NASDAQ : ADVB

Advanced Biomed Inc. — Financial statements

Healthcare · Diagnostics & Research · United States

Last price 2.3 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 3.80M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Advanced Biomed Inc. (ADVB) reported revenue of 127.64K USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Revenue127.64K127.64K
Gross Profit127.64K127.64K
Selling, General & Admin4.63M4.63M1.09M1.66M1.69M754.84K
Research & Development880.19K1.38M1.62M
Operating Expenses6.36M6.36M1.09M2.54M3.07M2.37M
Operating Income-6.23M-6.23M-1.09M-2.54M-3.07M-2.37M
Interest Expense-7.01K-7.01K
Interest & Investment Income53.49K21.40K243.00
Currency Exchange Gain (Loss)-294.69K-511.64K
Other Non Operating Income (Expenses)-21.93K-21.93K486.00-21.11K-35.62K
EBT Excluding Unusual Items-6.26M-6.26M-1.09M-2.78M-3.58M-2.41M
Impairment of Goodwill-1.62M
Gain (Loss) on Sale of Assets-150.21K
Pretax Income-6.26M-6.26M-1.09M-2.78M-3.73M-4.03M
Income Tax Expense-1.21K-1.21K
Earnings From Continuing Operations-6.26M-6.26M-1.09M-2.78M-3.73M-4.03M
Earnings From Discontinued Operations12.94M12.94M-2.17M
Net Income6.68M6.68M-3.26M-2.78M-3.73M-4.03M
Net Income to Common6.68M6.68M-3.26M-2.78M-3.73M-4.03M
Shares Outstanding (Basic)1.25M1.25M1.03M1.00M996.79K709.19K
Shares Outstanding (Diluted)1.25M1.25M1.03M1.00M996.79K709.19K
EPS (Basic)5.335.33-3.18-2.78-3.74-5.68
EPS (Diluted)5.335.33-3.18-2.78-3.74-5.68
Free Cash Flow-1.95M-1.95M-5.83M-2.20M-3.17M-1.63M
Free Cash Flow Per Share-1.55-1.55-5.68-2.20-3.19-2.30
Gross Margin100.00%100.00%
Operating Margin-4,883.81%-4,883.81%
Profit Margin5,231.30%5,231.30%
Free Cash Flow Margin-1,525.38%-1,525.38%
EBITDA-6.17M-6.17M-742.64K-2.14M-2.84M-2.26M
D&A For EBITDA59.28K59.28K343.83K399.60K228.81K114.89K
EBIT-6.23M-6.23M-1.09M-2.54M-3.07M-2.37M

Balance sheet

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Cash & Equivalents385.54K385.54K31.14K2.61M2.62M4.78M
Cash & Short-Term Investments385.54K385.54K31.14K2.61M2.62M4.78M
Other Receivables13.36M13.36M205.18K149.95K162.52K
Receivables13.36M13.36M205.18K149.95K162.52K
Prepaid Expenses2.00K2.00K1.84M237.96K13.76K59.33K
Other Current Assets20.51M
Total Current Assets13.75M13.75M22.38M3.05M2.79M5.01M
Property, Plant & Equipment651.27K954.07K1.23M
Other Intangible Assets119.00K250.32K410.80K
Long-Term Deferred Tax Assets1.20K1.20K
Long-Term Deferred Charges638.87K553.47K
Other Long-Term Assets479.77K56.13K71.02K
Total Assets13.75M13.75M22.86M4.46M4.60M6.71M
Accounts Payable620.48K632.82K762.20K
Accrued Expenses373.82K373.82K533.84K80.66K85.56K96.20K
Short-Term Debt1.08M1.08M784.53K
Current Portion of Leases62.21K216.57K236.68K
Other Current Liabilities21.95K21.95K18.71M1.18M2.34M1.89M
Total Current Liabilities1.47M1.47M19.24M2.73M3.28M2.99M
Long-Term Leases64.53K18.81K232.19K
Other Long-Term Liabilities145.65K
Total Liabilities1.47M1.47M19.38M2.80M3.29M3.22M
Common Stock1.65K1.65K1.08K20.00K20.00K99.00K
Additional Paid-In Capital23.86M23.86M21.37M16.49M13.67M12.58M
Retained Earnings-12.56M-12.56M-19.23M-15.97M-13.19M-9.46M
Comprehensive Income & Other968.88K968.88K1.34M1.12M804.02K268.86K
Shareholders' Equity12.28M12.28M3.48M1.66M1.31M3.49M
Total Liabilities & Equity13.75M13.75M22.86M4.46M4.60M6.71M
Total Debt1.08M1.08M911.27K235.37K468.87K
Net Cash (Debt)-692.68K-692.68K31.14K1.70M2.39M4.31M
Net Cash Per Share-0.55-0.550.031.702.396.08
Filing Date Shares Outstanding1.65M1.65M1.08M1.00M1.00M1.00M
Total Common Shares Outstanding1.65M1.65M1.08M1.00M1.00M990.00K
Working Capital12.28M12.28M3.14M318.65K-489.60K2.02M
Book Value Per Share7.437.433.211.661.313.53
Tangible Book Value12.28M12.28M3.48M1.54M1.06M3.08M
Tangible Book Value Per Share7.437.433.211.541.063.11
Machinery1.55M1.51M1.38M
Leasehold Improvements201.52K201.99K212.08K

Cash flow statement

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Net Income6.68M6.68M-3.26M-2.78M-3.73M-4.03M
Depreciation & Amortization399.60K228.81K114.89K
Other Amortization136.42K11.74K
Loss (Gain) From Sale of Assets150.21K37.63K
Asset Writedown & Restructuring Costs1.62M
Stock-Based Compensation1.73M1.73M
Provision & Write-off of Bad Debts2.92M2.92M
Other Operating Activities-12.44M-12.44M2.17M
Change in Accounts Payable-431.64K-431.64K615.81K479.63K381.25K912.42K
Change in Other Net Operating Assets579.87K579.87K-1.84M-223.30K-127.54K591.61K
Operating Cash Flow-1.95M-1.95M-5.83M-2.13M-2.96M-741.45K
Capital Expenditures-74.11K-210.88K-889.59K
Sale of Property, Plant & Equipment28.92K
Cash Acquisitions199.53K
Divestitures-2.58M-2.58M-50.49K
Sale (Purchase) of Intangibles-1.64K-422.54K
Other Investing Activities75.76K75.76K-31.65K
Investing Cash Flow-2.51M-2.51M-31.65K-74.11K-263.01K-1.08M
Short-Term Debt Issued294.90K
Long-Term Debt Issued1.08M1.08M274.98K1.66M
Total Debt Issued1.08M1.08M274.98K1.95M
Net Debt Issued (Repaid)1.08M1.08M274.98K1.95M
Issuance of Common Stock248.00K248.00K5.49M1.01M6.10M
Other Financing Activities641.76K641.76K165.53K-85.40K-553.47K
Financing Cash Flow1.97M1.97M5.93M1.87M458.14K6.10M
Foreign Exchange Rate Adjustments-33.32K-33.32K218.35K319.32K606.91K445.94K
Net Cash Flow-2.52M-2.52M295.94K-14.31K-2.16M4.72M
Free Cash Flow-1.95M-1.95M-5.83M-2.20M-3.17M-1.63M
Free Cash Flow Margin-1,525.38%-1,525.38%
Free Cash Flow Per Share-1.55-1.55-5.68-2.20-3.19-2.30
Levered Free Cash Flow-12.02M-12.02M-5.23M-2.72M-1.40M686.17K
Unlevered Free Cash Flow-12.02M-12.02M-5.23M-2.72M-1.40M686.17K
Change in Working Capital148.22K148.22K-1.22M256.34K253.71K1.50M

Ratios

Fiscal year July - June; amounts in USD.

TTMFY2026FY2025FY2024FY2023FY2022
Market Capitalization3.80M7.68M15.15M
Enterprise Value4.49M5.78M12.03M
Last Close Price2.304.6514.00
PE Ratio0.431.15
PS Ratio29.7760.19
PB Ratio0.310.634.36
P/TBV Ratio0.310.634.36
EV/Sales Ratio35.2045.30
Debt / Equity Ratio0.090.090.550.180.13
Net Debt / Equity Ratio0.060.06-0.01-1.02-1.83-1.24
Net Debt / EBITDA Ratio-0.11-0.110.040.790.841.91
Net Debt / FCF Ratio-0.36-0.360.010.770.752.65
Asset Turnover0.010.01
Quick Ratio9.339.330.001.030.851.65
Current Ratio9.339.331.161.120.851.67
Return on Equity (ROE)-79.49%-79.49%-42.27%-187.43%-155.62%-180.30%
Return on Assets (ROA)-21.28%-21.28%-4.97%-35.07%-33.93%-38.45%
Return on Capital Employed (ROCE)-50.80%-50.80%-30.00%-147.10%-231.90%-63.80%
Earnings Yield231.74%86.92%-21.51%
FCF Yield-51.24%-25.34%-38.45%
Buyback Yield / Dilution-22.06%-22.06%-2.63%-0.32%-40.55%-23.74%