NASDAQ : BTCS

BTCS Inc. — Financial statements

Financials · Capital Markets · United States

Last price 1.04 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 54.57M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

BTCS Inc. (BTCS) reported revenue of 16.62M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue16.62M16.49M4.07M1.34M1.69M1.21M
Cost of Revenue12.15M14.48M3.13M359.78K426.44K268.35K
Gross Profit4.48M2.01M946.01K979.85K1.27M944.94K
Selling, General & Admin10.88M7.33M8.35M4.01M5.31M17.35M
Research & Development439.14K679.43K755.81K687.29K611.76K712.74K
Operating Expenses11.32M8.00M9.11M4.69M5.92M18.07M
Operating Income-6.84M-5.99M-8.16M-3.71M-4.65M-17.12M
Interest Expense-6.44M-3.52M-2.05M
Other Non Operating Income (Expenses)-110.74M-23.83M6.89M11.53M2.11M6.97M
EBT Excluding Unusual Items-124.03M-33.34M-1.27M7.82M-2.54M-12.20M
Asset Writedown-13.35M-3.85M
Other Unusual Items-8.73K-8.73K
Pretax Income-124.03M-33.35M-1.27M7.82M-15.89M-16.05M
Net Income-124.03M-33.35M-1.27M7.82M-15.89M-16.05M
Net Income to Common-124.03M-33.35M-1.27M7.82M-15.89M-16.05M
Shares Outstanding (Basic)47.39M33.19M16.26M14.09M12.73M6.84M
Shares Outstanding (Diluted)47.39M33.19M16.26M17.55M12.73M6.84M
EPS (Basic)-2.62-1.00-0.080.55-1.25-2.35
EPS (Diluted)-2.62-1.00-0.080.45-1.25-2.35
Free Cash Flow-7.82M-9.80M-3.53M-3.57M-782.18K-4.87M
Free Cash Flow Per Share-0.17-0.29-0.22-0.20-0.06-0.71
Gross Margin26.93%12.19%23.22%73.14%74.80%77.88%
Operating Margin-41.18%-36.35%-200.35%-277.14%-274.97%-1,411.22%
Profit Margin-746.26%-202.25%-31.21%583.65%-939.03%-1,322.82%
Free Cash Flow Margin-47.07%-59.40%-86.72%-266.31%-46.22%-401.57%
EBITDA-6.84M-5.99M-8.16M-3.71M-4.65M-17.12M
EBITDA Margin-41.15%-36.33%-200.21%-276.77%-274.73%
D&A For EBITDA5.38K4.07K5.69K5.03K4.04K939.00
EBIT-6.84M-5.99M-8.16M-3.71M-4.65M-17.12M
EBIT Margin-41.18%-36.35%-200.35%-277.14%-274.97%
Revenue as Reported16.62M16.49M4.07M1.34M1.69M1.21M
Advertising Expenses602.46K80.99K12.15K78.17K180.29K

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents262.44K1.53M1.98M1.46M2.15M1.40M
Cash & Short-Term Investments262.44K1.53M1.98M1.46M2.15M1.40M
Other Receivables291.44K
Receivables291.44K
Prepaid Expenses254.40K146.03K63.93K62.46K123.73K324.55K
Other Current Assets88.14M212.35M36.10M25.22M1.83M3.74M
Total Current Assets88.65M214.02M38.14M27.04M4.10M5.47M
Property, Plant & Equipment11.30K14.39K7.45K10.49K11.15K9.78K
Long-Term Investments600.00K600.00K100.00K100.00K100.00K
Other Long-Term Assets5.71M8.63M
Total Assets89.27M214.63M38.25M27.15M9.92M14.10M
Accounts Payable97.68K38.52K70.44K55.06K76.73K138.72K
Accrued Expenses772.67K1.83M3.91M712.09K295.94K7.33K
Short-Term Debt36.01M61.50M
Other Current Liabilities267.90K213.75K213.75K1.85M
Total Current Liabilities43.05M63.37M4.25M980.90K586.41K2.00M
Long-Term Debt7.36M11.84M
Total Liabilities50.42M75.22M4.25M980.90K586.41K2.00M
Common Stock49.81K46.85K18.72K15.32K13.11K10.53K
Additional Paid-In Capital314.19M310.70M171.28M162.26M160.80M147.68M
Retained Earnings-277.37M-173.30M-139.95M-138.68M-151.48M-135.59M
Total Common Equity36.87M137.44M31.35M23.60M9.33M12.10M
Shareholders' Equity38.85M139.42M34.00M26.17M9.33M12.10M
Total Liabilities & Equity89.27M214.63M38.25M27.15M9.92M14.10M
Total Debt49.55M73.34M
Net Cash (Debt)-49.28M-71.82M1.98M1.46M2.15M1.40M
Net Cash Per Share-1.04-2.160.120.080.170.20
Filing Date Shares Outstanding52.47M49.75M20.09M15.69M13.77M12.55M
Total Common Shares Outstanding49.81M46.85M18.72M15.32M13.11M10.53M
Working Capital45.60M150.64M33.89M26.06M3.51M3.47M
Book Value Per Share0.742.931.681.540.711.15
Tangible Book Value36.87M137.44M31.35M23.60M9.33M12.10M
Tangible Book Value Per Share0.742.931.681.540.711.15

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-124.03M-33.35M-1.27M7.82M-15.89M-16.05M
Depreciation & Amortization5.38K4.07K5.69K5.03K4.04K939.00
Other Amortization3.04M1.50M1.87M
Stock-Based Compensation182.80K657.08K2.42M1.34M2.63M15.67M
Other Operating Activities106.81M21.48M-8.17M-12.87M12.06M-5.83M
Change in Accounts Payable-4.93K-31.92K15.39K-21.67K-62.33K112.43K
Change in Other Net Operating Assets6.18M-38.69K3.47M164.94K489.43K-635.72K
Operating Cash Flow-7.81M-9.78M-3.53M-3.56M-776.78K-4.86M
Capital Expenditures-9.31K-12.76K-2.65K-5.28K-5.41K-10.49K
Sale of Property, Plant & Equipment1.75K904.00
Investment in Securities-250.00K-500.00K-100.00K
Other Investing Activities-187.87M-196.99M-2.63M190.37K-8.87M-9.46M
Investing Cash Flow-188.13M-197.50M-2.63M186.00K-8.97M-9.47M
Short-Term Debt Issued122.95M1.00M
Long-Term Debt Issued16.84M
Total Debt Issued132.48M139.79M1.00M
Short-Term Debt Repaid-61.46M-2.00M
Total Debt Repaid-61.46M-61.46M-2.00M
Net Debt Issued (Repaid)71.03M78.33M-1.00M
Issuance of Common Stock131.08M135.16M6.68M2.69M11.13M15.11M
Repurchase of Common Stock-4.00M-4.00M
Common Dividends Paid-2.68M-2.68M-630.80K
Other Financing Activities136.82K14.26K
Financing Cash Flow195.57M206.83M6.68M2.69M10.50M15.21M
Net Cash Flow-376.75K-451.38K519.45K-688.46K745.92K876.73K
Free Cash Flow-7.82M-9.80M-3.53M-3.57M-782.18K-4.87M
Free Cash Flow Margin-47.07%-59.40%-86.72%-266.31%-46.22%-401.57%
Free Cash Flow Per Share-0.17-0.29-0.22-0.20-0.06-0.71
Levered Free Cash Flow-50.46M-182.50M-9.99M-24.21M417.82K4.13M
Unlevered Free Cash Flow-49.47M-181.80M-9.99M-24.21M417.82K3.54M
Cash Interest Paid2.27M1.80M
Change in Working Capital6.18M-70.61K3.48M143.27K427.09K-523.29K

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization54.57M123.65M42.86M23.43M8.24M32.26M
Enterprise Value103.85M188.74M45.16M25.13M5.35M32.45M
Last Close Price1.042.642.441.610.623.11
PE Ratio3.00
Forward PE7.28
PS Ratio3.287.5010.5217.494.8726.59
PB Ratio1.400.891.260.900.882.67
P/TBV Ratio1.480.901.370.990.882.67
EV/Sales Ratio6.2511.4511.0918.763.1626.75
Debt / Equity Ratio1.270.53
Net Debt / Equity Ratio1.270.52-0.06-0.06-0.23-0.12
Net Debt / EBITDA Ratio-7.21-11.990.240.390.460.08
Net Debt / FCF Ratio-6.30-7.330.560.412.750.29
Asset Turnover0.260.130.120.070.140.15
Quick Ratio0.010.020.471.783.660.70
Current Ratio2.063.388.9827.566.992.73
Return on Equity (ROE)-354.79%-38.47%-4.23%44.05%-148.29%-244.16%
Return on Assets (ROA)-6.58%-2.96%-15.60%-12.52%-24.22%-136.72%
Return on Capital Employed (ROCE)-14.80%-4.00%-24.00%-14.20%-49.90%-141.50%
Earnings Yield-251.69%-26.97%-2.97%33.37%-192.90%-49.74%
FCF Yield-14.34%-7.92%-8.24%-15.23%-9.49%-15.10%
Buyback Yield / Dilution-153.27%-104.08%7.31%-37.80%-86.14%-129.29%