NASDAQ : AHG

Akso Health Group — Financial statements

Healthcare · Medical Distribution · China

Last price 1.26 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 1.08B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Akso Health Group (AHG) reported revenue of 13.83M USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Operating Revenue13.83M13.83M14.78M2.41M13.18M6.00M
Revenue13.83M13.83M14.78M2.41M13.18M6.00M
Cost of Revenue13.84M13.84M15.06M2.29M11.91M5.39M
Gross Profit-11.31K-11.31K-281.53K122.13K1.27M605.13K
Selling, General & Admin3.99M3.99M3.64M8.76M15.54M2.67M
Operating Expenses3.99M3.99M3.64M8.76M15.54M3.06M
Operating Income-4.00M-4.00M-3.92M-8.64M-14.27M-2.46M
Interest Expense-804.14K
Currency Exchange Gain (Loss)272.00272.00-26.00-591.99K1.14M-748.50K
Other Non Operating Income (Expenses)-4.38K-4.38K34.10K138.24K57.36K684.00
EBT Excluding Unusual Items-4.00M-4.00M-3.89M-9.09M-13.07M-4.01M
Impairment of Goodwill-11.07M-11.07M-41.37M
Asset Writedown-5.63M-5.63M-121.01M
Pretax Income-20.70M-20.70M-166.27M-9.09M-13.07M-4.01M
Income Tax Expense-1.99M-1.99M-30.80M24.99K17.55K92.82K
Earnings From Continuing Operations-18.72M-18.72M-135.47M-9.12M-13.08M-4.10M
Earnings From Discontinued Operations-399.80K11.84M-12.75M
Net Income to Company-18.72M-18.72M-135.47M-9.52M-1.25M-16.85M
Minority Interest in Earnings44.57K44.57K491.76K57.79K-112.50K-1.33K
Net Income-18.67M-18.67M-134.98M-9.46M-1.36M-16.85M
Net Income to Common-18.67M-18.67M-134.98M-9.46M-1.36M-16.85M
Shares Outstanding (Basic)722.71M722.71M285.10M47.17M22.87M19.87M
Shares Outstanding (Diluted)722.71M722.71M285.10M47.17M22.87M19.87M
EPS (Basic)-0.03-0.03-0.47-0.20-0.06-0.85
EPS (Diluted)-0.03-0.03-0.48-0.22-0.08-0.85
Free Cash Flow-12.79M-12.79M1.02M1.35M-3.25M-8.63M
Free Cash Flow Per Share-0.02-0.020.000.03-0.14-0.43
Gross Margin-0.08%-0.08%-1.91%5.06%9.63%10.09%
Operating Margin-28.92%-28.92%-26.55%-357.78%-108.23%-40.94%
Profit Margin-134.99%-134.99%-913.38%-391.77%-10.32%-280.85%
Free Cash Flow Margin-92.49%-92.49%6.92%55.97%-24.68%-143.81%
EBITDA-1.63M-1.63M-1.77M-14.25M-2.44M
EBITDA Margin-11.77%-11.77%-12.00%-108.09%-40.63%
D&A For EBITDA2.37M2.37M2.15M18.39K18.39K
EBIT-4.00M-4.00M-3.92M-8.64M-14.27M-2.46M
EBIT Margin-28.92%-28.92%-26.55%-108.23%-40.94%
Revenue as Reported13.83M13.83M14.78M2.41M13.18M6.00M
Advertising Expenses168.42K6.66K

Balance sheet

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents170.57K170.57K176.23M85.17M7.92M18.43M
Cash & Short-Term Investments170.57K170.57K176.23M85.17M7.92M18.43M
Accounts Receivable1.28M1.28M954.20K7.70M
Receivables1.28M1.28M12.90M9.23M20.00M
Inventory200.13K200.13K190.24K191.20K1.69M7.80M
Other Current Assets187.89M187.89M6.81M56.65M1.62M16.58M
Total Current Assets189.55M189.55M196.12M142.02M20.46M62.81M
Property, Plant & Equipment28.91K28.91K114.54K
Goodwill10.83M
Other Intangible Assets58.32K58.32K7.88M
Total Assets189.63M189.63M214.95M142.02M20.46M62.81M
Accrued Expenses1.84M1.84M1.46M1.09M938.88K225.88K
Short-Term Debt2.35M2.35M2.00M2.00M9.69M37.20M
Current Portion of Leases22.57K22.57K40.06K
Current Income Taxes Payable92.82K92.82K92.82K92.82K95.89K92.82K
Other Current Liabilities4.41M4.41M10.22M415.02K899.86K13.00M
Total Current Liabilities8.71M8.71M13.81M3.59M11.62M50.52M
Long-Term Leases2.56K2.56K41.68K
Long-Term Deferred Tax Liabilities1.95M
Total Liabilities8.71M8.71M15.80M3.59M11.62M50.52M
Common Stock257.13K257.13K165.68K43.83K6.98K6.98K
Additional Paid-In Capital405.53M405.53M405.62M210.32M71.02M71.02M
Retained Earnings-217.58M-217.58M-198.90M-63.93M-54.47M-53.11M
Treasury Stock-3.99M-3.99M-3.99M-3.99M-3.99M-3.99M
Comprehensive Income & Other-3.28M-3.28M-3.77M-4.09M-3.85M-1.65M
Total Common Equity180.93M180.93M199.12M138.37M8.73M12.28M
Minority Interest-12.23K-12.23K31.99K56.81K114.21K1.98K
Shareholders' Equity180.92M180.92M199.15M138.42M8.84M12.29M
Total Liabilities & Equity189.63M189.63M214.95M142.02M20.46M62.81M
Total Debt2.38M2.38M2.08M2.00M9.69M37.20M
Net Cash (Debt)-2.21M-2.21M174.15M83.17M-1.76M-18.77M
Net Cash Per Share-0.00-0.000.611.76-0.08-0.94
Filing Date Shares Outstanding856.70M856.70M551.86M145.72M22.87M22.87M
Total Common Shares Outstanding856.70M856.70M551.86M145.72M22.87M22.87M
Working Capital180.84M180.84M182.31M138.42M8.84M12.29M
Book Value Per Share0.210.210.360.950.380.54
Tangible Book Value180.88M180.88M180.41M138.37M8.73M12.28M
Tangible Book Value Per Share0.210.210.330.950.380.54
Machinery20.37K20.37K17.76K

Cash flow statement

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income-18.67M-18.67M-134.98M-9.46M-1.36M-16.85M
Depreciation & Amortization2.37M2.37M2.15M
Asset Writedown & Restructuring Costs16.70M16.70M162.48M
Stock-Based Compensation391.62K
Provision & Write-off of Bad Debts108.62K108.62K-100.00K7.37M8.27M
Other Operating Activities-1.95M-1.95M-31.39M737.92K-11.72M12.75M
Change in Accounts Receivable-435.48K-435.48K-859.54K327.19K-8.10M
Change in Inventory1.50M6.11M-7.80M
Change in Accounts Payable312.99K312.99K417.18K166.04K712.88K148.54K
Change in Unearned Revenue-5.81M-5.81M9.86M220.64K194.38K
Change in Income Taxes59.42K59.42K-40.55K-21.91K3.19K92.82K
Change in Other Net Operating Assets-5.48M-5.48M-6.36M-130.77K-95.15K-16.53K
Operating Cash Flow-12.79M-12.79M1.18M1.35M-3.25M-8.63M
Capital Expenditures-1.64K-1.64K-154.46K
Cash Acquisitions-93.75M-56.25M
Sale (Purchase) of Intangibles-175.66M-175.66M
Other Investing Activities36.14K
Investing Cash Flow-163.46M-163.46M-105.91M-54.72M18.47M-19.96M
Short-Term Debt Issued350.00K350.00K9.09M
Total Debt Issued350.00K350.00K9.09M
Short-Term Debt Repaid-7.69M-27.51M
Long-Term Debt Repaid-10.00M
Total Debt Repaid-7.69M-27.51M-10.00M
Net Debt Issued (Repaid)350.00K350.00K-7.69M-27.51M-913.20K
Issuance of Common Stock195.88M139.34M10.02M
Other Financing Activities25.68M
Financing Cash Flow350.00K350.00K195.88M131.65M-27.51M34.78M
Foreign Exchange Rate Adjustments-153.48K-153.48K-1.12M-1.27M-436.51K607.72K
Net Cash Flow-176.06M-176.06M90.03M77.01M-12.73M6.80M
Free Cash Flow-12.79M-12.79M1.02M1.35M-3.25M-8.63M
Free Cash Flow Margin-92.49%-92.49%6.92%55.97%-24.68%-143.81%
Free Cash Flow Per Share-0.02-0.020.000.03-0.14-0.43
Levered Free Cash Flow-350.71M-350.71M46.67M-50.05M11.54M-19.15M
Unlevered Free Cash Flow-350.71M-350.71M46.67M-50.05M11.54M-18.65M
Cash Interest Paid111.56K336.59K676.89K
Cash Income Tax Paid1.79K1.79K2.98K24.99K17.55K92.82K
Change in Working Capital-11.35M-11.35M3.02M2.06M-1.17M-7.57M

Ratios

Fiscal year April - March; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization1.08B1.95B425.20M169.70M8.12M38.64M
Enterprise Value1.08B1.94B340.67M170.58M7.83M35.19M
Last Close Price1.262.281.181.160.351.69
Forward PE5.085.085.085.085.08
PS Ratio78.04141.2228.7770.290.626.44
PB Ratio5.9710.802.131.230.923.15
P/TBV Ratio5.9710.802.361.230.933.15
P/FCF Ratio415.76125.59
P/OCF Ratio361.20125.59
PEG Ratio0.510.510.510.510.51
EV/Sales Ratio78.20140.5623.0570.650.595.86
EV/FCF Ratio333.10126.24
Debt / Equity Ratio0.010.010.010.011.103.03
Debt / FCF Ratio2.041.48
Net Debt / Equity Ratio0.010.01-0.87-0.600.201.53
Net Debt / EBITDA Ratio-1.35-1.3598.21-0.12-7.70
Net Debt / FCF Ratio-0.17-0.17-170.28-61.55-0.54-2.17
Asset Turnover0.070.070.080.030.320.13
Inventory Turnover70.9270.9278.962.442.51
Quick Ratio0.170.1712.8323.701.340.36
Current Ratio21.7721.7714.2039.521.761.24
Return on Equity (ROE)-9.85%-9.85%-80.26%-12.38%-123.87%-27.75%
Return on Assets (ROA)-1.24%-1.24%-1.37%-6.64%-21.42%-3.25%
Return on Invested Capital (ROIC)-2.18%-3.84%-9.78%-26.24%-68.50%-10.64%
Return on Capital Employed (ROCE)-2.20%-2.20%-2.00%-6.20%-161.40%-20.00%
Earnings Yield-2.38%-0.96%-31.75%-5.57%-16.75%-43.61%
FCF Yield-1.19%-0.66%0.24%0.80%-40.08%-22.33%
Buyback Yield / Dilution-153.50%-153.50%-504.37%-106.30%-15.07%-22.06%
Total Shareholder Return-153.50%-153.50%-504.37%-106.30%-15.07%-22.06%