NASDAQ : ARBK

Argo Blockchain plc — Financial statements

Financials · Capital Markets · United Kingdom

Last price 1.55 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 20.71M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Argo Blockchain plc (ARBK) reported revenue of 15.52M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue15.52M15.52M47.02M50.56M58.58M98.75M
Cost of Revenue12.72M12.72M31.44M29.26M27.83M16.11M
Gross Profit2.80M2.80M15.58M21.30M30.76M82.64M
Selling, General & Admin7.06M7.06M8.60M11.61M28.78M10.58M
Other Operating Expenses70.00K70.00K2.01M1.91M2.11M
Operating Expenses12.37M12.37M28.54M36.07M57.46M27.50M
Operating Income-9.58M-9.58M-12.96M-14.77M-26.70M55.15M
Interest Expense-4.20M-4.20M-6.81M-11.56M-22.66M-2.94M
Earnings From Equity Investments-716.00K-6.03M-1.59M
Other Non Operating Income (Expenses)157.00K157.00K708.00K346.00K-1.57M
EBT Excluding Unusual Items-13.62M-13.62M-19.06M-26.70M-56.96M50.62M
Merger & Restructuring Charges-3.82M-3.82M-2.36M-4.97M
Gain (Loss) on Sale of Investments-300.00K-300.00K-842.00K-2.20M-406.00K-837.00K
Gain (Loss) on Sale of Assets732.00K732.00K-527.00K1.17M-132.48M543.00K
Asset Writedown-730.00K-730.00K-31.97M-1.94M-55.84M-712.00K
Other Unusual Items22.41M22.41M4.99M782.00K
Pretax Income4.67M4.67M-54.76M-34.64M-240.69M50.39M
Income Tax Expense-412.00K-412.00K340.00K-11.73M11.32M
Net Income5.08M5.08M-55.10M-34.64M-228.96M39.07M
Net Income to Common5.08M5.08M-55.10M-34.64M-228.96M39.07M
Shares Outstanding (Basic)1.01M1.01M281.43K233.29K219.41K184.03K
Shares Outstanding (Diluted)1.01M1.01M281.43K233.29K219.41K184.03K
EPS (Basic)5.025.02-195.80-148.47-1,043.52212.32
EPS (Diluted)5.025.02-195.80-148.47-1,043.52212.32
Free Cash Flow-25.13M-25.13M-44.80M-49.07M-209.28M-225.20M
Free Cash Flow Per Share-24.81-24.81-159.18-210.33-953.84-1,223.68
Gross Margin18.02%18.02%33.13%42.13%52.50%83.69%
Operating Margin-61.70%-61.70%-27.57%-29.22%-45.58%55.84%
Profit Margin32.76%32.76%-117.20%-68.51%-390.83%39.57%
Free Cash Flow Margin-161.92%-161.92%-95.28%-97.05%-357.24%-228.05%
EBITDA-6.43M-6.43M1.95M5.36M2.04M70.46M
EBITDA Margin-41.43%-41.43%4.14%10.60%3.47%71.36%
D&A For EBITDA3.15M3.15M14.91M20.13M28.74M15.32M
EBIT-9.58M-9.58M-12.96M-14.77M-26.70M55.15M
EBIT Margin-61.70%-61.70%-27.57%-29.22%-45.58%55.84%
Effective Tax Rate22.46%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.20M2.20M8.63M7.44M20.09M15.92M
Cash & Short-Term Investments2.20M2.20M8.63M7.44M20.09M15.92M
Accounts Receivable645.00K645.00K140.00K2.48M10.07M
Other Receivables2.31M823.00K
Receivables645.00K645.00K2.45M2.48M823.00K10.07M
Prepaid Expenses1.19M1.19M628.00K1.35M75.41M
Other Current Assets42.00K42.00K6.00K3.65M6.42M108.96M
Total Current Assets4.08M4.08M11.71M14.92M27.34M210.36M
Property, Plant & Equipment13.21M13.21M7.07M59.73M77.52M151.04M
Long-Term Investments300.00K400.00K3.28M19.18M
Goodwill37.00K37.00K35.00K112.00K96.00K
Other Intangible Assets5.40M5.40M141.00K776.00K2.01M7.56M
Total Assets22.73M22.73M19.26M75.94M110.23M388.15M
Accounts Payable3.81M3.81M1.66M11.18M3.08M20.57M
Accrued Expenses2.52M2.52M6.52M6.70M
Current Portion of Long-Term Debt1.60M1.60M857.00K14.32M11.61M31.56M
Current Portion of Leases133.00K133.00K5.00K10.00K
Current Income Taxes Payable398.00K10.36M
Other Current Liabilities2.09M10.89M
Total Current Liabilities8.06M8.06M9.44M27.59M21.39M73.77M
Long-Term Debt39.30M48.20M63.73M40.88M
Long-Term Leases1.77M1.77M540.00K499.00K
Long-Term Deferred Tax Liabilities730.00K
Total Liabilities9.83M9.83M48.74M75.78M85.66M115.88M
Common Stock38.63M38.63M938.00K712.00K634.00K622.00K
Additional Paid-In Capital263.73M263.73M232.26M209.78M202.10M196.91M
Retained Earnings-275.04M-275.04M-247.08M-191.97M-157.34M69.76M
Comprehensive Income & Other-14.42M-14.42M-15.60M-18.36M-20.82M4.98M
Shareholders' Equity12.90M12.90M-29.48M158.00K24.58M272.27M
Total Liabilities & Equity22.73M22.73M19.26M75.94M110.23M388.15M
Total Debt3.50M3.50M40.16M62.52M75.88M72.94M
Net Cash (Debt)-1.30M-1.30M-31.54M-55.07M-55.78M-57.02M
Net Cash Per Share-1.28-1.28-112.05-236.07-254.24-309.84
Filing Date Shares Outstanding13.36M13.36M330.96K248.59K221.22K216.71K
Total Common Shares Outstanding13.36M13.36M330.96K248.59K221.22K216.71K
Working Capital-3.98M-3.98M2.27M-12.66M5.95M136.59M
Book Value Per Share0.970.97-89.090.64111.101,256.42
Tangible Book Value7.46M7.46M-29.66M-730.00K22.48M264.71M
Tangible Book Value Per Share0.560.56-89.62-2.94101.601,221.53
Machinery139.60M139.60M170.25M172.18M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income5.08M5.08M-55.10M-34.64M-228.96M39.07M
Depreciation & Amortization3.16M3.16M14.91M20.13M28.74M15.32M
Other Amortization267.00K
Loss (Gain) From Sale of Assets-677.00K-677.00K1.27M-36.00K78.65M837.00K
Asset Writedown & Restructuring Costs610.00K610.00K31.50M855.00K55.84M
Loss (Gain) From Sale of Investments300.00K300.00K2.24M406.00K-244.00K
Loss (Gain) on Equity Investments716.00K6.03M1.59M
Stock-Based Compensation2.65M2.65M3.76M3.89M6.10M2.58M
Other Operating Activities-34.38M-34.38M-39.58M-41.00M-16.57M-94.39M
Change in Accounts Receivable1.25M1.25M756.00K-1.15M-26.15M-18.14M
Change in Accounts Payable-3.00M-3.00M-2.31M1.04M-5.58M16.35M
Operating Cash Flow-25.01M-25.01M-44.80M-47.96M-101.24M-37.02M
Capital Expenditures-126.00K-126.00K-1.11M-108.05M-188.18M
Sale of Property, Plant & Equipment2.28M2.28M891.00K12.40M
Cash Acquisitions-884.00K
Divestitures-1.68M
Sale (Purchase) of Intangibles31.00K31.00K114.65M15.05M
Investment in Securities6.75M50.00K-9.05M
Other Investing Activities15.44M15.44M47.39M51.87M
Investing Cash Flow17.62M17.62M55.02M50.80M17.32M-183.07M
Long-Term Debt Issued5.25M5.25M1.29M1.43M106.93M65.40M
Total Debt Issued5.25M5.25M1.29M1.43M106.93M65.40M
Long-Term Debt Repaid-399.00K-399.00K-26.24M-14.06M-93.00K-11.41M
Lease Payments-93.00K-9.82M
Total Debt Repaid-399.00K-399.00K-26.24M-14.06M-93.00K-11.41M
Net Debt Issued (Repaid)4.85M4.85M-24.95M-12.63M106.84M53.99M
Issuance of Common Stock21.86M7.52M179.23M
Other Financing Activities-3.80M-3.80M-6.22M-10.66M-22.66M-162.00K
Financing Cash Flow1.05M1.05M-9.32M-15.78M84.18M233.06M
Foreign Exchange Rate Adjustments-93.00K-93.00K281.00K281.00K3.90M161.00K
Net Cash Flow-6.42M-6.42M1.18M-12.65M4.17M13.14M
Free Cash Flow-25.13M-25.13M-44.80M-49.07M-209.28M-225.20M
Free Cash Flow Margin-161.92%-161.92%-95.28%-97.05%-357.24%-228.05%
Free Cash Flow Per Share-24.81-24.81-159.18-210.33-953.84-1,223.68
Levered Free Cash Flow-3.95M-3.95M6.02M9.70M165.62M-266.72M
Unlevered Free Cash Flow-1.33M-1.33M10.28M16.93M179.78M-264.89M
Free Cash Flow After Leases-25.13M-25.13M-44.80M-49.07M-209.38M-235.02M
Cash Interest Paid1.89M1.89M6.22M10.66M22.66M162.00K
Change in Working Capital-1.75M-1.75M-1.55M-111.00K-31.73M-1.78M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization20.71M1.14M40.52M200.83M51.61M569.19M
Enterprise Value22.01M39.74M77.85M261.37M183.79M540.94M
Last Close Price1.553.41122.04807.85233.282,626.58
PE Ratio0.2214.57
Forward PE10.5810.5810.581.885.09
PS Ratio1.330.070.863.970.885.76
PB Ratio1.610.09-1.371,271.052.102.09
P/TBV Ratio2.770.152.302.15
EV/Sales Ratio1.422.561.665.173.145.48
EV/EBITDA Ratio39.9948.7890.317.68
EV/EBIT Ratio9.81
Debt / Equity Ratio0.270.27-1.36395.683.090.27
Debt / EBITDA Ratio20.6311.6737.291.04
Net Debt / Equity Ratio0.100.10-1.07348.572.270.21
Net Debt / EBITDA Ratio-0.20-0.2016.2010.2827.410.81
Net Debt / FCF Ratio-0.05-0.05-0.70-1.12-0.27-0.25
Asset Turnover0.740.740.990.540.230.46
Quick Ratio0.350.351.170.360.980.35
Current Ratio0.510.511.240.541.282.85
Return on Equity (ROE)-280.05%-154.26%25.60%
Return on Assets (ROA)-28.51%-28.51%-17.02%-9.92%-6.70%15.94%
Return on Invested Capital (ROIC)-67.44%-79.74%-39.85%-21.79%-13.04%23.12%
Return on Capital Employed (ROCE)-65.30%-65.30%-132.00%-30.50%-30.10%17.50%
Earnings Yield-817,332.31%446.86%-135.97%-17.25%-443.68%6.87%
FCF Yield-121.36%-2,209.01%-110.54%-24.43%-405.55%-39.56%
Buyback Yield / Dilution-259.95%-259.95%-20.63%-6.33%-19.22%-15.34%