DSE : NBL

National Bank PLC. — Financial statements

Commercial Banks · Bangladesh

Last price 3.7 BDT (At close: Oct 28, 2026) · Market cap 11.91B

Latest research: National Bank (NBL) financial analysis: 59.7% NPL, Tk18,608 crore deferred provision shortfall, negative CRAR (Oct 2026) · National Bank: 59.7% of loans classified, a Tk18,608 crore provision gap deferred by Bangladesh Bank and CRAR of -5.48%

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans6.92B8.48B14.96B15.92B18.41B30.89B
Interest Paid on Deposits45.09B44.05B37.52B30.57B28.31B29.45B
Net Interest Income-38.17B-35.57B-22.56B-14.65B-9.89B1.44B
Gain (Loss) on Sale of Assets1.86M1.86M9.18M-137.78M963.33K1.07M
Gain (Loss) on Sale of Investments7.04B7.04B-2.38B-6.65B-2.26B1.50B
Other Non-Interest Income225.54M4.53B7.51B8.42B8.23B6.83B
Total Non-Interest Income7.27B11.57B5.13B1.63B5.97B8.33B
Revenues Before Loan Losses-30.91B-24.00B-17.42B-13.02B-3.92B9.77B
Provision for Loan Losses3.28M494.18K7.73M40.38M23.47B1.71B
Revenue-30.91B-24.00B-17.43B-13.06B-27.40B8.06B
Salaries and Employee Benefits5.11B5.28B5.51B5.28B4.69B4.04B
Occupancy Expenses1.17B1.27B1.52B1.53B1.55B1.44B
Selling, General & Administrative988.67M984.70M836.25M735.81M604.19M689.42M
Other Non-Interest Expense-1.25B761.79M1.88B684.27M718.31M991.69M
Total Non-Interest Expense6.03B8.30B9.75B8.23B7.56B7.16B
EBT Excluding Unusual Items-36.93B-32.30B-27.18B-21.29B-34.96B899.73M
Pretax Income-36.93B-32.30B-27.18B-21.29B-34.96B899.73M
Income Tax Expense417.12M-7.98B-10.11B-6.32B-2.35B518.15M
Earnings From Continuing Operations-37.35B-24.32B-17.07B-14.97B-32.61B381.58M
Minority Interest in Earnings1.12K2.62K-1.81K-3.07K-16.75K-36.76K
Net Income-37.35B-24.32B-17.07B-14.97B-32.61B381.54M
Net Income to Common-37.35B-24.32B-17.07B-14.97B-32.61B381.54M
Basic Shares Outstanding3.22B3.22B3.22B3.22B3.22B3.22B
Diluted Shares Outstanding3.22B3.22B3.22B3.22B3.22B3.22B
EPS (Basic)-11.60-7.55-5.30-4.65-10.130.12
EPS (Diluted)-11.60-7.55-5.30-4.65-10.130.12
Effective Tax Rate57.59%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents2.11B6.89B7.97B7.43B5.42B5.52B
Investment Securities10.74B10.66B12.14B12.67B23.05B81.11B
Total Investments10.74B10.66B12.14B12.67B23.05B81.11B
Gross Loans434.61B431.12B434.42B432.70B427.77B448.83B
Net Loans434.61B431.12B434.42B432.70B427.77B448.83B
Property, Plant & Equipment3.62B3.75B3.76B3.45B3.46B3.47B
Other Intangible Assets14.66B17.60B20.53B23.46B
Accrued Interest Receivable383.23M826.09M1.31B1.46B3.06B
Other Receivables5.28B181.78M100.93M102.47M130.13M356.78M
Restricted Cash4.92B3.39B66.38B68.83B24.51B23.26B
Other Current Assets267.49M329.61M7.78B6.66B6.12B
Long-Term Deferred Tax Assets28.34B19.89B9.51B3.01B111.81M
Other Long-Term Assets51.83B7.30B11.34B3.02B3.15B3.83B
Total Assets513.12B506.95B574.75B567.32B522.08B575.67B
Accrued Expenses17.65M17.65M17.65M17.65M22.07M
Interest Bearing Deposits313.14B325.78B358.89B403.75B402.23B448.34B
Non-Interest Bearing Deposits21.23B8.59B8.51B17.16B17.90B21.32B
Total Deposits334.36B334.37B367.40B420.90B420.14B469.66B
Short-Term Borrowings60.00B55.00B1.34B
Current Portion of Long-Term Debt107.10B97.57B67.32B7.29B12.34B11.25B
Current Income Taxes Payable1.17B1.11B1.19B1.42B1.41B
Other Current Liabilities3.58B4.40B2.83B5.38B3.46B3.24B
Long-Term Debt1.31B1.31B250.00M1.05B1.85B2.65B
Long-Term Leases765.17M574.66M117.30M138.54M117.59M
Pension & Post-Retirement Benefits25.00M25.00M25.00M125.00M
Other Long-Term Liabilities113.42B91.04B71.55B52.84B40.71B34.05B
Total Liabilities559.77B530.68B571.07B543.82B480.21B523.74B
Common Stock32.20B32.20B32.20B32.20B32.20B32.20B
Retained Earnings-79.31B-56.38B-28.94B-9.10B8.88B18.04B
Comprehensive Income & Other458.90M453.89M433.23M409.99M795.25M1.69B
Total Common Equity-46.66B-23.72B3.69B23.50B41.87B51.92B
Minority Interest192.77K191.31K193.93K192.12K189.05K172.29K
Shareholders' Equity-46.66B-23.72B3.69B23.50B41.87B51.92B
Total Liabilities & Equity513.12B506.95B574.75B567.32B522.08B575.67B
Total Debt108.41B99.65B128.15B63.46B14.33B15.36B
Net Cash (Debt)-106.29B-92.76B-120.18B-56.03B-8.92B-9.84B
Net Cash Per Share-33.01-28.81-37.33-17.40-2.77-3.06
Filing Date Shares Outstanding3.22B3.22B3.22B3.22B3.22B3.22B
Total Common Shares Outstanding3.22B3.22B3.22B3.22B3.22B3.22B
Book Value Per Share-14.49-7.371.157.3013.0016.13
Tangible Book Value-46.66B-38.39B-13.91B2.97B18.41B51.92B
Tangible Book Value Per Share-14.49-11.92-4.320.925.7216.13

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-24.32B-17.07B-14.97B-32.61B381.54M
Depreciation & Amortization604.39M471.09M471.09M485.70M474.83M
Gain (Loss) on Sale of Assets-963.33K-105.75K
Gain (Loss) on Sale of Investments-2.59B-1.50B
Provision for Credit Losses23.47B264.02M
Change in Trading Asset Securities-231.68M154.11M-156.63M-33.46M-33.90M
Accrued Interest Receivable1.52B2.34B
Change in Other Net Operating Assets8.93B16.90B6.13B1.67B-36.05B
Other Operating Activities2.73B-7.68B-66.91M2.09B-864.73M
Operating Cash Flow-12.29B-7.23B-8.59B-6.02B-35.71B
Capital Expenditures-543.98M-884.47M-387.37M-467.17M-262.88M
Sale of Property, Plant and Equipment6.48M5.39M1.06M937.50K187.50K
Investment in Securities8.67B-2.06B3.35B57.92B-9.39B
Investing Cash Flow8.13B-2.94B2.96B57.45B-9.66B
Long-Term Debt Issued1.06B65.03B49.95B4.17B
Total Debt Issued1.06B65.03B49.95B4.17B
Long-Term Debt Repaid-29.75B-800.00M-800.00M-1.04B-800.00M
Total Debt Repaid-29.75B-800.00M-800.00M-1.04B-800.00M
Net Debt Issued (Repaid)-28.69B64.23B49.15B-1.04B3.37B
Net Increase (Decrease) in Deposit Accounts-31.25B-56.12B2.66B-49.38B42.50B
Financing Cash Flow-59.94B8.11B51.81B-50.43B45.87B
Foreign Exchange Rate Adjustments34.10M140.86M144.63M141.64M9.13M
Net Cash Flow-64.07B-1.91B46.33B1.15B515.52M
Free Cash Flow-12.83B-8.11B-8.98B-6.48B-35.97B
Free Cash Flow Margin-446.54%
Free Cash Flow Per Share-3.99-2.52-2.79-2.01-11.17
Cash Interest Paid29.49B38.94B30.88B28.33B30.17B
Cash Income Tax Paid409.64M361.28M534.10M2.88B

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization11.91B10.30B15.78B26.72B26.72B24.15B
Last Close Price3.703.204.908.308.307.50
PE Ratio63.29
PS Ratio-0.43-0.91-2.05-0.973.00
PB Ratio-0.434.281.140.640.47
Debt / Equity Ratio-2.32-4.2034.762.700.340.30
Net Debt / Equity Ratio-2.28-3.9132.602.380.210.19
Net Debt / FCF Ratio-7.23-14.81-6.24-1.38-0.27
Return on Equity (ROE)-125.58%-45.81%-69.53%0.73%
Return on Assets (ROA)-7.26%-4.50%-2.99%-2.75%-5.94%0.07%
Earnings Yield-313.53%-236.03%-108.22%-56.03%-122.02%1.58%
FCF Yield-124.56%-51.42%-33.60%-24.26%-148.96%