NASDAQ : ARQT

Arcutis Biotherapeutics, Inc. — Financial statements

Healthcare · Biotechnology · United States

Last price 32.07 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 4.03B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Arcutis Biotherapeutics, Inc. (ARQT) reported revenue of 463.98M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Operating Revenue461.98M372.07M166.54M29.19M3.69M
Other Revenue2.00M4.00M30.00M30.42M
Revenue463.98M376.07M196.54M59.61M3.69M
Cost of Revenue41.10M36.70M19.13M4.99M754.00K
Gross Profit422.88M339.38M177.41M54.62M2.93M
Selling, General & Admin297.60M274.55M229.39M185.15M122.12M60.97M
Research & Development91.04M77.05M76.42M110.58M182.44M145.56M
Operating Expenses388.63M351.60M305.81M295.72M304.56M206.53M
Operating Income34.25M-12.23M-128.40M-241.10M-301.63M-206.53M
Interest Expense-13.85M-12.08M-27.17M-29.71M-15.65M
Interest & Investment Income8.84M8.90M16.13M12.52M5.82M173.00K
Other Non Operating Income (Expenses)53.00K443.00K47.00K-731.00K
Pretax Income29.30M-14.97M-139.39M-259.03M-311.46M-206.36M
Income Tax Expense779.00K1.17M647.00K3.11M
Net Income28.52M-16.14M-140.04M-262.14M-311.46M-206.36M
Net Income to Common28.52M-16.14M-140.04M-262.14M-311.46M-206.36M
Shares Outstanding (Basic)128.95M127.23M120.96M69.31M55.03M49.41M
Shares Outstanding (Diluted)131.95M127.23M120.96M69.31M55.03M49.41M
EPS (Basic)0.22-0.13-1.16-3.78-5.66-4.18
EPS (Diluted)0.22-0.13-1.16-3.78-5.66-4.18
Free Cash Flow39.15M-6.31M-112.30M-247.49M-258.05M-175.62M
Free Cash Flow Per Share0.30-0.05-0.93-3.57-4.69-3.56
Gross Margin91.14%90.24%90.27%91.63%79.54%
Operating Margin7.38%-3.25%-65.33%-404.49%-8,183.04%
Profit Margin6.15%-4.29%-71.25%-439.79%-8,449.76%
Free Cash Flow Margin8.44%-1.68%-57.14%-415.20%-7,000.76%
EBITDA36.50M-7.56M-126.44M-240.35M-300.69M-206.07M
EBITDA Margin7.87%-2.01%-64.33%
D&A For EBITDA2.25M4.67M1.96M750.00K934.00K454.00K
EBIT34.25M-12.23M-128.40M-241.10M-301.63M-206.53M
EBIT Margin7.38%-3.25%-65.33%
Revenue as Reported463.98M376.07M196.54M59.61M3.69M
Advertising Expenses25.30M6.90M11.20M1.50M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents34.12M42.91M71.33M88.40M53.64M96.45M
Short-Term Investments204.43M178.07M156.62M183.46M355.95M290.61M
Cash & Short-Term Investments238.55M220.98M227.96M271.86M409.59M387.06M
Accounts Receivable155.16M146.23M73.07M25.81M8.46M
Receivables155.16M146.23M73.07M25.81M8.46M
Inventory38.88M22.63M14.53M13.13M7.51M
Prepaid Expenses18.00M11.59M12.29M10.10M7.38M14.17M
Restricted Cash308.00K308.00K617.00K925.00K1.23M1.54M
Other Current Assets16.77M9.48M7.37M8.61M3.23M
Total Current Assets467.67M411.23M335.82M330.43M437.41M402.77M
Property, Plant & Equipment5.12M5.51M2.99M3.90M4.60M5.30M
Other Intangible Assets13.69M14.81M9.48M6.44M7.19M
Other Long-Term Assets2.05M1.42M596.00K596.00K78.00K78.00K
Total Assets488.54M432.97M348.89M341.37M449.27M408.15M
Accounts Payable6.60M12.53M14.22M11.99M8.83M7.35M
Accrued Expenses146.79M116.02M66.79M33.94M28.32M25.54M
Current Portion of Long-Term Debt6.95M1.00M
Current Portion of Leases294.00K735.00K657.00K433.00K
Total Current Liabilities160.34M129.84M81.01M46.67M37.81M33.33M
Long-Term Debt101.95M107.96M107.20M201.80M197.77M72.35M
Long-Term Leases5.24M5.27M2.56M3.38M4.12M4.77M
Other Long-Term Liabilities431.00K431.00K570.00K849.00K25.00K
Total Liabilities267.96M243.49M191.35M252.70M239.69M110.47M
Common Stock12.00K12.00K12.00K9.00K6.00K5.00K
Additional Paid-In Capital1.36B1.33B1.28B1.07B930.42M706.23M
Retained Earnings-1.13B-1.14B-1.12B-981.90M-719.76M-408.31M
Comprehensive Income & Other-656.00K-44.00K-7.00K4.00K-1.09M-255.00K
Total Common Equity220.58M189.48M157.54M88.67M209.58M297.68M
Shareholders' Equity220.58M189.48M157.54M88.67M209.58M297.68M
Total Liabilities & Equity488.54M432.97M348.89M341.37M449.27M408.15M
Total Debt114.14M114.52M109.77M205.92M202.54M77.56M
Net Cash (Debt)124.42M106.46M118.19M65.94M207.05M309.50M
Net Cash Per Share0.940.840.980.953.766.26
Filing Date Shares Outstanding125.69M124.03M118.64M96.81M61.08M50.38M
Total Common Shares Outstanding125.59M123.33M117.85M96.79M61.04M50.26M
Working Capital307.33M281.39M254.81M283.76M399.60M369.45M
Book Value Per Share1.761.541.340.923.435.92
Tangible Book Value206.89M174.67M148.06M82.23M202.39M297.68M
Tangible Book Value Per Share1.651.421.260.853.325.92
Machinery2.62M1.93M1.79M1.36M1.12M
Leasehold Improvements1.57M1.57M1.57M1.57M1.57M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income28.52M-16.14M-140.04M-262.14M-311.46M-206.36M
Depreciation & Amortization2.25M4.67M1.96M750.00K934.00K454.00K
Asset Writedown & Restructuring Costs29.63M
Loss (Gain) From Sale of Investments-945.00K-2.09M-6.90M-6.99M-2.25M3.45M
Stock-Based Compensation43.55M40.36M41.73M38.81M32.68M23.89M
Other Operating Activities2.65M2.41M6.17M6.01M2.92M309.00K
Change in Accounts Receivable-48.48M-73.16M-47.26M-17.35M-8.46M
Change in Inventory-21.65M-7.33M-400.00K-5.62M-7.51M
Change in Accounts Payable-8.48M-1.69M2.23M3.15M1.56M245.00K
Change in Other Net Operating Assets41.90M47.36M30.35M-3.68M4.23M3.38M
Operating Cash Flow39.31M-5.62M-112.16M-247.06M-257.71M-174.63M
Capital Expenditures-158.00K-686.00K-143.00K-428.00K-333.00K-995.00K
Sale (Purchase) of Intangibles-10.00M-5.00M-22.95M
Investment in Securities-85.82M-19.57M33.96M180.66M-63.92M-74.96M
Investing Cash Flow-85.98M-30.25M28.82M180.23M-87.20M-75.95M
Long-Term Debt Issued125.00M73.99M
Long-Term Debt Repaid-100.00M
Net Debt Issued (Repaid)-100.00M125.00M73.99M
Issuance of Common Stock9.26M6.97M166.20M101.32M178.99M209.60M
Other Financing Activities-1.00M-2.19M-1.64M
Financing Cash Flow8.26M6.97M66.20M101.32M301.80M281.95M
Foreign Exchange Rate Adjustments-201.00K168.00K-235.00K-50.00K
Net Cash Flow-38.62M-28.74M-17.37M34.45M-43.12M31.37M
Free Cash Flow39.15M-6.31M-112.30M-247.49M-258.05M-175.62M
Free Cash Flow Margin8.44%-1.68%-57.14%-415.20%-7,000.76%
Free Cash Flow Per Share0.30-0.05-0.93-3.57-4.69-3.56
Levered Free Cash Flow21.69M-15.70M-72.90M-152.09M-195.81M-102.77M
Unlevered Free Cash Flow30.34M-8.15M-55.92M-133.52M-186.03M-102.77M
Cash Interest Paid11.99M10.33M22.21M25.45M12.64M142.00K
Change in Working Capital-36.71M-34.83M-15.08M-23.50M-10.18M3.62M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization4.03B3.56B1.63B304.85M901.45M1.04B
Enterprise Value3.91B3.48B1.51B282.81M626.16M681.08M
Last Close Price32.0729.0413.933.2314.8020.74
Forward PE47.3976.62
PS Ratio8.699.468.305.11244.56
PB Ratio18.2618.7710.353.444.303.50
P/TBV Ratio19.4820.3611.013.714.453.50
EV/Sales Ratio8.429.257.674.75169.88
Debt / Equity Ratio0.520.600.702.320.970.26
Debt / FCF Ratio2.92
Net Debt / Equity Ratio-0.56-0.56-0.75-0.74-0.99-1.04
Net Debt / EBITDA Ratio-3.4114.080.940.270.691.50
Net Debt / FCF Ratio-3.1816.871.050.270.801.76
Asset Turnover1.100.960.570.150.01
Inventory Turnover1.491.981.380.48
Quick Ratio2.462.833.726.3811.0611.61
Current Ratio2.923.174.147.0811.5712.09
Return on Equity (ROE)15.86%-9.30%-113.76%-175.79%-122.80%-72.62%
Return on Assets (ROA)5.09%-1.96%-23.25%-38.12%-43.97%-36.55%
Return on Capital Employed (ROCE)10.40%-4.00%-47.90%-81.80%-73.30%-55.10%
Earnings Yield0.67%-0.45%-8.59%-85.99%-34.55%-19.78%
FCF Yield0.97%-0.18%-6.89%-81.18%-28.63%-16.84%
Buyback Yield / Dilution-5.07%-5.19%-74.53%-25.94%-11.39%-38.52%