NASDAQ : ALRS

Alerus Financial Corporation — Financial statements

Financials · Banks - Regional · United States

Last price 33.17 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 820.77M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans246.77M253.70M183.56M136.92M89.91M78.13M
Interest Income on Investments31.41M25.94M38.02M27.96M25.67M14.52M
Total Interest Income278.18M279.64M221.58M164.88M115.58M92.66M
Interest Paid on Deposits79.55M92.64M89.24M53.39M9.17M3.66M
Interest Paid on Borrowings14.11M14.50M25.29M23.66M6.68M1.90M
Total Interest Expense93.66M107.14M114.53M77.04M15.85M5.56M
Net Interest Income184.52M172.50M107.05M87.84M99.73M87.10M
Trust Income30.38M28.27M26.17M21.86M20.87M21.05M
Mortgage Banking Activities13.26M11.86M10.07M8.41M16.92M48.50M
Gain (Loss) on Sale of Investments-68.40M-68.40M-24.64M125.00K
Other Non-Interest Income81.96M75.31M76.71M73.33M72.00M76.31M
Total Non-Interest Income61.19M51.88M114.93M80.23M111.22M147.39M
Revenues Before Loan Losses245.71M224.38M221.97M168.07M210.95M234.49M
Provision for Loan Losses-2.50M556.00K18.14M2.06M-3.50M
Revenue248.21M223.82M203.83M166.01M210.95M237.99M
Salaries and Employee Benefits96.31M92.26M83.21M73.06M76.82M88.28M
Occupancy Expenses10.49M8.36M4.41M4.24M4.69M5.32M
Amortization of Goodwill & Intangibles8.30M10.51M6.78M5.30M4.75M4.38M
Selling, General & Administrative54.71M52.19M45.52M40.28M39.04M40.70M
Other Non-Interest Expense39.07M37.77M30.77M27.29M30.93M30.23M
Total Non-Interest Expense208.88M201.09M170.69M150.16M156.23M168.91M
EBT Excluding Unusual Items39.33M22.73M33.14M15.85M54.72M69.08M
Pretax Income39.18M22.59M23.16M15.85M52.18M69.08M
Income Tax Expense9.20M5.15M5.38M4.16M12.18M16.40M
Net Income29.98M17.44M17.78M11.70M40.01M52.68M
Preferred Dividends & Other Adjustments165.00K38.00K37.00K5.00K416.00K802.00K
Net Income to Common29.82M17.40M17.74M11.69M39.59M51.88M
Basic Shares Outstanding25.18M25.38M21.05M19.92M18.64M17.19M
Diluted Shares Outstanding25.48M25.70M21.32M20.14M18.88M17.49M
EPS (Basic)1.180.690.840.592.123.02
EPS (Diluted)1.170.680.830.582.102.97
Dividend Per Share0.860.830.790.750.700.63
Effective Tax Rate23.48%22.81%23.23%26.23%23.34%23.74%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents65.76M35.39M35.74M28.89M30.24M17.91M
Investment Securities232.99M162.21M217.44M195.80M221.53M208.04M
Trading Asset Securities818.00K18.29M13.16M8.94M6.33M3.38M
Mortgage-Backed Securities549.58M619.40M661.00M606.97M835.35M1.01B
Total Investments783.39M799.90M891.60M811.72M1.06B1.22B
Gross Loans4.18B4.09B4.06B2.76B2.44B1.76B
Allowance for Loan Losses-51.45M-61.91M-59.93M-35.84M-31.15M-31.57M
Other Adjustments to Gross Loans-43.70M-70.60M-881.00K
Net Loans4.13B3.99B3.93B2.72B2.41B1.73B
Property, Plant & Equipment71.06M72.01M53.22M23.38M22.71M22.10M
Goodwill85.63M85.63M85.63M46.78M47.09M31.49M
Other Intangible Assets27.45M33.37M43.88M17.16M22.45M20.25M
Loans Held for Sale19.83M21.93M16.52M11.50M9.49M46.49M
Accrued Interest Receivable21.01M21.74M20.07M15.70M12.87M8.54M
Other Receivables27.94M21.45M25.07M17.54M15.83M
Restricted Cash31.80M25.50M101.00M28.00M224.40M
Other Current Assets7.66M7.74M5.77M6.77M5.33M
Long-Term Deferred Tax Assets25.06M23.08M52.88M34.59M42.37M11.61M
Other Real Estate Owned & Foreclosed9.45M308.00K32.00K30.00K885.00K
Other Long-Term Assets161.15M65.23M61.17M45.82M44.66M40.60M
Total Assets5.40B5.23B5.26B3.91B3.78B3.39B
Accrued Expenses103.18M58.20M62.13M52.72M57.05M48.00M
Interest Bearing Deposits3.49B3.19B3.23B2.25B2.00B1.89B
Institutional Deposits190.50M248.10M121.80M51.10M91.50M
Non-Interest Bearing Deposits813.49M807.90M903.47M728.08M860.99M938.84M
Total Deposits4.30B4.19B4.38B3.10B2.92B2.92B
Short-Term Borrowings318.40M319.48M247.56M323.35M384.38M1.37M
Current Portion of Leases3.37M203.00K
Long-Term Debt59.27M50.00M50.00M50.00M50.00M50.00M
Long-Term Leases42.23M32.91M18.99M5.75M5.90M4.28M
Trust Preferred Securities9.18M9.07M8.96M8.84M8.73M
Other Long-Term Liabilities100.00K2.20M1.10M159.00K
Total Liabilities4.83B4.67B4.77B3.54B3.42B3.03B
Common Stock24.74M25.41M25.34M19.73M19.99M17.21M
Additional Paid-In Capital252.75M271.61M269.71M150.34M155.09M92.88M
Retained Earnings316.83M270.07M273.72M272.70M280.43M253.57M
Comprehensive Income & Other-17.47M-2.16M-73.37M-73.66M-98.64M-4.25M
Total Common Equity576.85M564.93M495.41M369.13M356.87M359.40M
Shareholders' Equity576.85M564.93M495.41M369.13M356.87M359.40M
Total Liabilities & Equity5.40B5.23B5.26B3.91B3.78B3.39B
Total Debt419.90M414.95M325.62M388.06M449.13M64.58M
Net Cash (Debt)-353.32M-361.26M-276.72M-350.22M-412.55M-43.28M
Net Cash Per Share-13.86-14.06-12.98-17.39-21.85-2.48
Filing Date Shares Outstanding24.74M25.40M25.36M19.74M20.06M17.26M
Total Common Shares Outstanding24.74M25.41M25.34M19.73M19.99M17.21M
Book Value Per Share23.3122.2419.5518.7117.8520.88
Tangible Book Value463.77M445.93M365.89M305.19M287.33M307.66M
Tangible Book Value Per Share18.7417.5514.4415.4614.3717.87

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income17.44M17.78M11.70M40.01M52.68M
Depreciation & Amortization17.29M14.88M8.53M8.47M8.87M
Gain (Loss) on Sale of Assets604.00K-3.94M-2.85M-598.00K-913.00K
Gain (Loss) on Sale of Investments68.78M1.37M27.05M5.39M12.08M
Provision for Credit Losses556.00K18.14M2.06M-3.50M
Net Decrease (Increase) in Loans Originated / Sold - Operating5.63M4.89M5.42M48.54M123.94M
Accrued Interest Receivable-1.67M-1.34M-2.83M-3.24M1.12M
Change in Other Net Operating Assets-12.54M-10.20M-13.40M14.26M-1.44M
Other Operating Activities-20.22M-12.48M-3.16M-151.00K1.94M
Operating Cash Flow67.53M21.75M26.82M102.97M149.83M
Capital Expenditures-8.70M-12.37M-3.07M-1.79M-1.71M
Cash Acquisitions8.61M101.51M
Investment in Securities123.29M106.87M259.97M38.42M-636.87M
Net Decrease (Increase) in Loans Originated / Sold - Investing-33.90M-434.47M-312.65M-416.15M221.01M
Other Investing Activities-4.14M8.54M5.83M-14.62M-87.00K
Investing Cash Flow76.55M-322.82M-49.92M-292.62M-417.66M
Short-Term Debt Issued69.84M378.08M
Long-Term Debt Issued50.00M
Total Debt Issued69.84M378.08M50.00M
Short-Term Debt Repaid-76.81M-63.91M
Long-Term Debt Repaid-203.00K-49.92M
Total Debt Repaid-76.81M-63.91M-203.00K-49.92M
Net Debt Issued (Repaid)69.84M-76.81M-63.91M377.88M80.00K
Repurchase of Common Stock-737.00K-276.00K-6.64M-738.00K-712.00K
Common Dividends Paid-20.82M-15.45M-14.82M-12.80M-10.75M
Total Dividends Paid-20.82M-15.45M-14.82M-12.80M-10.75M
Net Increase (Decrease) in Deposit Accounts-186.41M324.95M180.13M-358.75M348.56M
Financing Cash Flow-138.13M232.42M94.76M5.59M337.18M
Net Cash Flow5.95M-68.65M71.65M-184.07M69.35M
Free Cash Flow58.83M9.38M23.75M101.18M148.13M
Free Cash Flow Margin26.28%4.60%14.30%47.96%62.24%
Free Cash Flow Per Share2.290.441.185.368.47
Cash Interest Paid110.36M110.02M72.64M15.10M4.54M
Cash Income Tax Paid2.64M448.00K10.84M12.53M13.12M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization820.77M571.95M487.51M442.78M466.70M503.85M
Last Close Price33.1722.0118.0820.2420.2724.70
PE Ratio28.2932.8727.4837.8711.799.71
PS Ratio3.312.562.392.672.212.12
PB Ratio1.421.010.981.201.311.40
P/FCF Ratio9.199.7251.9918.654.613.40
P/OCF Ratio8.598.4722.4216.514.533.36
Debt / Equity Ratio0.730.730.661.051.260.18
Debt / FCF Ratio7.0534.7316.344.440.44
Net Debt / Equity Ratio0.610.640.560.951.160.12
Net Debt / FCF Ratio6.1429.5114.754.080.29
Return on Equity (ROE)5.32%3.29%4.11%3.22%11.17%15.28%
Return on Assets (ROA)0.56%0.33%0.39%0.30%1.12%1.65%
Earnings Yield3.53%3.05%3.65%2.64%8.57%10.46%
FCF Yield10.88%10.29%1.92%5.36%21.68%29.40%
Dividend Yield2.65%3.69%4.11%3.34%3.00%2.15%
Payout Ratio75.05%119.41%86.87%126.73%32.00%20.41%
Buyback Yield / Dilution0.31%-20.52%-5.85%-6.67%-7.99%-0.27%
Total Shareholder Return2.96%-16.84%-1.74%-3.32%-5.00%1.88%