33M-111.10M-104.56M80.27M
Comprehensive Income & Other-27.77M-27.77M-9.03M-4.80M-19.38M-175.37M
Shareholders' Equity1.01B1.01B1.05B1.03B1.04B1.10B
Total Liabilities & Equity9.67B9.67B9.78B9.53B10.18B9.62B
Total Debt1.62B1.62B1.96B2.19B2.89B2.14B
Net Cash (Debt)-1.47B-1.47B-1.71B-1.97B-2.63B-2.08B
Net Cash Per Share-11.94-11.94-13.12-15.07-19.71-15.34
Filing Date Shares Outstanding120.90M120.90M129.17M130.00M132.35M134.45M
Total Common Shares Outstanding121.73M121.73M129.56M129.96M133.04M135.82M
Book Value Per Share8.278.278.097.947.858.07
Tangible Book Value1.01B1.01B1.04B1.02B1.03B1.08B
Tangible Book Value Per Share8.278.278.017.877.777.99

Cash flow statement

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income68.03M38.01M-101.66M84.45M
Depreciation & Amortization7.72M8.70M10.11M10.74M
Other Amortization1.44M1.53M1.64M1.80M
Gain (Loss) on Sale of Investments-3.30M5.16M195.64M4.97M
Provision for Credit Losses745.00K1.26M6.84M-4.63M
Net Decrease (Increase) in Loans Originated / Sold - Operating1.86M13.00K5.00K25.00K
Change in Income Taxes114.00K8.14M-7.30M-2.20M
Change in Other Net Operating Assets-16.05M-26.45M96.00K7.89M
Other Operating Activities-6.92M-6.46M-59.34M-7.98M
Operating Cash Flow55.04M31.18M47.53M97.30M
Capital Expenditures-5.20M-7.18M-6.28M-5.56M
Sale of Property, Plant and Equipment43.00K629.00K
Investment in Securities-14.22M550.98M186.86M235.00M
Net Decrease (Increase) in Loans Originated / Sold - Investing-207.62M63.63M-514.67M-381.56M
Other Investing Activities20.18M20.60M4.45M-16.15M
Investing Cash Flow-206.59M629.11M-329.10M-167.58M
Long-Term Debt Issued650.10M350.10M4.29B1.45B
Long-Term Debt Repaid-879.81M-1.05B-3.55B-906.90M
Net Debt Issued (Repaid)-229.71M-702.19M745.33M547.50M
Repurchase of Common Stock-3.89M-19.45M-23.45M
Common Dividends Paid-44.25M-44.52M-83.17M-46.14M
Net Increase (Decrease) in Deposit Accounts461.47M78.76M-143.65M-402.53M
Other Financing Activities3.07M-1.19M-17.07M7.34M
Financing Cash Flow186.68M-688.59M477.98M49.18M
Net Cash Flow35.14M-28.30M196.41M-21.10M
Free Cash Flow49.84M24.00M41.25M91.74M
Free Cash Flow Margin24.88%14.45%41.69%
Free Cash Flow Per Share0.380.180.310.68
Cash Interest Paid217.65M224.70M188.91M83.83M
Cash Income Tax Paid1.02M6.02M5.42M13.56M

Ratios

Fiscal year October - September; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization1.05B1.02B824.20M757.52M635.23M1.13B
Last Close Price8.438.256.035.244.036.44
PE Ratio12.3011.7512.1319.9513.34
PS Ratio4.384.374.124.56-25.395.12
PB Ratio1.021.010.790.730.611.03
P/FCF Ratio14.2516.5431.5615.4012.28
P/OCF Ratio13.0914.9724.2913.3711.57
Debt / Equity Ratio1.611.611.872.122.771.96
Debt / FCF Ratio39.3191.1970.0823.37
Net Debt / Equity Ratio1.461.461.631.912.521.90
Net Debt / FCF Ratio34.2282.0463.8122.70
Return on Equity (ROE)8.41%8.41%6.54%3.66%-9.50%7.22%
Return on Assets (ROA)0.89%0.89%0.70%0.39%-1.03%0.88%
Earnings Yield8.13%8.51%8.25%5.02%-16.00%7.50%
FCF Yield7.02%6.05%3.17%6.49%8.15%
Dividend Yield3.93%4.08%5.34%5.83%7.12%4.10%
Payout Ratio48.30%65.05%117.13%54.63%
Buyback Yield / Dilution5.58%5.58%0.52%2.16%1.58%-0.15%
Total Shareholder Return9.62%9.66%5.87%7.99%8.70%3.95%