NASDAQ : AMAT

Applied Materials, Inc. — Financial statements

Technology · Semiconductor Equipment & Materials · United States

Last price 390.09 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 309.57B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Applied Materials, Inc. (AMAT) reported revenue of 30.84B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue30.84B28.37B27.18B26.52B25.79B23.06B
Cost of Revenue15.60B14.56B14.28B14.13B13.79B12.15B
Gross Profit15.23B13.81B12.90B12.38B11.99B10.91B
Selling, General & Admin1.63B1.73B1.80B1.63B1.44B1.23B
Research & Development3.97B3.57B3.23B3.10B2.77B2.48B
Operating Expenses5.61B5.30B5.03B4.73B4.21B3.71B
Operating Income9.63B8.51B7.87B7.65B7.78B7.20B
Interest Expense-277.00M-269.00M-247.00M-238.00M-228.00M-236.00M
Interest & Investment Income414.00M430.00M512.00M273.00M32.00M
Currency Exchange Gain (Loss)29.00M
Other Non Operating Income (Expenses)-10.00M
EBT Excluding Unusual Items9.77B8.67B8.13B7.69B7.59B6.98B
Merger & Restructuring Charges-193.00M-181.00M4.00M-157.00M
Impairment of Goodwill-41.00M-41.00M
Gain (Loss) on Sale of Investments1.45B821.00M20.00M27.00M7.00M99.00M
Other Unusual Items-154.00M
Pretax Income10.73B9.27B8.15B7.72B7.60B6.77B
Income Tax Expense1.46B2.27B975.00M860.00M1.07B883.00M
Net Income9.27B7.00B7.18B6.86B6.53B5.89B
Net Income to Common9.27B7.00B7.18B6.86B6.53B5.89B
Shares Outstanding (Basic)794.25M804.00M827.00M840.00M871.00M910.00M
Shares Outstanding (Diluted)799.00M808.00M834.00M845.00M877.00M919.00M
EPS (Basic)11.678.708.688.167.496.47
EPS (Diluted)11.598.668.618.117.446.40
Free Cash Flow5.62B5.70B7.49B7.59B4.61B4.77B
Free Cash Flow Per Share7.047.058.988.995.265.20
Dividend Per Share1.981.781.521.221.020.94
Gross Margin49.40%48.68%47.46%46.70%46.51%47.32%
Operating Margin31.22%30.00%28.95%28.87%30.19%31.22%
Profit Margin30.05%24.67%26.41%25.86%25.30%25.53%
Free Cash Flow Margin18.23%20.09%27.55%28.64%17.89%20.70%
EBITDA10.15B8.95B8.26B8.17B8.23B7.59B
EBITDA Margin32.93%31.54%30.39%30.81%31.91%32.93%
D&A For EBITDA527.00M435.00M392.00M515.00M444.00M394.00M
EBIT9.63B8.51B7.87B7.65B7.78B7.20B
EBIT Margin31.22%30.00%28.95%28.87%30.19%31.22%
Effective Tax Rate13.61%24.52%11.96%11.15%14.13%13.04%

Balance sheet

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents7.04B7.24B8.02B6.13B2.00B5.00B
Short-Term Investments2.20B1.33B1.45B737.00M586.00M464.00M
Cash & Short-Term Investments9.23B8.57B9.47B6.87B2.58B5.46B
Receivables7.69B5.18B5.23B5.17B6.24B5.15B
Inventory6.56B5.92B5.42B5.72B5.93B4.31B
Prepaid Expenses1.27B1.06B974.00M976.00M710.00M592.00M
Other Current Assets335.00M148.00M120.00M412.00M461.00M593.00M
Total Current Assets25.09B20.88B21.22B19.15B15.93B16.11B
Property, Plant & Equipment6.42B5.12B3.71B3.20B2.70B2.23B
Long-Term Investments5.27B4.33B2.79B2.28B1.98B2.06B
Goodwill3.87B3.71B3.73B3.73B3.70B3.48B
Other Intangible Assets315.00M226.00M249.00M294.00M339.00M104.00M
Long-Term Deferred Tax Assets1.10B1.23B2.39B1.73B1.40B1.62B
Other Long-Term Assets1.45B806.00M314.00M345.00M691.00M229.00M
Total Assets43.52B36.30B34.41B30.73B26.73B25.82B
Accounts Payable2.39B1.98B1.57B1.48B1.75B1.47B
Accrued Expenses1.30B1.22B1.19B1.02B974.00M987.00M
Short-Term Debt100.00M100.00M99.00M100.00M
Current Portion of Long-Term Debt1.20B700.00M
Current Portion of Leases120.00M91.00M87.00M186.00M85.00M73.00M
Current Income Taxes Payable317.00M380.00M535.00M282.00M319.00M734.00M
Current Unearned Revenue3.27B2.57B2.85B2.98B3.14B2.08B
Other Current Liabilities1.66B1.66B1.44B1.33B1.10B1.00B
Total Current Liabilities10.36B8.00B8.47B7.37B7.38B6.34B
Long-Term Debt5.25B6.46B5.46B5.46B5.46B5.45B
Long-Term Leases682.00M404.00M259.00M252.00M287.00M228.00M
Pension & Post-Retirement Benefits146.00M151.00M142.00M126.00M107.00M193.00M
Other Long-Term Liabilities1.47B875.00M1.08B1.17B1.30B1.36B
Total Liabilities17.90B15.88B15.41B14.38B14.53B13.58B
Common Stock8.00M8.00M8.00M8.00M8.00M9.00M
Additional Paid-In Capital10.57B10.33B9.66B9.13B8.59B8.25B
Retained Earnings61.39B55.23B49.65B43.73B37.89B32.25B
Treasury Stock-46.18B-45.04B-40.15B-36.30B-34.10B-28.00B
Comprehensive Income & Other-165.00M-110.00M-168.00M-217.00M-202.00M-260.00M
Shareholders' Equity25.63B20.41B19.00B16.35B12.19B12.25B
Total Liabilities & Equity43.52B36.30B34.41B30.73B26.73B25.82B
Total Debt7.35B7.05B6.61B6.00B5.83B5.75B
Net Cash (Debt)1.89B1.52B2.87B870.00M-3.25B-294.00M
Net Cash Per Share2.361.883.441.03-3.70-0.32
Filing Date Shares Outstanding793.60M792.94M813.68M831.07M844.14M888.51M
Total Common Shares Outstanding793.60M793.00M818.00M833.00M844.00M892.00M
Working Capital14.74B12.88B12.75B11.78B8.55B9.76B
Book Value Per Share32.2925.7423.2319.6314.4513.73
Tangible Book Value21.44B16.48B15.02B12.32B8.15B8.66B
Tangible Book Value Per Share27.0120.7818.3614.799.669.71
Land573.00M558.00M492.00M393.00M387.00M334.00M
Buildings3.18B2.93B2.36B2.19B2.03B1.78B
Machinery4.00B3.56B3.36B3.12B2.83B2.54B
Construction In Progress2.04B1.46B898.00M672.00M389.00M326.00M
Order Backlog15.00B

Cash flow statement

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income9.27B7.00B7.18B6.86B6.53B5.89B
Depreciation & Amortization527.00M435.00M392.00M515.00M444.00M394.00M
Asset Writedown & Restructuring Costs191.00M179.00M
Loss (Gain) From Sale of Investments-1.43B-792.00M-15.00M-16.00M
Stock-Based Compensation701.00M668.00M577.00M490.00M413.00M346.00M
Other Operating Activities-240.00M670.00M-571.00M80.00M-191.00M158.00M
Change in Accounts Receivable-1.92B49.00M-69.00M903.00M-1.11B-1.99B
Change in Inventory-717.00M-494.00M304.00M207.00M-1.59B-405.00M
Change in Accounts Payable584.00M307.00M281.00M-138.00M390.00M465.00M
Change in Unearned Revenue794.00M-283.00M-126.00M-167.00M1.04B755.00M
Change in Income Taxes1.01B250.00M389.00M-20.00M-541.00M396.00M
Change in Other Net Operating Assets-368.00M-29.00M338.00M-10.00M19.00M-566.00M
Operating Cash Flow8.40B7.96B8.68B8.70B5.40B5.44B
Capital Expenditures-2.77B-2.26B-1.19B-1.11B-787.00M-668.00M
Sale of Property, Plant & Equipment6.00M33.00M
Cash Acquisitions-262.00M-29.00M-25.00M-441.00M-12.00M
Investment in Securities-262.00M-526.00M-1.14B-404.00M-129.00M-536.00M
Investing Cash Flow-3.29B-2.78B-2.33B-1.53B-1.36B-1.22B
Short-Term Debt Issued503.00M401.00M991.00M
Long-Term Debt Issued991.00M694.00M
Total Debt Issued1.49B1.49B1.09B991.00M
Short-Term Debt Repaid-1.20B-400.00M-900.00M
Long-Term Debt Repaid-102.00M-7.00M
Total Debt Repaid-1.20B-1.20B-502.00M-907.00M
Net Debt Issued (Repaid)291.00M292.00M593.00M84.00M
Issuance of Common Stock263.00M261.00M243.00M227.00M199.00M175.00M
Repurchase of Common Stock-2.50B-5.14B-4.11B-2.37B-6.37B-3.93B
Common Dividends Paid-1.51B-1.38B-1.19B-975.00M-873.00M-838.00M
Other Financing Activities-1.00M-3.00M
Financing Cash Flow-3.46B-5.98B-4.47B-3.03B-7.04B-4.59B
Net Cash Flow1.64B-801.00M1.88B4.13B-3.00B-365.00M
Free Cash Flow5.62B5.70B7.49B7.59B4.61B4.77B
Free Cash Flow Margin18.23%20.09%27.55%28.64%17.89%20.70%
Free Cash Flow Per Share7.047.058.988.995.265.20
Levered Free Cash Flow3.08B3.65B5.57B5.39B3.12B3.28B
Unlevered Free Cash Flow3.25B3.82B5.72B5.54B3.26B3.43B
Cash Interest Paid260.00M239.00M205.00M205.00M205.00M205.00M
Cash Income Tax Paid1.02B1.41B942.00M953.00M1.71B824.00M
Change in Working Capital-619.00M-200.00M1.12B775.00M-1.79B-1.34B

Ratios

Fiscal year November - October; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization309.57B182.23B153.77B109.84B77.19B123.39B
Enterprise Value307.69B181.98B151.34B109.40B79.49B122.59B
Last Close Price390.09227.49183.58128.2686.81131.11
PE Ratio33.6526.0421.4316.0211.8320.95
Forward PE22.1225.4520.0717.3413.1917.07
PS Ratio10.046.425.664.142.995.35
PB Ratio12.088.938.096.726.3310.07
P/TBV Ratio14.4411.0610.248.919.4614.24
P/FCF Ratio55.0631.9820.5414.4616.7425.84
P/OCF Ratio36.8722.9017.7212.6214.3022.67
PEG Ratio0.723.331.712.241.580.77
EV/Sales Ratio9.986.425.574.133.085.32
EV/EBITDA Ratio30.3020.3418.3213.399.6616.14
EV/EBIT Ratio31.9621.3819.2414.2910.2117.03
EV/FCF Ratio54.7231.9420.2114.4117.2425.68
Debt / Equity Ratio0.290.340.350.370.480.47
Debt / EBITDA Ratio0.720.790.790.730.700.75
Debt / FCF Ratio1.311.240.880.791.261.21
Net Debt / Equity Ratio-0.07-0.07-0.15-0.050.270.02
Net Debt / EBITDA Ratio-0.19-0.17-0.35-0.110.400.04
Net Debt / FCF Ratio-0.34-0.27-0.38-0.120.700.06
Asset Turnover0.790.800.830.920.980.96
Inventory Turnover2.522.572.562.422.692.96
Quick Ratio1.631.721.741.631.201.67
Current Ratio2.422.612.512.602.162.54
Return on Equity (ROE)41.07%35.51%40.61%48.04%53.39%51.59%
Return on Assets (ROA)15.48%15.05%15.10%16.65%18.52%18.68%
Return on Invested Capital (ROIC)35.64%36.68%43.82%43.99%47.77%54.24%
Return on Capital Employed (ROCE)29.00%30.10%30.30%32.80%40.20%37.00%
Earnings Yield2.97%3.84%4.67%6.24%8.45%4.77%
FCF Yield1.82%3.13%4.87%6.91%5.97%3.87%
Dividend Yield0.54%0.78%0.81%0.92%1.11%0.68%
Payout Ratio17.68%19.78%16.61%14.22%13.38%14.23%
Buyback Yield / Dilution2.08%3.12%1.30%3.65%4.57%0.43%
Total Shareholder Return2.63%3.89%2.11%4.57%5.68%1.11%