NASDAQ : ATLC

Atlanticus Holdings Corporation — Financial statements

Financials · Credit Services · United States

Last price 98.15 USD (Oct 29, 2026, 4:00 PM EDT) · Market cap 1.49B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest and Dividend Income1.95B1.40B979.81M879.12M786.24M518.78M
Total Interest Expense446.88M301.90M160.17M109.34M81.85M54.13M
Net Interest Income1.51B1.10B819.64M769.78M704.38M464.66M
Other Revenue699.34M564.71M330.14M276.12M259.87M225.07M
Revenue Before Loan Losses2.21B1.67B1.15B1.05B964.25M689.73M
Provision for Loan Losses1.48B1.11B749.84M691.73M578.32M255.19M
Revenue730.47M557.17M399.94M354.18M385.93M434.54M
Salaries & Employee Benefits92.28M65.27M50.14M43.91M43.06M34.02M
Cost of Services Provided349.98M274.11M174.59M153.04M157.83M132.03M
Other Operating Expenses66.02M45.50M35.41M26.74M34.40M22.18M
Total Operating Expenses519.59M390.69M262.86M226.25M237.47M189.73M
Operating Income210.89M166.47M137.09M127.93M148.46M244.81M
Earnings From Equity Investments16.00K
EBT Excluding Unusual Items210.35M166.51M138.58M128.56M149.27M249.01M
Restructuring Charges-4.30M-4.30M
Other Unusual Items-29.44M
Pretax Income203.55M159.71M138.58M128.56M149.27M219.57M
Income Tax Expense50.06M39.10M28.47M26.60M14.66M41.78M
Earnings From Continuing Ops.153.50M120.61M110.11M101.95M134.61M177.79M
Minority Interest in Earnings510.00K1.59M1.19M891.00K985.00K113.00K
Net Income154.00M122.20M111.30M102.84M135.60M177.90M
Preferred Dividends & Other Adjustments9.23M10.41M23.93M25.20M25.08M22.36M
Net Income to Common144.78M111.80M87.37M77.65M110.52M155.54M
Shares Outstanding (Basic)15.09M15.11M14.75M14.50M14.63M15.07M
Shares Outstanding (Diluted)19.12M19.18M18.80M18.88M19.38M20.90M
EPS (Basic)9.607.405.925.357.5510.32
EPS (Diluted)7.705.964.774.245.837.56
Free Cash Flow936.46M632.94M467.62M455.32M342.78M205.28M
Free Cash Flow Per Share48.9733.0124.8724.1117.699.82
Operating Margin28.87%29.88%34.28%36.12%38.47%56.34%
Profit Margin19.82%20.06%21.84%21.92%28.64%35.79%
Free Cash Flow Margin128.20%113.60%116.92%128.56%88.82%47.24%
Effective Tax Rate24.59%24.48%20.54%20.69%9.82%19.03%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents555.22M621.09M375.42M339.34M384.98M409.66M
Loans & Lease Receivables6.74B6.73B2.71B2.27B1.91B1.41B
Property, Plant & Equipment24.75M27.69M24.40M22.75M21.80M11.35M
Other Intangible Assets25.13M30.27M
Restricted Cash89.97M146.31M124.22M44.31M48.21M96.97M
Other Current Assets60.23M66.95M32.07M27.85M27.42M15.65M
Total Assets7.49B7.62B3.27B2.71B2.39B1.94B
Accounts Payable275.31M284.51M72.09M61.63M44.33M42.29M
Current Portion of Long-Term Debt39.30M829.10M250.00M
Current Portion of Leases2.54M5.11M
Long-Term Debt6.23B5.69B2.48B1.76B1.80B1.42B
Long-Term Leases21.03M20.17M24.19M20.18M20.11M4.84M
Current Income Taxes Payable184.41M152.14M114.07M85.83M60.69M47.77M
Total Liabilities6.75B6.98B2.69B2.17B1.92B1.52B
Additional Paid-In Capital106.18M102.28M98.28M87.42M122.00M227.76M
Retained Earnings595.70M506.42M394.63M307.26M204.41M60.24M
Total Common Equity701.88M608.70M492.91M394.68M326.41M288.00M
Minority Interest-4.40M-4.87M46.46M97.99M98.58M99.15M
Shareholders' Equity737.48M643.83M579.36M532.67M464.99M427.15M
Total Liabilities & Equity7.49B7.62B3.27B2.71B2.39B1.94B
Total Debt6.29B6.54B2.51B2.03B1.82B1.43B
Net Cash (Debt)-5.74B-5.92B-2.13B-1.69B-1.43B-1.02B
Net Cash Per Share-300.10-308.81-113.28-89.34-73.95-48.66
Filing Date Shares Outstanding15.17M14.92M15.12M14.61M14.45M14.88M
Total Common Shares Outstanding15.17M14.92M14.90M14.60M14.45M14.80M
Working Capital6.94B6.29B3.06B2.29B2.26B1.84B
Book Value Per Share46.2740.7933.0727.0322.5819.45
Tangible Book Value676.75M578.43M492.91M394.68M326.41M288.00M
Tangible Book Value Per Share44.6138.7633.0727.0322.5819.45

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income154.00M122.20M111.30M102.84M135.60M177.90M
Depreciation & Amortization16.75M9.90M5.19M4.04M4.85M2.49M
Other Amortization23.36M18.46M11.83M7.18M5.10M5.57M
Gain on Sale of Loans & Receivables-28.05M-27.23M-25.34M-23.38M
Provision for Credit Losses1.48B1.11B749.84M691.73M578.32M255.19M
Loss (Gain) on Equity Investments-16.00K
Stock-Based Compensation6.67M4.29M3.90M3.78M4.17M3.24M
Change in Accounts Payable6.49M29.51M2.54M18.41M4.26M6.00M
Change in Income Taxes1.93M-584.00K-2.25M-12.69M-10.56M21.84M
Change in Other Net Operating Assets-575.75M-473.60M-273.99M-244.17M-252.86M-111.84M
Other Operating Activities-144.60M-154.28M-113.59M-88.44M-121.24M-147.41M
Operating Cash Flow936.98M637.96M469.40M459.32M347.63M212.37M
Capital Expenditures-520.00K-5.02M-1.79M-3.99M-4.85M-7.09M
Sale of Property, Plant & Equipment1.10M
Cash Acquisitions-72.86M-72.86M
Investment in Securities162.00K
Net Decrease (Increase) in Loans Originated / Sold - Investing-1.43B-1.51B-789.35M-719.79M-709.79M-483.26M
Other Investing Activities89.69M71.52M44.11M51.58M32.36M14.06M
Investing Cash Flow-1.41B-1.51B-747.03M-672.20M-682.28M-475.02M
Long-Term Debt Issued3.94B1.03B955.28M680.53M1.07B
Long-Term Debt Repaid-2.73B-566.24M-753.88M-309.75M-586.50M
Net Debt Issued (Repaid)658.72M1.20B462.98M201.40M370.77M479.81M
Issuance of Preferred Stock2.79M6.25M1.08M1.12M437.00K75.27M
Issuance of Common Stock4.61M13.02M8.06M3.40M3.73M1.89M
Repurchase of Common Stock-20.29M-69.57M-52.67M-17.67M-89.01M-25.22M
Preferred Dividends Paid-9.22M-12.43M-25.74M-24.91M-24.79M-21.81M
Total Dividends Paid-9.22M-12.43M-25.74M-24.91M-24.79M-21.81M
Other Financing Activities253.00K268.00K-95.00K4.00K114.00K387.00K
Financing Cash Flow636.86M1.14B393.61M163.34M261.25M510.33M
Foreign Exchange Rate Adjustments2.00K-36.00K-5.00K
Net Cash Flow161.94M267.77M115.98M-49.54M-73.44M247.67M
Free Cash Flow936.46M632.94M467.62M455.32M342.78M205.28M
Free Cash Flow Margin128.20%113.60%116.92%128.56%88.82%47.24%
Free Cash Flow Per Share48.9733.0124.8724.1117.699.82
Cash Interest Paid416.98M268.39M145.67M99.45M75.36M47.61M
Cash Income Tax Paid1.03M229.00K1.47M4.25M19.95M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization1.42B1.01B822.13M566.57M378.47M1.08B
PE Ratio12.149.079.417.303.426.92
PS Ratio1.941.822.061.600.982.48
PB Ratio2.021.571.421.060.812.52
P/FCF Ratio1.511.601.761.241.105.24
P/OCF Ratio1.511.591.751.231.095.07
Debt / Equity Ratio8.5410.164.323.803.913.34
Debt / FCF Ratio6.7210.345.364.455.306.95
Net Debt / Equity Ratio7.789.203.683.173.082.38
Net Debt / FCF Ratio6.139.364.553.714.184.95
Quick Ratio14.545.7916.606.5721.8120.21
Current Ratio14.845.9517.446.7522.5321.46
Asset Turnover0.130.100.130.140.180.28
Return on Equity (ROE)22.97%19.72%19.80%20.44%30.18%55.30%
Return on Assets (ROA)2.76%2.21%3.68%4.00%6.21%11.28%
Return on Invested Capital (ROIC)2.26%2.45%3.86%4.19%6.47%13.24%
Earnings Yield8.23%12.05%13.54%18.15%35.83%16.53%
FCF Yield66.05%62.44%56.88%80.37%90.57%19.07%
Payout Ratio10.17%23.13%24.22%18.28%12.26%
Buyback Yield / Dilution-0.60%-1.99%0.43%2.55%7.28%-3.96%