NASDAQ : BGC

BGC Group, Inc. — Financial statements

Financials · Capital Markets · United States

Last price 11.23 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 5.34B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

BGC Group, Inc. (BGC) reported revenue of 3.16B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income64.22M53.83M56.22M45.42M21.01M21.98M
Total Interest Expense132.11M125.32M91.08M77.23M57.93M69.33M
Net Interest Income-67.89M-71.49M-34.85M-31.81M-36.92M-47.35M
Brokerage Commission2.57B2.26B1.65B1.46B1.28B1.54B
Trading & Principal Transactions469.50M440.83M389.43M368.10M365.51M327.76M
Other Revenue195.07M189.25M168.35M147.35M127.49M123.73M
Revenue3.16B2.82B2.17B1.95B1.74B1.95B
Salaries & Employee Benefits2.21B1.99B1.49B1.35B1.10B1.36B
Cost of Services Provided644.22M598.28M527.86M490.20M461.38M489.39M
Other Operating Expenses142.32M97.18M61.59M75.88M87.33M81.39M
Total Operating Expenses3.00B2.68B2.08B1.91B1.65B1.93B
Operating Income161.06M135.08M89.40M34.12M84.43M16.35M
Currency Exchange Gains-3.60M-3.20M-4.10M1.60M-100.00K500.00K
Other Non-Operating Income (Expenses)9.91M11.55M7.96M13.02M11.62M24.01M
EBT Excluding Unusual Items181.28M151.76M101.69M57.89M106.86M47.56M
Merger & Restructuring Charges-400.00K-400.00K
Asset Writedown-2.41M-2.79M-746.00K-3.14M-6.14M-11.10M
Gain (Loss) on Sale of Investments10.44M7.84M38.58M4.41M-1.21M-17.00K
Other Unusual Items-2.74M-9.38M-5.15M-1.44M-1.03M-172.88M
Pretax Income272.88M213.75M173.14M57.71M97.45M176.50M
Income Tax Expense83.69M67.21M49.91M18.93M38.58M23.01M
Earnings From Continuing Ops.189.20M146.54M123.23M38.77M58.87M153.49M
Net Income to Company189.20M146.54M123.23M38.77M58.87M153.49M
Minority Interest in Earnings9.69M8.42M3.76M-2.51M-10.15M-29.48M
Net Income198.89M154.96M126.99M36.27M48.71M124.01M
Preferred Dividends & Other Adjustments8.01M6.33M5.77M2.19M
Net Income to Common190.87M148.63M121.22M34.07M48.71M124.01M
Shares Outstanding (Basic)473.98M476.36M473.39M426.44M371.56M379.21M
Shares Outstanding (Diluted)477.95M480.95M479.14M489.99M499.41M540.02M
EPS (Basic)0.400.310.260.080.130.33
EPS (Diluted)0.400.310.250.070.130.32
Free Cash Flow484.40M372.87M285.73M390.28M213.77M407.07M
Free Cash Flow Per Share1.010.780.600.800.430.75
Dividend Per Share0.080.080.080.040.040.04
Operating Margin5.09%4.80%4.12%1.75%4.86%0.84%
Profit Margin6.04%5.28%5.58%1.75%2.80%6.37%
Free Cash Flow Margin15.32%13.24%13.16%20.03%12.30%20.92%
Effective Tax Rate30.67%31.44%28.83%32.81%39.59%13.04%
Revenue as Reported3.29B2.94B2.26B2.03B1.80B2.02B

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents766.85M851.50M711.58M655.64M484.99M553.60M
Short-Term Investments114.26M149.78M207.89M63.05M56.34M54.45M
Accounts Receivable2.32B955.05M697.03M658.55M849.60M1.08B
Other Receivables498.54M478.26M396.28M388.77M362.53M324.96M
Property, Plant & Equipment360.98M341.96M304.47M302.46M313.26M326.36M
Goodwill646.85M648.62M540.29M506.34M486.58M486.92M
Other Intangible Assets410.80M427.95M240.91M211.28M192.78M207.75M
Investments in Debt & Equity Securities172.66M165.56M136.03M85.75M83.83M82.28M
Other Current Assets55.10M32.48M30.40M34.66M32.56M
Long-Term Deferred Tax Assets283.27M273.30M215.54M152.39M135.37M
Other Long-Term Assets464.03M54.92M51.71M58.15M58.00M54.80M
Total Assets5.75B4.41B3.59B3.18B3.07B3.34B
Accounts Payable2.09B306.36M225.38M202.27M404.68M656.28M
Accrued Expenses338.56M564.25M404.68M388.75M376.75M418.32M
Short-Term Debt20.00M1.92M3.58M
Current Portion of Long-Term Debt299.29M299.20M449.24M
Current Portion of Leases18.32M36.07M
Long-Term Debt1.77B1.78B1.04B884.31M599.97M1.05B
Long-Term Leases207.14M160.96M139.07M154.36M162.14M169.21M
Long-Term Deferred Tax Liabilities36.43M12.70M25.17M21.26M18.14M
Other Long-Term Liabilities46.28M45.93M42.20M30.20M19.71M63.80M
Total Liabilities4.48B3.27B2.51B2.28B2.33B2.66B
Common Stock5.65M5.54M5.34M5.13M5.18M4.82M
Additional Paid-In Capital2.64B2.53B2.31B2.11B2.56B2.45B
Retained Earnings-773.13M-910.39M-1.03B-1.12B-1.14B-1.17B
Comprehensive Income & Other-39.41M-40.64M-59.85M-38.58M-45.43M-40.55M
Total Common Equity1.11B972.48M898.51M885.08M669.64M619.75M
Minority Interest168.36M172.86M180.73M13.07M79.08M62.32M
Shareholders' Equity1.27B1.15B1.08B898.16M748.73M682.08M
Total Liabilities & Equity5.75B4.41B3.59B3.18B3.07B3.34B
Total Debt2.00B1.99B1.48B1.34B1.21B1.23B
Net Cash (Debt)-1.12B-991.46M-557.14M-619.18M-671.95M-617.58M
Net Cash Per Share-2.34-2.06-1.16-1.26-1.35-1.14
Filing Date Shares Outstanding475.47M474.26M482.88M493.85M373.83M366.98M
Total Common Shares Outstanding472.69M472.63M483.75M499.55M371.74M362.91M
Working Capital1.25B1.24B764.76M612.67M264.96M692.58M
Book Value Per Share2.342.061.861.771.801.71
Tangible Book Value47.90M-104.08M117.31M167.45M-9.72M-74.91M
Tangible Book Value Per Share0.10-0.220.240.34-0.03-0.21

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income198.89M154.96M126.99M36.27M48.71M124.01M
Depreciation & Amortization, Total65.54M59.61M41.33M37.12M37.95M46.97M
Gain (Loss) On Sale of Investments-10.21M-7.84M-38.58M-4.41M1.21M17.00K
Stock-Based Compensation331.16M330.35M369.19M355.43M250.53M256.51M
Change in Accounts Receivable-836.16M-163.32M-42.39M206.74M228.85M-583.98M
Change in Accounts Payable704.21M14.77M14.42M-238.50M-290.33M584.00M
Change in Other Net Operating Assets-24.29M-94.15M-146.95M-21.92M-132.63M25.56M
Other Operating Activities-22.43M-16.62M-62.77M-57.79M-5.62M16.35M
Operating Cash Flow504.07M394.35M315.35M405.20M224.36M417.19M
Capital Expenditures-19.67M-21.49M-29.62M-14.92M-10.59M-10.11M
Cash Acquisitions-17.33M-280.71M-64.17M-39.76M
Sale (Purchase) of Intangibles-44.24M-44.55M-42.43M-44.97M-48.17M-43.18M
Investment in Securities-14.57M-12.82M-5.88M9.42M5.53M8.91M
Other Investing Activities-502.00K-953.00K-627.00K-475.00K-612.00K
Investing Cash Flow-18.44M-282.64M-96.99M-90.71M-53.33M121.13M
Short-Term Debt Issued20.00M275.00M
Long-Term Debt Issued1.44B965.06M754.32M298.42M
Total Debt Issued330.67M1.46B1.24B754.32M298.42M
Short-Term Debt Repaid-275.00M-1.92M
Long-Term Debt Repaid-1.00B-815.00M-623.25M-6.47M-566.24M
Total Debt Repaid-480.00M-1.00B-1.09B-625.17M-6.47M-566.24M
Net Debt Issued (Repaid)-149.33M452.74M150.06M129.15M-6.47M-267.82M
Issuance of Common Stock3.85M
Repurchase of Common Stock-352.33M-390.67M-401.11M-232.45M-180.11M-475.96M
Common Dividends Paid-38.81M-38.99M-34.16M-17.38M-14.86M-15.10M
Other Financing Activities-1.24M-1.85M136.19M-26.20M-31.77M-64.50M
Financing Cash Flow-541.71M21.23M-149.02M-146.88M-233.21M-819.54M
Foreign Exchange Rate Adjustments570.00K7.46M-8.96M3.27M-2.62M-5.39M
Net Cash Flow-55.51M140.40M60.38M170.89M-64.79M-286.61M
Free Cash Flow484.40M372.87M285.73M390.28M213.77M407.07M
Free Cash Flow Margin15.32%13.24%13.16%20.03%12.30%20.92%
Free Cash Flow Per Share1.010.780.600.800.430.75
Cash Interest Paid126.98M109.42M88.39M80.66M53.66M66.45M
Cash Income Tax Paid124.83M148.14M103.52M70.72M35.78M43.36M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization5.34B4.19B4.35B3.58B1.40B1.71B
Last Close Price11.238.888.937.063.664.47
PE Ratio28.1128.1635.87105.1628.6513.83
PS Ratio1.691.492.001.840.800.88
PB Ratio4.803.654.033.991.862.51
P/FCF Ratio11.0211.2315.229.186.534.21
P/OCF Ratio10.5910.6213.798.846.224.11
Debt / Equity Ratio1.571.741.371.491.621.80
Debt / FCF Ratio4.135.345.173.435.683.01
Net Debt / Equity Ratio0.880.870.520.690.900.91
Net Debt / FCF Ratio2.312.661.951.593.141.52
Asset Turnover0.590.700.640.620.540.53
Quick Ratio1.511.951.571.491.151.49
Current Ratio1.512.001.601.521.171.51
Return on Equity (ROE)15.88%13.18%12.46%4.71%8.23%20.28%
Return on Assets (ROA)3.55%3.66%3.64%1.24%1.84%4.21%
Return on Invested Capital (ROIC)3.41%3.25%2.66%1.09%2.64%0.67%
Earnings Yield3.56%3.70%2.92%1.01%3.49%7.23%
FCF Yield9.07%8.91%6.57%10.89%15.32%23.74%
Dividend Yield0.71%0.90%0.89%0.56%1.06%0.85%
Payout Ratio20.03%25.16%26.90%47.93%30.50%12.17%
Buyback Yield / Dilution0.84%-0.38%2.21%1.89%7.52%1.25%
Total Shareholder Return1.55%0.53%3.10%2.44%8.58%2.10%