NASDAQ : CD

Chaince Digital Holdings Inc. — Financial statements

Financials · Capital Markets · United States

Last price 6.72 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 739.23M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Chaince Digital Holdings Inc. (CD) reported revenue of 2.58M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Total Interest Expense423.13K
Net Interest Income-423.13K
Brokerage Commission2.58M1.87M494.02K160.00K80.00K
Other Revenue285.93K783.44K670.17K
Revenue2.58M1.87M494.02K22.80K863.44K670.17K
Salaries & Employee Benefits539.54K558.39K8.35M
Cost of Services Provided6.04M5.13M2.45M4.39M3.01M2.70M
Other Operating Expenses458.33K458.33K36.69K4.25M3.14M1.29M
Total Operating Expenses7.41M6.00M2.49M8.64M6.72M14.10M
Operating Income-4.83M-4.13M-2.00M-8.61M-5.86M-13.43M
Other Non-Operating Income (Expenses)1.80M1.75M171.22K-220.54K6.37K940.00
EBT Excluding Unusual Items-3.03M-2.38M-1.83M-8.84M-5.85M-13.43M
Asset Writedown-307.73K
Gain (Loss) on Sale of Investments-75.36K-91.00K248.20K-304.90K
Pretax Income-3.01M-2.38M-1.58M-9.45M-5.88M-13.31M
Income Tax Expense-64.64K-82.25K336.99K-90.78K-248.71K
Earnings From Continuing Ops.-2.94M-2.29M-1.92M-9.36M-5.63M-13.31M
Earnings From Discontinued Ops.-1.76M-2.80M-2.62M-8.36M
Net Income-4.71M-5.10M-4.53M-9.36M-5.63M-21.67M
Net Income to Common-4.71M-5.10M-4.53M-9.36M-5.63M-21.67M
Shares Outstanding (Basic)72.28M66.04M60.85M45.84M14.44M9.72M
Shares Outstanding (Diluted)72.28M66.04M60.85M45.84M14.44M9.72M
EPS (Basic)-0.07-0.08-0.07-0.20-0.39-2.23
EPS (Diluted)-0.07-0.08-0.07-0.20-0.39-2.23
Free Cash Flow-993.39K-2.41M-3.58M-5.79M-1.56M-1.41M
Free Cash Flow Per Share-0.01-0.04-0.06-0.13-0.11-0.14
Operating Margin-187.22%-221.35%-405.00%-37,789.14%-678.15%-2,003.57%
Profit Margin-182.51%-273.04%-917.85%-41,045.73%-652.62%-3,232.86%
Free Cash Flow Margin-38.52%-129.06%-724.02%-25,412.22%-180.51%-210.55%
Revenue as Reported2.58M1.87M494.02K445.93K863.44K670.17K

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents30.97M33.82M23.92M16.12M7.45M440.64K
Other Receivables2.54M2.59M3.27M5.21M35.92K
Property, Plant & Equipment845.17K996.54K247.93K5.31M6.84M
Other Intangible Assets120.00K120.00K120.00K
Investments in Debt & Equity Securities12.93M2.37M957.73K2.48M
Other Current Assets1.41M6.53M2.04M45.98K33.91K1.30M
Long-Term Deferred Tax Assets249.32K112.83K30.58K342.37K251.00K
Other Long-Term Assets63.65K63.65K5.11M882.61K4.29M7.28M
Total Assets49.13M46.60M35.69M30.40M18.89M9.02M
Accounts Payable271.14K55.15K24.51K22.07K
Accrued Expenses222.69K711.89K667.84K1.16M132.12K218.27K
Short-Term Debt8.14M10.35M911.17K
Current Portion of Leases346.19K270.50K282.28K352.18K269.68K
Other Current Liabilities88.18K482.99K2.49M385.98K92.43K1.15M
Long-Term Leases603.37K780.60K282.28K634.46K
Long-Term Deferred Tax Liabilities25.20K25.20K25.20K
Total Liabilities2.36M2.56M11.60M12.56M2.06M1.37M
Common Stock317.79K291.55K249.22K243.30K140.72K49.40K
Additional Paid-In Capital734.26M728.21M703.10M693.09M682.85M668.18M
Retained Earnings-688.00M-685.55M-680.45M-676.68M-667.32M-661.69M
Comprehensive Income & Other192.51K1.08M1.19M1.17M1.16M1.10M
Shareholders' Equity46.77M44.03M24.09M17.83M16.83M7.65M
Total Liabilities & Equity49.13M46.60M35.69M30.40M18.89M9.02M
Total Debt949.56K1.05M8.42M10.98M1.82M
Net Cash (Debt)30.02M32.77M15.50M5.13M5.63M440.64K
Net Cash Per Share0.420.500.250.110.390.05
Filing Date Shares Outstanding110.00M79.41M63.69M60.82M46.54M12.86M
Total Common Shares Outstanding79.44M72.88M62.30M60.82M35.17M12.34M
Working Capital33.19M41.18M17.65M9.10M6.09M369.92K
Book Value Per Share0.590.600.390.290.480.62
Tangible Book Value46.65M43.91M23.97M17.83M16.83M7.65M
Tangible Book Value Per Share0.590.600.380.290.480.62

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-4.71M-5.10M-4.53M-9.36M-5.63M-21.67M
Depreciation & Amortization, Total-122.36K2.59K2.51K898.97K28.95K
Gain (Loss) On Sale of Investments75.36K91.00K-248.20K308.23K
Stock-Based Compensation2.44M1.76M77.50K558.39K8.35M
Change in Accounts Receivable-63.18K-301.88K380.51K
Change in Accounts Payable271.14K55.15K-22.07K22.07K
Change in Other Net Operating Assets959.45K8.19K-1.67M45.60K520.06K507.28K
Other Operating Activities689.79K1.74M2.91M795.10K23.32K8.36M
Operating Cash Flow-982.06K-2.41M-3.57M-2.79M-1.55M-1.41M
Capital Expenditures-11.34K-2.61K-3.00M-7.22K
Cash Acquisitions-120.00K
Investment in Securities-9.67M-1.22M1.58M-4.76M
Other Investing Activities2.82M52.46K2.22M48.09K943.93K
Investing Cash Flow-6.86M-1.17M3.79M-7.84M936.71K
Short-Term Debt Issued9.00M
Long-Term Debt Issued400.00K935.79K
Total Debt Issued9.00M400.00K935.79K
Short-Term Debt Repaid-4.00M-1.50M
Long-Term Debt Repaid-579.88K-93.09K
Total Debt Repaid-4.00M-1.50M-579.88K-93.09K
Net Debt Issued (Repaid)-4.00M-1.50M9.00M-179.88K842.70K
Issuance of Common Stock13.60M17.80M10.01M11.00M7.90M713.08K
Other Financing Activities-30.00K-405.00K-930.00K-700.00K120.42K
Financing Cash Flow13.57M13.39M7.58M19.30M7.72M1.68M
Foreign Exchange Rate Adjustments-960.00-1.12K45.00-505.00-8.54K3.36K
Net Cash Flow5.72M9.81M7.80M8.67M7.10M268.53K
Free Cash Flow-993.39K-2.41M-3.58M-5.79M-1.56M-1.41M
Free Cash Flow Margin-38.52%-129.06%-724.02%-25,412.22%-180.51%-210.55%
Free Cash Flow Per Share-0.01-0.04-0.06-0.13-0.11-0.14
Cash Interest Paid375.00K375.00K

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization634.72M347.28M425.44M158.08M
Last Close Price5.774.976.832.60
PS Ratio246.09186.00861.176,934.23
PB Ratio9.807.8917.668.87
Debt / Equity Ratio0.020.020.350.620.11
Net Debt / Equity Ratio-0.64-0.74-0.64-0.29-0.34-0.06
Net Debt / FCF Ratio30.2213.604.330.893.610.31
Asset Turnover0.060.040.010.000.060.07
Quick Ratio19.3320.722.351.745.230.32
Current Ratio20.1424.442.521.745.261.27
Return on Equity (ROE)-7.73%-6.73%-9.15%-53.99%-46.04%-148.66%
Return on Assets (ROA)-6.87%-5.57%-5.81%-37.97%-40.38%-133.18%
Earnings Yield-1.14%-1.47%-1.07%-5.92%
FCF Yield-0.16%-0.69%-0.84%-3.67%
Buyback Yield / Dilution-10.76%-8.53%-32.74%-217.56%-48.50%-45.31%