NASDAQ : ACAD

ACADIA Pharmaceuticals Inc. — Financial statements

Healthcare · Biotechnology · United States

Last price 20.59 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 3.55B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

ACADIA Pharmaceuticals Inc. (ACAD) reported revenue of 1.14B USD (TTM). Five years of income statement, balance sheet, cash flow and ratios below.

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Revenue1.14B1.07B957.80M726.44M517.24M484.14M
Cost of Revenue431.99M417.80M385.09M393.26M371.74M258.56M
Gross Profit706.66M653.71M572.71M333.18M145.49M225.59M
Selling, General & Admin620.29M548.89M488.43M406.56M369.09M396.03M
Operating Expenses620.29M548.89M488.43M406.56M369.09M396.03M
Operating Income86.37M104.81M84.28M-73.38M-223.60M-170.44M
Interest & Investment Income32.62M31.72M25.46M17.23M6.61M591.00K
Other Non Operating Income (Expenses)2.38M2.37M1.82M
EBT Excluding Unusual Items121.37M138.90M111.56M-56.15M-216.99M-169.85M
Gain (Loss) on Sale of Investments5.11M3.54M2.33M
Gain (Loss) on Sale of Assets146.51M
Pretax Income121.37M138.90M258.07M-51.04M-213.44M-167.52M
Income Tax Expense-259.12M-252.10M31.62M10.25M2.53M351.00K
Net Income380.48M391.00M226.45M-61.29M-215.97M-167.87M
Net Income to Common380.48M391.00M226.45M-61.29M-215.97M-167.87M
Shares Outstanding (Basic)170.23M168.36M165.72M163.82M161.68M160.49M
Shares Outstanding (Diluted)172.25M169.92M166.36M163.82M161.68M160.49M
EPS (Basic)2.242.321.37-0.37-1.34-1.05
EPS (Diluted)2.212.301.36-0.37-1.34-1.05
Free Cash Flow145.62M105.15M157.20M16.65M-114.03M-126.78M
Free Cash Flow Per Share0.840.620.940.10-0.70-0.79
Gross Margin62.06%61.01%59.79%45.87%28.13%46.59%
Operating Margin7.58%9.78%8.80%-10.10%-43.23%-35.20%
Profit Margin33.42%36.49%23.64%-8.44%-41.76%-34.67%
Free Cash Flow Margin12.79%9.81%16.41%2.29%-22.05%-26.19%
EBITDA98.39M116.57M100.16M-67.83M-221.57M-167.09M
EBITDA Margin8.64%10.88%10.46%-9.34%-42.84%-34.51%
D&A For EBITDA12.02M11.76M15.88M5.55M2.03M3.34M
EBIT86.37M104.81M84.28M-73.38M-223.60M-170.44M
EBIT Margin7.58%9.78%8.80%-10.10%-43.23%-35.20%
Effective Tax Rate12.25%
Revenue as Reported1.14B1.07B957.80M726.44M517.24M484.14M
Advertising Expenses31.90M21.10M9.40M5.50M41.80M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents384.99M177.69M319.59M188.66M114.85M147.44M
Short-Term Investments571.49M641.99M436.40M250.21M301.98M373.27M
Cash & Short-Term Investments956.47M819.69M755.99M438.87M416.82M520.71M
Accounts Receivable150.64M121.46M98.74M98.27M62.20M64.37M
Other Receivables15.69M26.77M5.96M4.08M885.00K978.00K
Receivables166.33M148.23M104.69M102.35M63.08M65.34M
Inventory32.37M34.67M21.95M35.82M6.64M7.88M
Prepaid Expenses69.37M59.53M55.68M39.09M21.40M23.89M
Total Current Assets1.22B1.06B938.32M616.12M507.94M617.82M
Property, Plant & Equipment86.53M54.87M50.79M56.47M61.59M66.31M
Long-Term Investments3.60M
Other Intangible Assets103.45M108.89M119.78M65.49M
Long-Term Deferred Tax Assets240.68M249.88M
Other Long-Term Assets87.70M88.44M78.87M10.87M18.28M12.38M
Total Assets1.74B1.56B1.19B748.96M587.81M700.12M
Accounts Payable44.57M10.90M16.19M17.54M12.75M6.88M
Accrued Expenses302.56M254.27M254.44M196.16M103.58M80.89M
Current Portion of Leases14.31M11.63M9.96M9.40M9.30M8.30M
Current Income Taxes Payable304.00K12.02M1.56M
Other Current Liabilities102.26M29.58M
Total Current Liabilities361.44M277.11M394.87M254.25M125.63M96.07M
Long-Term Leases59.55M40.55M42.04M47.80M52.70M56.13M
Other Long-Term Liabilities15.31M19.14M18.06M15.15M9.07M7.03M
Total Liabilities436.29M336.81M454.96M317.20M187.40M159.23M
Common Stock16.00K16.00K16.00K16.00K16.00K16.00K
Additional Paid-In Capital3.09B3.04B2.94B2.86B2.77B2.69B
Retained Earnings-1.78B-1.81B-2.20B-2.43B-2.37B-2.15B
Comprehensive Income & Other-958.00K1.45M292.00K24.00K-975.00K-192.00K
Shareholders' Equity1.31B1.23B732.79M431.75M400.41M540.89M
Total Liabilities & Equity1.74B1.56B1.19B748.96M587.81M700.12M
Total Debt73.85M52.19M51.99M57.20M62.00M64.43M
Net Cash (Debt)882.62M767.50M704.00M381.66M354.82M456.28M
Net Cash Per Share5.124.524.232.332.192.84
Filing Date Shares Outstanding172.31M170.49M166.79M164.77M162.23M161.20M
Total Common Shares Outstanding172.13M170.31M166.71M164.65M162.06M161.01M
Working Capital863.11M785.00M543.45M361.87M382.31M521.75M
Book Value Per Share7.597.214.402.622.473.36
Tangible Book Value1.20B1.12B613.01M366.26M400.41M540.89M
Tangible Book Value Per Share6.996.573.682.222.473.36
Machinery9.09M10.16M10.42M10.42M10.54M
Construction In Progress3.26M523.00K
Leasehold Improvements4.64M3.75M3.75M3.70M3.70M

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income380.48M391.00M226.45M-61.29M-215.97M-167.87M
Depreciation & Amortization12.02M11.76M15.88M5.55M2.03M3.34M
Loss (Gain) From Sale of Assets-146.51M
Loss (Gain) From Sale of Investments-2.27M-5.42M-9.30M-12.12M-6.28M75.00K
Stock-Based Compensation58.05M52.13M67.05M66.42M68.20M63.62M
Other Operating Activities-240.20M-249.88M
Change in Accounts Receivable-43.14M-22.72M-472.00K-36.07M2.17M-16.12M
Change in Inventory331.00K-18.20M-49.55M-28.81M2.42M-4.21M
Change in Accounts Payable24.47M-5.29M-1.35M4.80M5.87M-1.62M
Change in Other Net Operating Assets-29.43M-43.55M55.53M78.22M27.54M-2.88M
Operating Cash Flow160.32M109.84M157.72M16.70M-114.03M-125.66M
Capital Expenditures-14.69M-4.69M-523.00K-50.00K-1.12M
Sale of Property, Plant & Equipment146.51M
Sale (Purchase) of Intangibles-98.84M-40.00M
Investment in Securities-62.77M-199.04M-176.53M72.05M73.24M-69.98M
Investing Cash Flow-77.47M-302.56M-30.54M32.00M73.24M-71.10M
Issuance of Common Stock46.81M49.88M6.84M25.13M8.20M18.16M
Financing Cash Flow46.81M49.88M6.84M25.13M8.20M18.16M
Foreign Exchange Rate Adjustments59.00K26.00K-94.00K-18.00K6.00K7.00K
Net Cash Flow129.72M-142.82M133.93M73.81M-32.59M-178.59M
Free Cash Flow145.62M105.15M157.20M16.65M-114.03M-126.78M
Free Cash Flow Margin12.79%9.81%16.41%2.29%-22.05%-26.19%
Free Cash Flow Per Share0.840.620.940.10-0.70-0.79
Levered Free Cash Flow68.65M-153.66M270.08M28.44M-34.96M-65.26M
Unlevered Free Cash Flow68.65M-153.66M270.08M28.44M-34.96M-65.26M
Cash Income Tax Paid25.17M25.17M19.52M5.85M2.19M1.04M
Change in Working Capital-47.77M-89.76M4.16M18.13M37.99M-24.82M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization3.55B4.52B3.05B5.14B2.58B3.75B
Enterprise Value2.67B3.73B2.54B4.85B2.20B3.28B
Last Close Price20.5926.7118.3531.3115.9223.34
PE Ratio9.3311.5613.48
Forward PE26.1640.3835.9027.40
PS Ratio3.124.223.197.084.987.75
PB Ratio2.713.684.1711.916.446.94
P/TBV Ratio2.954.044.9814.046.446.94
P/FCF Ratio24.3642.9819.42308.70
P/OCF Ratio22.1341.1419.36307.78
PEG Ratio7.43
EV/Sales Ratio2.343.482.656.684.266.77
EV/EBITDA Ratio27.0931.9725.33
EV/EBIT Ratio30.8635.5630.11
EV/FCF Ratio18.3035.4416.14291.36
Debt / Equity Ratio0.060.040.070.130.150.12
Debt / EBITDA Ratio0.660.400.47
Debt / FCF Ratio0.510.500.333.44
Net Debt / Equity Ratio-0.68-0.62-0.96-0.88-0.89-0.84
Net Debt / EBITDA Ratio-8.97-6.58-7.035.631.602.73
Net Debt / FCF Ratio-6.06-7.30-4.48-22.923.113.60
Asset Turnover0.770.780.991.090.800.65
Inventory Turnover14.7714.7613.3318.5351.2229.44
Quick Ratio3.113.492.182.133.826.10
Current Ratio3.393.832.382.424.046.43
Return on Equity (ROE)35.74%39.89%38.89%-14.73%-45.89%-28.75%
Return on Assets (ROA)3.64%4.76%5.44%-6.86%-21.70%-14.37%
Return on Invested Capital (ROIC)19.82%22.79%-153.38%-343.44%-263.80%
Return on Capital Employed (ROCE)6.30%8.10%10.60%-14.80%-48.40%-28.20%
Earnings Yield10.71%8.65%7.42%-1.19%-8.38%-4.47%
FCF Yield4.10%2.33%5.15%0.32%-4.42%-3.38%
Buyback Yield / Dilution-2.98%-2.14%-1.55%-1.32%-0.74%-2.01%