NASDAQ : AAME

Atlantic American Corporation — Financial statements

Financials · Insurance - Life · United States

Last price 1.07 USD (Oct 30, 2026, 4:00 PM EDT) · Market cap 21.83M

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Financial statements

Income statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Premiums & Annuity Revenue196.14M196.14M178.59M178.82M185.44M184.22M
Total Interest & Dividend Income10.27M10.27M9.79M10.06M9.93M8.53M
Gain (Loss) on Sale of Investments4.02M4.02M-306.00K-2.11M-7.53M6.80M
Other Revenue12.00K12.00K9.00K17.00K11.00K13.00K
Total Revenue210.44M210.44M188.08M186.79M187.85M199.55M
Policy Benefits132.68M132.68M121.74M122.50M123.46M131.69M
Policy Acquisition & Underwriting Costs50.47M50.47M48.33M46.12M46.71M47.50M
Other Operating Expenses16.49M16.49M16.21M15.46M13.63M13.68M
Total Operating Expenses199.64M199.64M186.29M184.09M183.80M192.87M
Operating Income10.80M10.80M1.79M2.70M4.05M6.69M
Interest Expense-3.08M-3.08M-3.42M-3.27M-1.95M-1.39M
Pretax Income7.72M7.72M-1.62M-565.00K2.10M5.30M
Income Tax Expense1.70M1.70M-232.00K-394.00K571.00K1.02M
Net Income6.02M6.02M-1.39M-171.00K1.52M4.28M
Preferred Dividends & Other Adjustments399.00K399.00K399.00K399.00K399.00K399.00K
Net Income to Common5.62M5.62M-1.79M-570.00K1.13M3.88M
Shares Outstanding (Basic)20.40M20.40M20.40M20.40M20.39M20.39M
Shares Outstanding (Diluted)20.40M20.40M20.40M20.40M20.39M20.39M
EPS (Basic)0.280.28-0.09-0.030.060.19
EPS (Diluted)0.280.28-0.09-0.030.060.19
Free Cash Flow32.41M32.41M4.58M2.54M6.33M981.00K
Free Cash Flow Per Share1.591.590.220.120.310.05
Dividend Per Share0.020.020.020.02
Operating Margin5.13%5.13%0.95%1.45%2.15%3.35%
Profit Margin2.67%2.67%-0.95%-0.30%0.60%1.94%
Free Cash Flow Margin15.40%15.40%2.43%1.36%3.37%0.49%
EBITDA11.24M11.24M2.16M3.36M4.94M7.69M
EBITDA Margin5.34%5.34%1.15%1.80%2.63%3.85%
D&A For EBITDA438.00K438.00K366.00K652.00K890.00K1.00M
EBIT10.80M10.80M1.79M2.70M4.05M6.69M
EBIT Margin5.13%5.13%0.95%1.45%2.15%3.35%
Effective Tax Rate22.07%22.07%27.24%19.26%
Revenue as Reported210.44M210.44M188.08M186.79M187.85M199.55M

Balance sheet

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Investments in Debt Securities243.91M243.91M212.43M218.01M208.51M260.74M
Investments in Equity & Preferred Securities18.64M18.64M14.70M16.00M17.17M19.57M
Policy Loans1.68M1.68M1.72M1.78M1.76M1.86M
Other Investments1.24M1.24M1.24M1.24M1.24M1.24M
Total Investments265.50M265.50M230.13M237.07M228.71M283.44M
Cash & Equivalents43.64M43.64M35.57M28.30M28.86M24.75M
Reinsurance Recoverable25.54M25.54M22.88M21.10M25.91M27.42M
Other Receivables26.96M26.96M21.88M23.69M15.39M14.96M
Deferred Policy Acquisition Cost42.32M42.32M41.24M43.85M42.28M38.70M
Property, Plant & Equipment4.63M4.63M5.22M2.61M3.40M4.14M
Other Intangible Assets2.54M2.54M2.54M2.54M2.54M2.54M
Long-Term Deferred Tax Assets15.04M15.04M15.97M15.68M14.16M1.75M
Long-Term Deferred Charges5.31M5.31M4.67M4.57M
Other Long-Term Assets2.45M2.45M1.93M1.85M5.80M4.58M
Total Assets433.94M433.94M382.04M381.26M367.06M402.29M
Accounts Payable28.83M28.83M28.02M24.81M26.47M25.46M
Insurance & Annuity Liabilities206.13M206.13M176.84M181.10M174.30M174.33M
Unearned Premiums34.74M34.74M28.84M31.32M28.35M27.47M
Current Portion of Leases1.11M1.11M
Long-Term Debt38.76M38.76M37.76M36.76M35.75M33.74M
Long-Term Leases3.58M3.58M
Total Liabilities313.15M313.15M271.47M273.99M264.87M261.00M
Preferred Stock, Convertible55.00K55.00K55.00K55.00K55.00K55.00K
Common Stock22.40M22.40M22.40M22.40M22.40M22.40M
Additional Paid-In Capital57.42M57.42M57.42M57.42M57.42M57.44M
Retained Earnings48.71M48.71M43.50M50.93M51.98M51.26M
Treasury Stock-7.41M-7.41M-7.41M-7.40M-7.39M-7.49M
Comprehensive Income & Other-390.00K-390.00K-5.40M-16.13M-22.28M17.61M
Total Common Equity120.73M120.73M110.52M107.22M102.14M141.23M
Shareholders' Equity120.79M120.79M110.57M107.28M102.19M141.29M
Total Liabilities & Equity433.94M433.94M382.04M381.26M367.06M402.29M
Filing Date Shares Outstanding20.40M20.40M20.40M20.40M20.40M20.38M
Total Common Shares Outstanding20.40M20.40M20.40M20.40M20.41M20.38M
Total Debt43.45M43.45M37.76M36.76M35.75M33.74M
Net Cash (Debt)181.00K181.00K-2.19M-8.46M-6.88M-8.98M
Net Cash Per Share0.010.01-0.11-0.41-0.34-0.44
Book Value Per Share5.925.925.425.265.006.93
Tangible Book Value118.19M118.19M107.97M104.68M99.59M138.69M
Tangible Book Value Per Share5.795.795.295.134.886.81

Cash flow statement

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income6.02M6.02M-1.39M-171.00K1.52M4.28M
Depreciation & Amortization438.00K438.00K366.00K652.00K890.00K1.00M
Other Amortization18.86M18.86M18.55M16.44M19.45M24.06M
Gain (Loss) on Sale of Investments-4.02M-4.02M306.00K2.11M7.53M-6.80M
Stock-Based Compensation2.00K2.00K11.00K119.00K134.00K211.00K
Change in Accounts Receivable-7.71M-7.71M2.89M-3.52M1.08M1.54M
Change in Accounts Payable5.50M5.50M3.21M-1.66M1.01M-947.00K
Change in Insurance Reserves / Liabilities33.95M33.95M5.48M9.77M854.00K3.12M
Change in Other Net Operating Assets-377.00K-377.00K-2.86M-370.00K-923.00K-1.42M
Other Operating Activities-20.34M-20.34M-22.53M-21.13M-24.85M-24.26M
Operating Cash Flow32.87M32.87M4.80M2.62M6.45M1.09M
Capital Expenditures-466.00K-466.00K-225.00K-80.00K-126.00K-107.00K
Investment in Securities-24.53M-24.53M2.51M-3.29M-3.30M5.41M
Investing Cash Flow-25.00M-25.00M2.28M-3.37M-3.43M5.30M
Long-Term Debt Issued1.00M1.00M1.00M1.00M2.00M
Net Debt Issued (Repaid)1.00M1.00M1.00M1.00M2.00M
Issuance of Common Stock6.00K
Repurchases of Common Stock-4.00K-4.00K-7.00K-12.00K-108.00K-153.00K
Common Dividends Paid-408.00K-408.00K-408.00K-408.00K-408.00K-408.00K
Preferred Dividends Paid-399.00K-399.00K-399.00K-399.00K-399.00K-399.00K
Total Dividends Paid-807.00K-807.00K-807.00K-807.00K-807.00K-807.00K
Financing Cash Flow189.00K189.00K186.00K181.00K1.08M-954.00K
Net Cash Flow8.07M8.07M7.27M-562.00K4.11M5.43M
Free Cash Flow32.41M32.41M4.58M2.54M6.33M981.00K
Free Cash Flow Margin15.40%15.40%2.43%1.36%3.37%0.49%
Free Cash Flow Per Share1.591.590.220.120.310.05
Levered Free Cash Flow22.62M22.62M18.46M14.59M24.62M42.10M
Unlevered Free Cash Flow24.54M24.54M20.60M16.63M25.84M42.97M
Cash Interest Paid3.11M3.11M3.44M3.23M1.79M1.39M
Cash Income Tax Paid1.84M1.84M793.00K2.58M2.76M3.20M
Change in Working Capital31.36M31.36M8.73M4.22M2.02M2.30M

Ratios

Fiscal year January - December; amounts in USD.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization21.83M57.72M31.42M49.99M47.68M49.93M
Enterprise Value21.64M66.00M48.33M65.89M64.41M73.95M
PE Ratio3.8810.2842.3412.86
PS Ratio0.100.270.170.270.250.25
PB Ratio0.180.480.280.470.470.35
P/FCF Ratio0.671.786.8719.667.5450.90
P/OCF Ratio0.661.766.5419.077.3945.89
EV/Sales Ratio0.100.310.260.350.340.37
EV/EBITDA Ratio1.935.8722.3719.6313.049.61
EV/EBIT Ratio2.006.1126.9424.3715.9111.06
EV/FCF Ratio0.672.0410.5625.9210.1875.38
Debt / Equity Ratio0.360.360.340.340.350.24
Debt / EBITDA Ratio3.503.5017.4810.957.244.39
Debt / FCF Ratio1.341.348.2514.465.6534.39
Net Debt / Equity Ratio-0.00-0.000.020.080.070.06
Net Debt / EBITDA Ratio-0.02-0.021.012.521.391.17
Net Debt / FCF Ratio-0.01-0.010.483.331.099.16
Quick Ratio1.091.091.010.930.810.75
Current Ratio1.491.491.411.301.281.27
Asset Turnover0.520.520.490.500.490.49
Return on Equity (ROE)5.20%5.20%-1.28%-0.16%1.25%2.99%
Return on Assets (ROA)1.65%1.65%0.29%0.45%0.66%1.03%
Return on Invested Capital (ROIC)5.32%5.39%1.23%1.92%1.88%3.05%
Earnings Yield25.74%10.42%-4.43%-0.34%3.20%8.57%
FCF Yield148.49%56.14%14.56%5.08%13.27%1.97%
Dividend Yield1.87%1.30%0.82%0.86%0.82%
Payout Ratio13.41%52.92%18.85%
Buyback Yield / Dilution0.01%0.01%0.02%-0.07%6.55%
Total Shareholder Return1.88%0.01%1.32%0.75%0.86%7.36%