NASDAQ : ACNB

ACNB Corporation — Financial statements

Financials · Banks - Regional · United States

Last price 65.4 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 664.75M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans151.64M143.76M91.78M80.84M70.25M71.19M
Interest Income on Investments22.08M19.45M15.69M15.80M16.80M6.97M
Total Interest Income173.72M163.21M107.47M96.64M87.05M78.16M
Interest Paid on Deposits26.21M26.70M11.19M3.69M2.56M5.01M
Interest Paid on Borrowings13.37M13.42M12.66M4.62M1.06M1.90M
Total Interest Expense39.58M40.12M23.85M8.32M3.62M6.92M
Net Interest Income134.14M123.09M83.61M88.32M83.42M71.24M
Trust Income4.80M4.47M4.23M3.64M3.16M3.17M
Gain (Loss) on Sale of Assets177.00K337.00K
Gain (Loss) on Sale of Investments-3.55M-3.50M60.00K-5.22M-111.00K439.00K
Other Non-Interest Income18.04M17.25M16.00M15.67M14.21M12.27M
Total Non-Interest Income29.59M28.32M24.73M18.45M21.81M22.78M
Revenues Before Loan Losses163.74M151.41M108.34M106.77M105.23M94.02M
Provision for Loan Losses1.81M4.73M-2.76M844.00K50.00K
Revenue161.92M146.68M111.10M105.92M105.23M93.97M
Salaries and Employee Benefits53.47M51.37M41.67M39.93M35.25M36.45M
Occupancy Expenses14.00K3.15M
Federal Deposit Insurance1.80M1.75M1.43M1.39M1.13M960.00K
Amortization of Goodwill & Intangibles4.23M4.26M1.24M1.42M1.49M1.16M
Selling, General & Administrative19.38M18.73M14.89M13.75M13.50M9.81M
Other Non-Interest Expense13.95M13.70M9.42M9.59M8.91M7.41M
Total Non-Interest Expense92.84M89.80M68.64M66.07M60.28M58.95M
EBT Excluding Unusual Items69.09M56.89M42.46M39.85M44.95M35.02M
Pretax Income69.37M46.45M40.42M39.85M44.95M35.02M
Income Tax Expense13.92M9.40M8.57M8.16M9.20M7.18M
Net Income55.45M37.05M31.85M31.69M35.75M27.83M
Net Income to Common55.45M37.05M31.85M31.69M35.75M27.83M
Basic Shares Outstanding10.25M10.26M8.50M8.51M8.62M8.71M
Diluted Shares Outstanding10.28M10.29M8.54M8.54M8.62M8.71M
EPS (Basic)5.413.613.753.724.153.19
EPS (Diluted)5.393.603.733.714.153.19
Dividend Per Share1.601.381.261.141.061.01
Effective Tax Rate20.07%20.24%21.21%20.48%20.46%20.52%

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents88.36M65.39M47.26M65.96M168.16M710.13M
Investment Securities514.82M160.87M223.63M250.55M322.38M307.46M
Trading Asset Securities5.16M
Mortgage-Backed Securities371.01M236.72M267.67M299.00M139.95M
Total Investments514.82M537.04M460.35M518.22M621.38M447.42M
Gross Loans2.41B2.33B1.68B1.63B1.54B1.47B
Allowance for Loan Losses-24.98M-23.67M-17.28M-19.97M-17.86M-19.03M
Other Adjustments to Gross Loans-1.96M-1.24M-1.71M-3.65M
Net Loans2.38B2.31B1.67B1.61B1.52B1.45B
Property, Plant & Equipment31.58M34.80M28.12M28.90M30.21M34.25M
Goodwill64.45M64.45M44.19M44.19M44.19M42.11M
Other Intangible Assets19.34M22.43M7.84M9.08M10.33M6.10M
Loans Held for Sale8.17M28.17M426.00K280.00K123.00K2.19M
Restricted Cash260.00K
Other Current Assets2.35M275.00K3.39M1.09M
Long-Term Deferred Tax Assets9.18M13.96M15.79M18.16M4.51M
Other Real Estate Owned & Foreclosed19.00K438.00K467.00K474.00K
Other Long-Term Assets190.38M159.26M126.63M127.95M108.33M89.79M
Total Assets3.30B3.23B2.39B2.42B2.53B2.79B
Interest Bearing Deposits1.90B1.81B1.34B1.36B1.60B1.70B
Institutional Deposits87.98M107.20M
Non-Interest Bearing Deposits612.62M553.86M451.50M500.33M595.05M623.36M
Total Deposits2.51B2.45B1.79B1.86B2.20B2.43B
Short-Term Borrowings116.51M68.56M15.83M56.88M41.95M35.20M
Current Portion of Long-Term Debt80.00M11.00M
Current Portion of Leases1.05M
Long-Term Debt214.93M15.00M15.00M15.00M15.00M17.70M
Federal Home Loan Bank Debt, Long-Term155.00M235.00M175.00M
Long-Term Leases3.94M3.40M2.76M2.62M3.16M3.27M
Trust Preferred Securities5.38M5.33M5.29M6.00M6.00M
Pension & Post-Retirement Benefits6.50M5.10M4.50M4.10M3.77M
Other Long-Term Liabilities36.16M23.08M20.03M20.28M11.27M11.54M
Total Liabilities2.88B2.81B2.09B2.14B2.28B2.51B
Common Stock27.71M27.56M22.36M22.23M22.09M21.98M
Additional Paid-In Capital181.87M179.66M99.16M97.60M96.02M94.69M
Retained Earnings284.44M257.29M234.62M213.49M193.87M167.24M
Treasury Stock-35.86M-22.37M-11.20M-10.95M-8.93M-2.25M
Comprehensive Income & Other-37.68M-22.17M-41.67M-44.91M-58.01M-9.54M
Shareholders' Equity420.48M419.97M303.27M277.46M245.04M272.11M
Total Liabilities & Equity3.30B3.23B2.39B2.42B2.53B2.79B
Total Debt335.38M328.38M273.92M254.79M66.12M73.17M
Net Cash (Debt)-247.02M-257.84M-226.66M-188.83M102.05M636.96M
Net Cash Per Share-24.02-25.06-26.55-22.1211.8373.09
Filing Date Shares Outstanding10.16M10.35M10.54M8.51M8.51M8.68M
Total Common Shares Outstanding10.16M10.37M8.55M8.51M8.52M8.68M
Book Value Per Share41.3740.4935.4532.6028.7831.35
Tangible Book Value336.69M333.09M251.25M224.19M190.53M223.91M
Tangible Book Value Per Share33.1232.1129.3726.3422.3725.80

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income37.05M31.85M31.69M35.75M27.83M
Depreciation & Amortization6.74M3.03M3.36M3.80M3.44M
Gain (Loss) on Sale of Assets-337.00K41.00K-62.00K
Gain (Loss) on Sale of Investments4.70M1.64M5.91M2.27M1.19M
Provision for Credit Losses4.73M-2.76M844.00K50.00K
Net Decrease (Increase) in Loans Originated / Sold - Operating-9.97M155.00K-101.00K2.56M12.23M
Accrued Interest Receivable155.00K-109.00K-1.17M-1.40M1.43M
Change in Other Net Operating Assets6.12M5.46M-1.79M-3.39M1.64M
Other Operating Activities5.13M-1.98M-1.88M-1.53M-1.51M
Operating Cash Flow53.64M39.78M40.60M39.20M42.13M
Capital Expenditures-1.08M-960.00K-1.17M-1.81M-1.58M
Sale of Property, Plant and Equipment1.09M213.00K
Cash Acquisitions36.21M
Investment in Securities45.51M59.77M110.69M-239.85M-107.61M
Purchase / Sale of Intangibles-174.00K-7.80M
Net Decrease (Increase) in Loans Originated / Sold - Investing-7.29M-55.21M-89.59M-71.83M168.01M
Other Investing Activities-8.70M-1.18M-4.32M-11.53M1.48M
Investing Cash Flow64.65M2.43M15.44M-331.72M60.52M
Short-Term Debt Issued48.91M14.93M6.75M
Long-Term Debt Issued60.00M175.00M1.50M15.00M
Total Debt Issued48.91M60.00M189.93M8.25M15.00M
Short-Term Debt Repaid-41.06M-3.26M
Long-Term Debt Repaid-40.19M-15.20M-34.05M
Total Debt Repaid-40.19M-41.06M-15.20M-37.31M
Net Debt Issued (Repaid)8.73M18.94M189.93M-6.95M-22.31M
Issuance of Common Stock642.00K424.00K721.00K713.00K60.00K
Repurchase of Common Stock-11.16M-249.00K-2.03M-6.68M-1.52M
Common Dividends Paid-14.38M-10.71M-9.70M-9.12M-8.79M
Net Increase (Decrease) in Deposit Accounts-83.73M-69.31M-337.16M-227.41M240.86M
Financing Cash Flow-99.90M-60.91M-158.24M-249.45M208.13M
Net Cash Flow18.39M-18.70M-102.20M-541.97M310.78M
Free Cash Flow52.57M38.82M39.43M37.39M40.55M
Free Cash Flow Margin35.84%34.94%37.23%35.53%43.15%
Free Cash Flow Per Share5.114.554.624.344.65
Cash Interest Paid39.49M23.10M7.16M3.68M8.24M
Cash Income Tax Paid5.33M6.63M10.03M7.22M7.40M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization682.23M502.11M340.49M380.81M338.80M271.98M
Last Close Price67.1246.8837.4340.6935.0226.68
PE Ratio12.4413.5510.6912.029.489.77
PS Ratio4.213.423.063.603.222.89
PB Ratio1.621.201.121.371.381.00
P/FCF Ratio11.609.558.779.669.066.71
P/OCF Ratio11.329.368.569.388.646.46
Debt / Equity Ratio0.800.780.900.920.270.27
Debt / FCF Ratio6.257.066.461.771.80
Net Debt / Equity Ratio0.590.610.750.68-0.42-2.34
Net Debt / FCF Ratio4.915.844.79-2.73-15.71
Return on Equity (ROE)13.38%10.25%10.97%12.13%13.83%10.50%
Return on Assets (ROA)1.69%1.32%1.32%1.28%1.35%1.04%
Earnings Yield8.04%7.38%9.35%8.32%10.55%10.23%
FCF Yield8.62%10.47%11.40%10.36%11.04%14.91%
Dividend Yield2.50%2.85%3.16%2.55%2.66%3.22%
Payout Ratio54.32%38.82%33.64%30.62%25.50%31.59%
Buyback Yield / Dilution-4.61%-20.54%-0.01%1.01%1.05%-0.88%
Total Shareholder Return-2.10%-17.69%3.16%3.56%3.72%2.34%