DSE : ISLAMIBANK

Islami Bank Bangladesh PLC. — Financial statements

Commercial Banks · Bangladesh

Last price 22.7 BDT (At close: Oct 29, 2026) · Market cap 36.55B

Overview · Financial statements · Key statistics · Dividends · Company profile · Price history · Reports

Technical report: trend, RSI, support and resistance, charts

Financial statements

Income statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Interest Income on Loans110.56B123.88B120.48B104.90B87.88B73.27B
Interest Paid on Deposits104.10B105.41B89.57B65.61B54.02B44.89B
Net Interest Income6.45B18.47B30.91B39.29B33.86B28.38B
Gain (Loss) on Sale of Investments-765.69M-888.52M-852.82M-219.59M-483.15M-313.78M
Other Non-Interest Income19.89B22.17B32.00B21.59B19.26B15.65B
Total Non-Interest Income19.13B21.29B31.15B21.37B18.77B15.34B
Revenues Before Loan Losses25.58B39.76B62.06B60.66B52.63B43.72B
Provision for Loan Losses249.91M500.00M4.06B5.72B6.36B5.07B
Revenue25.33B39.26B58.00B54.95B46.27B38.65B
Salaries and Employee Benefits24.18B23.77B25.50B22.08B20.30B17.34B
Occupancy Expenses3.79B3.79B3.87B3.89B3.83B3.31B
Selling, General & Administrative644.20M655.79M584.34M539.51M471.55M383.95M
Other Non-Interest Expense7.37B7.31B17.59B10.52B5.75B4.97B
Total Non-Interest Expense35.99B35.53B47.55B37.04B30.36B26.01B
EBT Excluding Unusual Items-10.66B3.73B10.45B17.91B15.91B12.64B
Pretax Income-10.66B3.73B10.45B17.91B15.91B12.64B
Income Tax Expense1.82B2.36B9.36B11.55B9.74B7.83B
Earnings From Continuing Operations-12.48B1.36B1.09B6.35B6.17B4.81B
Minority Interest in Earnings-14.84K-15.93K-13.91K-13.25K-13.54K-17.79K
Net Income-12.48B1.36B1.09B6.35B6.17B4.81B
Net Income to Common-12.48B1.36B1.09B6.35B6.17B4.81B
Basic Shares Outstanding1.61B1.61B1.61B1.61B1.61B1.61B
Diluted Shares Outstanding1.61B1.61B1.61B1.61B1.61B1.61B
EPS (Basic)-7.750.850.683.953.832.99
EPS (Diluted)-7.750.850.683.953.832.99
Dividend Per Share1.001.001.00
Effective Tax Rate63.41%89.59%64.52%61.24%61.97%

Balance sheet

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Cash & Equivalents134.80B152.42B144.99B146.10B147.62B104.62B
Investment Securities227.18B196.91B187.33B88.88B91.39B95.65B
Total Investments227.18B196.91B187.33B88.88B91.39B95.65B
Gross Loans1.89T1.93T1.61T1.66T1.51T1.24T
Allowance for Loan Losses-71.50B-65.98B-65.61B-57.74B-51.09B
Net Loans1.89T1.86T1.55T1.60T1.46T1.19T
Property, Plant & Equipment17.03B17.25B17.80B15.33B18.28B18.40B
Other Intangible Assets56.22M-444.24M122.39M177.85M
Accrued Interest Receivable13.43B11.38B7.58B6.69B3.78B1.14B
Other Receivables18.21B20.92B6.22B2.69B5.42B547.61M
Restricted Cash89.67B87.14B68.10B78.10B91.14B222.51B
Other Current Assets19.06B14.19B244.12B94.96B20.77B6.15B
Other Long-Term Assets3.84B4.77B3.51B4.19B3.77B1.47B
Total Assets2.41T2.36T2.23T2.03T1.84T1.64T
Accrued Expenses1.19B12.14B14.88B11.04B9.17B
Interest Bearing Deposits1.48T1.62T1.41T1.32T1.25T1.25T
Non-Interest Bearing Deposits144.62B186.67B181.00B197.64B153.25B125.92B
Total Deposits1.63T1.81T1.59T1.52T1.40T1.37T
Short-Term Borrowings187.44B36.77B
Current Portion of Long-Term Debt184.97B
Current Income Taxes Payable19.06B20.62B25.50B21.18B16.97B
Other Current Liabilities136.97B123.27B90.59B67.61B54.12B8.12B
Long-Term Debt467.43B37.07B323.06B242.58B31.00B30.78B
Long-Term Leases4.53B4.53B3.84B918.35M1.15B1.39B
Long-Term Unearned Revenue170.00K200.00K170.00K
Long-Term Deferred Tax Liabilities845.53M997.36M1.07B1.20B1.46B1.58B
Other Long-Term Liabilities93.23B96.94B107.57B94.27B68.81B119.58B
Total Liabilities2.35T2.29T2.15T1.96T1.77T1.57T
Common Stock16.10B16.10B16.10B16.10B16.10B16.10B
Additional Paid-In Capital1.99M1.99M1.99M1.99M1.99M
Retained Earnings34.80B48.44B48.08B49.56B44.16B23.49B
Comprehensive Income & Other7.10B7.14B7.24B7.18B9.31B26.14B
Total Common Equity58.00B71.68B71.42B72.84B69.57B65.73B
Minority Interest395.93K340.50K324.57K311.36K298.12K284.58K
Shareholders' Equity58.00B71.68B71.42B72.84B69.57B65.73B
Total Liabilities & Equity2.41T2.36T2.23T2.03T1.84T1.64T
Total Debt471.96B226.57B326.90B243.50B219.59B68.94B
Net Cash (Debt)-337.16B-74.15B-181.90B-97.40B-71.97B35.69B
Net Cash Per Share-209.42-46.06-112.98-60.50-44.7022.17
Filing Date Shares Outstanding1.61B1.61B1.61B1.61B1.61B1.61B
Total Common Shares Outstanding1.61B1.61B1.61B1.61B1.61B1.61B
Book Value Per Share36.0344.5244.3645.2443.2140.82
Tangible Book Value58.00B71.62B71.86B72.72B69.39B65.73B
Tangible Book Value Per Share36.0344.4944.6345.1743.1040.82

Cash flow statement

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Net Income-12.48B1.36B1.09B6.35B6.17B4.81B
Depreciation & Amortization1.76B1.81B1.87B1.75B1.50B1.42B
Other Amortization58.57M58.57M67.89M68.24M67.80M
Change in Trading Asset Securities-149.31M-149.31M-149.31M-126.86M-126.86M-126.86M
Change in Other Net Operating Assets169.23B-132.56B38.88B-142.30B-126.44B-142.22B
Other Operating Activities-51.48B-48.40B-5.65B-5.69B1.85B1.74B
Operating Cash Flow106.93B-177.87B36.11B-140.02B-116.98B-134.31B
Capital Expenditures-1.48B-1.59B-3.74B-1.39B-2.04B
Sale of Property, Plant and Equipment1.55B
Investment in Securities-31.73B-9.73B-98.96B2.43B4.02B-21.06B
Other Investing Activities1.00-1.00
Investing Cash Flow-33.21B-11.32B-102.70B3.98B2.63B-23.10B
Long-Term Debt Issued4.40B5.00B3.82B7.18B
Long-Term Debt Repaid-4.40B-4.80B-4.80B-3.60B-2.40B
Net Debt Issued (Repaid)-4.40B-4.40B-400.00M200.00M224.16M4.78B
Issuance of Common Stock500.00M300.00M
Common Dividends Paid-1.61B-1.61B-1.61B-1.61B
Net Increase (Decrease) in Deposit Accounts-77.69B220.02B57.11B122.91B27.33B201.16B
Other Financing Activities135.00M135.00M
Financing Cash Flow-81.46B215.76B55.40B121.50B25.95B204.32B
Foreign Exchange Rate Adjustments-23.67M-105.73M94.97M-20.34M28.83M-749.19K
Net Cash Flow-7.76B26.46B-11.09B-14.56B-88.38B46.91B
Free Cash Flow105.45B-179.46B32.36B-140.02B-118.37B-136.35B
Free Cash Flow Margin416.26%-457.13%55.80%-254.82%-255.84%-352.79%
Free Cash Flow Per Share65.50-111.4720.10-86.97-73.52-84.69
Cash Interest Paid103.12B105.40B81.02B65.36B50.50B44.96B
Cash Income Tax Paid3.26B8.03B7.28B8.60B6.87B7.37B

Ratios

Fiscal year January - December; amounts in BDT.

TTMFY2025FY2024FY2023FY2022FY2021
Market Capitalization36.55B52.81B77.92B52.49B53.13B51.52B
Last Close Price22.7032.8048.4031.6031.0229.15
PE Ratio38.7371.638.268.6210.72
PS Ratio1.441.341.340.951.151.33
PB Ratio0.630.741.090.720.760.78
P/FCF Ratio0.352.41
P/OCF Ratio0.342.16
Debt / Equity Ratio8.143.164.583.343.161.05
Debt / FCF Ratio4.4810.10
Net Debt / Equity Ratio5.811.032.551.341.03-0.54
Net Debt / FCF Ratio3.20-0.415.62-0.70-0.610.26
Return on Equity (ROE)-19.27%1.91%1.51%8.92%9.12%7.49%
Return on Assets (ROA)-0.53%0.06%0.05%0.33%0.36%0.32%
Earnings Yield-34.14%2.58%1.40%12.11%11.61%9.33%
FCF Yield288.54%-339.83%41.53%-266.77%-222.80%-264.65%
Dividend Yield3.07%3.03%3.12%
Payout Ratio148.00%25.34%26.11%33.49%
Total Shareholder Return3.07%3.03%3.12%